Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Enterprise Center |
| Level 1: | 6000 - $100 - 5 787 - 96,46% |
| Level 2: | 5000 - $60 - 4 665 - 93,29% |
| Level 3: | 2000 - $35 - 1 864 - 93,22% |
| Level 4: | 4000 - $20 - 3 782 - 94,56% |
| Luxury : | 1000 - $200 - 943 - 94,31% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 26 |
| Average Attendance - % | 17 042 - 94,68% |
| Average Income per Game | $1,770,338 |
| Year to Date Revenue | $26,555,063 |
Expense |
| Pro Players Total Salaries | $81,444,167 |
| Farm Players Total Salaries | $467,857 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $26,281,676 |
| Farm Year To Date Expenses | $165,662 |
| Pro Salary Cap To Date | $26,281,676 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $46,028,776 |
| Pro Remaining Season Days | 129 |
| Pro Expenses Per Days | $424,188 |
| Pro Estimated Expenses | $54,720,252 |
| Farm Remaining Season Days | 114 |
| Farm Expenses Per Days | $2,643 |
| Farm Estimated Expenses | $301,302 |
| Estimated Season Expenses | $55,021,554 |
| Season Salary Cap | $81,444,167 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $14,055,833 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $10,844,167 |
| Current Bank Account | $190,231,628 |
| Projected Bank Account | $181,238,850 |
|
Pro Players Salaries |
| Owen Power |
$8,350,000 (6) |
| -Salary Remaining : |
$5,610,156 |
| Sean Couturier |
$7,750,000 (5) |
| -Salary Remaining : |
$5,207,031 |
| Dmitry Orlov |
$6,500,000 (2) |
| -Salary Remaining : |
$4,367,188 |
| Owen Tippett |
$6,200,000 (7) |
| -Salary Remaining : |
$4,165,625 |
| Jacob Markstrom |
$6,000,000 (1) |
| -Salary Remaining : |
$4,031,250 |
| Trevor Zegras |
$5,750,000 (1) |
| -Salary Remaining : |
$3,863,281 |
| Anton Lundell |
$5,000,000 (5) |
| -Salary Remaining : |
$3,359,375 |
| Fabian Zetterlund |
$4,275,000 (3) |
| -Salary Remaining : |
$2,872,266 |
| John Klingberg |
$4,000,000 (1) |
| -Salary Remaining : |
$2,687,500 |
| Kirby Dach |
$3,362,500 (1) |
| -Salary Remaining : |
$2,259,180 |
| Charlie Lindgren |
$3,000,000 (3) |
| -Salary Remaining : |
$2,015,625 |
| Alex Newhook |
$2,900,000 (2) |
| -Salary Remaining : |
$1,948,438 |
| David Kampf |
$2,400,000 (2) |
| -Salary Remaining : |
$1,612,500 |
| Garnet Hathaway |
$2,400,000 (2) |
| -Salary Remaining : |
$1,612,500 |
| Cole Sillinger |
$2,250,000 (1) |
| -Salary Remaining : |
$1,511,719 |
| Braden Schneider |
$2,200,000 (1) |
| -Salary Remaining : |
$1,478,125 |
| Sean Kuraly |
$1,850,000 (2) |
| -Salary Remaining : |
$1,242,969 |
| Simon Edvinsson |
$1,744,167 (1) |
| -Salary Remaining : |
$1,171,862 |
| Eric Robinson |
$1,700,000 (4) |
| -Salary Remaining : |
$1,142,188 |
| Urho Vaakanainen |
$1,550,000 (2) |
| -Salary Remaining : |
$1,041,406 |
| Jayden Struble |
$1,412,500 (2) |
| -Salary Remaining : |
$949,023 |
| Adam Boqvist |
$850,000 (1) |
| -Salary Remaining : |
$571,094 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $81,444,167 |
| Year 2026 : $55,287,500 |
| Year 2027 : $36,275,000 |
| Year 2028 : $29,000,000 |
| Salary Average Commitment |
| Year 2025 : $81,444,167 |
| Year 2026 : $55,287,500 |
| Year 2027 : $36,275,000 |
| Year 2028 : $29,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $81,444,167 |
| Year 2026 : $55,287,500 |
| Year 2027 : $36,275,000 |
| Year 2028 : $29,000,000 |
|
Farm Players Salaries |
| Matias Maccelli |
$34,250 (1) |
| Salary Remaining : |
$22,059 |
| Nick Perbix |
$27,500 (2) |
| Salary Remaining : |
$17,712 |
| Sebastian Cossa |
$17,133 (1) |
| Salary Remaining : |
$11,035 |
| Tyler Boucher |
$15,967 (1) |
| Salary Remaining : |
$10,284 |
| Arber Xhekaj |
$13,000 (1) |
| Salary Remaining : |
$8,373 |
| Chaz Lucius |
$12,942 (1) |
| Salary Remaining : |
$8,335 |
| Daniil Miromanov |
$12,500 (1) |
| Salary Remaining : |
$8,051 |
| Tye Kartye |
$12,500 (2) |
| Salary Remaining : |
$8,051 |
| Nathan Gaucher |
$11,292 (2) |
| Salary Remaining : |
$7,273 |
| Daniil Tarasov |
$10,500 (1) |
| Salary Remaining : |
$6,763 |
| Jack LaFontaine |
$10,000 (15) |
| Salary Remaining : |
$6,441 |
| Stian Solberg |
$9,425 (3) |
| Salary Remaining : |
$6,070 |
| Henri Nikkanen |
$9,250 (15) |
| Salary Remaining : |
$5,958 |
| Fabian Wagner |
$9,250 (2) |
| Salary Remaining : |
$5,958 |
| Brett Berard |
$9,250 (1) |
| Salary Remaining : |
$5,958 |
| Ethan Edwards |
$9,250 (2) |
| Salary Remaining : |
$5,958 |
| Tyler Tucker |
$9,250 (1) |
| Salary Remaining : |
$5,958 |
| Ronan Seeley |
$9,183 (3) |
| Salary Remaining : |
$5,915 |
| Adam Engstrom |
$8,967 (2) |
| Salary Remaining : |
$5,775 |
| Jean-Luc Foudy |
$8,940 (15) |
| Salary Remaining : |
$5,758 |
| Riley Kidney |
$8,750 (1) |
| Salary Remaining : |
$5,636 |
| Dylan Peterson |
$8,675 (1) |
| Salary Remaining : |
$5,587 |
| Danny Zhilkin |
$8,567 (2) |
| Salary Remaining : |
$5,518 |
| Ivan Ivan |
$8,450 (1) |
| Salary Remaining : |
$5,442 |
| Bryce McConnell-Barker |
$8,383 (2) |
| Salary Remaining : |
$5,399 |
| Marshall Warren |
$8,250 (1) |
| Salary Remaining : |
$5,314 |
| Oskar Back |
$8,250 (2) |
| Salary Remaining : |
$5,314 |
| Elias Salomonsson |
$8,150 (2) |
| Salary Remaining : |
$5,249 |
| Matyas Sapovaliv |
$8,033 (2) |
| Salary Remaining : |
$5,174 |
| Jacob Quillan |
$8,000 (1) |
| Salary Remaining : |
$5,153 |
| Alex Kannok Leipert |
$7,750 (15) |
| Salary Remaining : |
$4,992 |
| Samuel Laberge |
$7,750 (1) |
| Salary Remaining : |
$4,992 |
| Jan Mysak |
$7,750 (1) |
| Salary Remaining : |
$4,992 |
| Angus Crookshank |
$7,750 (2) |
| Salary Remaining : |
$4,992 |
| Gabriel Fortier |
$7,750 (15) |
| Salary Remaining : |
$4,992 |
| Owen Lindmark |
$7,750 (15) |
| Salary Remaining : |
$4,992 |
| Matt Kiersted |
$7,750 (2) |
| Salary Remaining : |
$4,992 |
| Tobias Bjornfot |
$7,750 (1) |
| Salary Remaining : |
$4,992 |
| Axel Landen |
$7,750 (15) |
| Salary Remaining : |
$4,992 |
| Blake Biondi |
$7,750 (15) |
| Salary Remaining : |
$4,992 |
| Akil Thomas |
$7,750 (1) |
| Salary Remaining : |
$4,992 |
| Patrick Giles |
$7,750 (1) |
| Salary Remaining : |
$4,992 |
| Mats Lindgren |
$7,750 (15) |
| Salary Remaining : |
$4,992 |
| Cayden Primeau |
$7,750 (1) |
| Salary Remaining : |
$4,992 |
| Adam Scheel |
$7,750 (15) |
| Salary Remaining : |
$4,992 |
| Devin Cooley |
$7,750 (1) |
| Salary Remaining : |
$4,992 |
| Total Farm Players | 46 |
| Salary Commitment |
| Year 2025 : $467,857 |
| Year 2026 : $236,690 |
| Year 2027 : $101,048 |
| Year 2028 : $82,440 |
| Salary Average Commitment |
| Year 2025 : $467,857 |
| Year 2026 : $236,690 |
| Year 2027 : $101,048 |
| Year 2028 : $82,440 |
|