QSHL - Quebec Simulated Hockey League Quebec Simulated Hockey League - Pro Finance 

Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 65,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010084,534,567$ 0$ 0$ 0$ 0$ 21 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 129,369,694$ 129,369,694$
2Blackhawks60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010089,287,230$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 153,810,354$ 153,810,354$
3Blue Jackets60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010081,775,000$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 77,409,512$ 77,409,512$
4Blues60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010060,885,000$ 0$ 0$ 0$ 0$ 21 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 185,975,963$ 185,975,963$
5Bruins60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010085,775,000$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 87,037,615$ 87,037,615$
6Canadiens60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010064,525,000$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 141,574,258$ 141,574,258$
7Canucks60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010085,516,191$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 85,064,048$ 85,064,048$
8Capitals60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010088,050,000$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 144,525,773$ 144,525,773$
9Devils60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010081,555,667$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 84,791,844$ 84,791,844$
10Ducks60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010087,760,834$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 124,564,186$ 124,564,186$
11Flames60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010070,775,000$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 131,221,221$ 131,221,221$
12Flyers60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010076,146,667$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 148,957,801$ 148,957,801$
13Golden Knights60005000200040001000100603525200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010085,242,500$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 32,559,308$ 32,559,308$
14Hockey Club60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010074,875,834$ 0$ 0$ 0$ 0$ 23 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 98,829,476$ 98,829,476$
15Hurricanes60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010074,225,000$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 98,753,677$ 98,753,677$
16Islanders60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010086,898,691$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 110,190,514$ 110,190,514$
17Jets60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010083,166,667$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 68,785,149$ 68,785,149$
18Kings60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010067,115,457$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 72,185,909$ 72,185,909$
19Kraken60005000200040001000100603525200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010084,128,510$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 2,182,069$ 2,182,069$
20Lightning60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010085,175,000$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 176,896,666$ 176,896,666$
21Maple Leafs60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010053,437,339$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 155,288,560$ 155,288,560$
22Oilers60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010068,685,815$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 140,872,424$ 140,872,424$
23Panthers60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010086,350,000$ 0$ 0$ 0$ 0$ 21 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 137,129,217$ 137,129,217$
24Penguins60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010065,354,166$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 81,850,968$ 81,850,968$
25Predators60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010082,063,583$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 131,753,645$ 131,753,645$
26Rangers60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010086,482,500$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 135,834,510$ 135,834,510$
27Red Wings60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010070,270,835$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 111,577,760$ 111,577,760$
28Sabres60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010055,192,501$ 0$ 0$ 0$ 0$ 21 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 161,209,513$ 161,209,513$
29Senators60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010090,750,000$ 0$ 0$ 0$ 0$ 22 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 172,987,878$ 172,987,878$
30Sharks60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010078,935,714$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 86,766,858$ 86,766,858$
31Stars60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010085,783,508$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 106,388,588$ 106,388,588$
32Wild60005000200040001000100603520200000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010073,967,857$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ -65,000,000$ 88,000,000$ 88,000,000$ 173,736,367$ 173,736,367$



WebSite by Showtime Hockey | WebSim by SimonT Hockey Simulator