Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5 566 - 92,77%
Level 2: 5000 - $60 - 4 762 - 95,24%
Level 3: 2000 - $35 - 1 879 - 93,97%
Level 4: 4000 - $20 - 3 796 - 94,91%
Luxury : 1000 - $200 - 957 - 95,69%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16 961 - 94,23%
Average Income per Game$1,751,375
Year to Date Revenue$17,513,745

Expense

Pro Players Total Salaries$103,887,500
Farm Players Total Salaries$274,834
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,831,484
Farm Year To Date Expenses$68,724
Pro Salary Cap To Date$25,831,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,043,984
Pro Remaining Season Days139
Pro Expenses Per Days$561,554
Pro Estimated Expenses$78,056,006
Farm Remaining Season Days138
Farm Expenses Per Days$1,494
Farm Estimated Expenses$206,172
Estimated Season Expenses$78,262,178
Season Salary Cap$103,887,500
Estimate Under Maximum Salary Cap of $104,000,000$112,500
Estimate Over Minimum Salary Cap of $76,900,000 $26,987,500
Current Bank Account$101,299,412
Projected Bank Account$79,081,218

Pro Players Salaries

Connor Bedard $15,000,000 (5)
-Salary Remaining : $11,270,270
Artemi Panarin $11,000,000 (2)
-Salary Remaining : $8,264,865
Bo Horvat $8,500,000 (5)
-Salary Remaining : $6,386,486
Linus Ullmark $8,250,000 (3)
-Salary Remaining : $6,198,649
Quinn Hughes $7,850,000 (1)
-Salary Remaining : $5,898,108
Clayton Keller $7,150,000 (2)
-Salary Remaining : $5,372,162
Josh Doan $6,950,000 (7)
-Salary Remaining : $5,221,892
Gustav Forsling $5,750,000 (6)
-Salary Remaining : $4,320,270
Brad Marchand $5,250,000 (5)
-Salary Remaining : $3,944,595
Cam York $5,150,000 (4)
-Salary Remaining : $3,869,459
Dylan Strome $5,000,000 (2)
-Salary Remaining : $3,756,757
Sam Malinski $4,750,000 (4)
-Salary Remaining : $3,568,919
Jordan Staal $2,900,000 (1)
-Salary Remaining : $2,178,919
Noel Acciari $2,800,000 (2)
-Salary Remaining : $2,103,784
Brett Howden $2,500,000 (4)
-Salary Remaining : $1,878,378
Troy Stecher $1,350,000 (2)
-Salary Remaining : $1,014,324
Ben Meyers $1,000,000 (2)
-Salary Remaining : $751,351
Casey DeSmith $1,000,000 (1)
-Salary Remaining : $751,351
Nathan Walker $887,500 (2)
-Salary Remaining : $666,824
Philippe Myers $850,000 (1)
-Salary Remaining : $638,649
Total Pro Players20
Salary Commitment
Year 2026 : $103,887,500
Year 2027 : $91,287,500
Year 2028 : $62,100,000
Year 2029 : $53,850,000
Salary Average Commitment
Year 2026 : $103,887,500
Year 2027 : $91,287,500
Year 2028 : $62,100,000
Year 2029 : $53,850,000
Salary Cap with 1 Way Contract
Year 2026 : $103,887,500
Year 2027 : $91,287,500
Year 2028 : $62,100,000
Year 2029 : $53,850,000

Farm Players Salaries

Jonathan Drouin $40,000 (1)
Salary Remaining : $30,000
Kailer Yamamoto $17,500 (2)
Salary Remaining : $13,125
Rem Pitlick $11,000 (15)
Salary Remaining : $8,250
Josh Brown $10,000 (2)
Salary Remaining : $7,500
Oliver Wahlstrom $10,000 (15)
Salary Remaining : $7,500
Noah Beck $9,750 (1)
Salary Remaining : $7,313
Adam Edstrom $9,750 (1)
Salary Remaining : $7,313
Aleksanteri Kaskimaki $9,500 (1)
Salary Remaining : $7,125
Jonah Gadjovich $9,050 (2)
Salary Remaining : $6,788
Justin Holl $9,000 (1)
Salary Remaining : $6,750
Ethan Gauthier $8,867 (2)
Salary Remaining : $6,650
Eduard Sale $8,867 (2)
Salary Remaining : $6,650
Owen Beck $8,800 (1)
Salary Remaining : $6,600
Harrison Scott $8,750 (2)
Salary Remaining : $6,563
Nicolas Deslauriers $8,750 (2)
Salary Remaining : $6,563
Matthew Villalta $8,500 (1)
Salary Remaining : $6,375
Simon Zajicek $8,500 (1)
Salary Remaining : $6,375
Travis Mitchell $8,500 (1)
Salary Remaining : $6,375
Joe Hicketts $7,750 (1)
Salary Remaining : $5,813
David Breazeale $7,750 (1)
Salary Remaining : $5,813
Olle Lycksell $7,750 (15)
Salary Remaining : $5,813
Valtteri Puustinen $7,750 (15)
Salary Remaining : $5,813
Hugh McGing $7,750 (15)
Salary Remaining : $5,813
Jamie Engelbert $7,750 (15)
Salary Remaining : $5,813
Gabe Klassen $7,750 (15)
Salary Remaining : $5,813
Rhett Pitlick $7,750 (15)
Salary Remaining : $5,813
Zach Uens $7,750 (15)
Salary Remaining : $5,813
Total Farm Players27
Salary Commitment
Year 2026 : $274,834
Year 2027 : $147,034
Year 2028 : $75,250
Year 2029 : $75,250
Salary Average Commitment
Year 2026 : $274,834
Year 2027 : $147,034
Year 2028 : $75,250
Year 2029 : $75,250

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 575 - 92,92%
Level 2: 5000 - $60 - 4 704 - 94,09%
Level 3: 2000 - $35 - 1 844 - 92,22%
Level 4: 4000 - $20 - 3 783 - 94,58%
Luxury : 1000 - $200 - 938 - 93,81%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16 845 - 93,58%
Average Income per Game$1,739,715
Year to Date Revenue$17,397,151

Expense

Pro Players Total Salaries$94,967,587
Farm Players Total Salaries$287,334
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,906,285
Farm Year To Date Expenses$68,282
Pro Salary Cap To Date$23,906,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,670,883
Pro Remaining Season Days139
Pro Expenses Per Days$513,338
Pro Estimated Expenses$71,353,982
Farm Remaining Season Days138
Farm Expenses Per Days$1,562
Farm Estimated Expenses$215,556
Estimated Season Expenses$71,569,538
Season Salary Cap$94,967,587
Estimate Under Maximum Salary Cap of $104,000,000$9,032,413
Estimate Over Minimum Salary Cap of $76,900,000 $18,067,587
Current Bank Account$147,134,119
Projected Bank Account$131,235,464

Pro Players Salaries

Jason Robertson $12,000,000 (1)
-Salary Remaining : $9,016,216
Adam Fox $9,500,000 (3)
-Salary Remaining : $7,137,838
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $6,536,757
Roope Hintz $8,450,000 (5)
-Salary Remaining : $6,348,919
Ilya Sorokin $8,250,000 (6)
-Salary Remaining : $6,198,649
Seth Jarvis $7,420,087 (6)
-Salary Remaining : $5,575,092
Connor McMichael $6,750,000 (6)
-Salary Remaining : $5,071,622
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $4,695,946
Mike Matheson $6,000,000 (5)
-Salary Remaining : $4,508,108
Dylan Samberg $5,750,000 (2)
-Salary Remaining : $4,320,270
Alexander Nikishin $3,000,000 (1)
-Salary Remaining : $2,254,054
Danila Yurov $2,972,500 (2)
-Salary Remaining : $2,233,392
Linus Karlsson $2,250,000 (2)
-Salary Remaining : $1,690,541
Jonatan Berggren $2,000,000 (1)
-Salary Remaining : $1,502,703
Tye Kartye $1,250,000 (1)
-Salary Remaining : $939,189
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $751,351
Haydn Fleury $950,000 (1)
-Salary Remaining : $713,784
Tyler Tucker $925,000 (1)
-Salary Remaining : $695,000
Adam Erne $775,000 (1)
-Salary Remaining : $582,297
Aatu Raty $775,000 (1)
-Salary Remaining : $582,297
Total Pro Players20
Salary Commitment
Year 2026 : $94,967,587
Year 2027 : $63,592,587
Year 2028 : $52,620,087
Year 2029 : $36,870,087
Salary Average Commitment
Year 2026 : $94,967,588
Year 2027 : $63,592,588
Year 2028 : $52,620,088
Year 2029 : $36,870,088
Salary Cap with 1 Way Contract
Year 2026 : $94,967,587
Year 2027 : $63,592,587
Year 2028 : $52,620,087
Year 2029 : $36,870,087

Farm Players Salaries

Colton Sissons $42,500 (2)
Salary Remaining : $31,875
Samuel Honzek $14,183 (1)
Salary Remaining : $10,637
Jonathan Lekkerimaki $13,933 (1)
Salary Remaining : $10,450
Lenni Hameenaho $12,558 (2)
Salary Remaining : $9,419
Nikita Grebenkin $11,000 (2)
Salary Remaining : $8,250
Melvin Fernstrom $10,675 (3)
Salary Remaining : $8,006
Luca Marrelli $10,194 (3)
Salary Remaining : $7,646
Mattias Havelid $9,975 (2)
Salary Remaining : $7,481
Ludvig Jansson $9,550 (2)
Salary Remaining : $7,163
Luca Cagnoni $9,500 (1)
Salary Remaining : $7,125
Kirill Kirsanov $9,425 (1)
Salary Remaining : $7,069
Riley Heidt $9,408 (2)
Salary Remaining : $7,056
Jagger Firkus $9,183 (1)
Salary Remaining : $6,887
Artur Akhtyamov $9,000 (3)
Salary Remaining : $6,750
Gleb Trikozov $8,750 (1)
Salary Remaining : $6,563
Topias Vilen $8,500 (1)
Salary Remaining : $6,375
Luke Cavallin $8,500 (1)
Salary Remaining : $6,375
Ville Heinola $8,500 (1)
Salary Remaining : $6,375
Mike Benning $8,500 (1)
Salary Remaining : $6,375
Jake Furlong $8,500 (1)
Salary Remaining : $6,375
Corson Ceulemans $8,500 (1)
Salary Remaining : $6,375
Lucas Condotta $7,750 (1)
Salary Remaining : $5,813
Jalen Luypen $7,750 (15)
Salary Remaining : $5,813
Mitch McLain $7,750 (15)
Salary Remaining : $5,813
Vincent Arseneau $7,750 (15)
Salary Remaining : $5,813
Matt Copponi $7,750 (15)
Salary Remaining : $5,813
Nikita Novikov $7,750 (15)
Salary Remaining : $5,813
Total Farm Players27
Salary Commitment
Year 2026 : $287,334
Year 2027 : $163,610
Year 2028 : $68,619
Year 2029 : $38,750
Salary Average Commitment
Year 2026 : $287,334
Year 2027 : $163,610
Year 2028 : $68,619
Year 2029 : $38,750

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 794 - 96,57%
Level 2: 5000 - $60 - 4 758 - 95,17%
Level 3: 2000 - $35 - 1 897 - 94,83%
Level 4: 4000 - $20 - 3 866 - 96,64%
Luxury : 1000 - $200 - 962 - 96,20%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %17 277 - 95,98%
Average Income per Game$1,789,561
Year to Date Revenue$19,685,173

Expense

Pro Players Total Salaries$98,689,167
Farm Players Total Salaries$275,558
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,173,051
Farm Year To Date Expenses$65,728
Pro Salary Cap To Date$25,173,051
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,476,397
Pro Remaining Season Days139
Pro Expenses Per Days$533,455
Pro Estimated Expenses$74,150,245
Farm Remaining Season Days138
Farm Expenses Per Days$1,498
Farm Estimated Expenses$206,724
Estimated Season Expenses$74,356,969
Season Salary Cap$98,689,167
Estimate Under Maximum Salary Cap of $104,000,000$5,310,833
Estimate Over Minimum Salary Cap of $76,900,000 $21,789,167
Current Bank Account$49,456,929
Projected Bank Account$30,576,357

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (2)
-Salary Remaining : $7,137,838
Brayden Point $9,500,000 (4)
-Salary Remaining : $7,137,838
Dougie Hamilton $9,000,000 (2)
-Salary Remaining : $6,762,162
Darren Raddysh $8,500,000 (8)
-Salary Remaining : $6,386,486
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $6,104,730
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $5,916,892
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $5,822,973
Carter Verhaeghe $7,000,000 (7)
-Salary Remaining : $5,259,459
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $4,883,784
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $4,132,432
Joseph Woll $3,666,667 (2)
-Salary Remaining : $2,754,955
Thomas Novak $3,500,000 (1)
-Salary Remaining : $2,629,730
Garnet Hathaway $2,400,000 (1)
-Salary Remaining : $1,803,243
Freddy Gaudreau $2,100,000 (3)
-Salary Remaining : $1,577,838
Michael Carcone $1,750,000 (2)
-Salary Remaining : $1,314,865
Eric Robinson $1,700,000 (3)
-Salary Remaining : $1,277,297
Noah Ostlund $1,360,000 (1)
-Salary Remaining : $1,021,838
Ty Emberson $1,300,000 (1)
-Salary Remaining : $976,757
Pierre-Olivier Joseph $850,000 (1)
-Salary Remaining : $638,649
Cole Reinhardt $812,500 (1)
-Salary Remaining : $610,473
Total Pro Players20
Salary Commitment
Year 2026 : $98,689,167
Year 2027 : $88,466,667
Year 2028 : $64,550,000
Year 2029 : $60,750,000
Salary Average Commitment
Year 2026 : $98,689,167
Year 2027 : $88,466,667
Year 2028 : $64,550,000
Year 2029 : $60,750,000
Salary Cap with 1 Way Contract
Year 2026 : $98,689,167
Year 2027 : $88,466,667
Year 2028 : $64,550,000
Year 2029 : $60,750,000

Farm Players Salaries

Barrett Hayton $47,750 (1)
Salary Remaining : $35,813
Isaac Howard $16,392 (2)
Salary Remaining : $12,294
Josh Samanski $9,750 (2)
Salary Remaining : $7,313
Callum Tung $9,750 (2)
Salary Remaining : $7,313
Aidan Thompson $9,500 (1)
Salary Remaining : $7,125
Jack Peart $9,250 (1)
Salary Remaining : $6,938
Simon Robertsson $9,250 (1)
Salary Remaining : $6,938
Josh Filmon $9,183 (1)
Salary Remaining : $6,887
Tyson Hinds $9,000 (2)
Salary Remaining : $6,750
Lane Pederson $8,750 (2)
Salary Remaining : $6,563
Tyson Kozak $8,750 (2)
Salary Remaining : $6,563
Cooper Black (Out of Payroll) $8,750 (2)
Salary Remaining : $6,563
Cole McWard $8,750 (2)
Salary Remaining : $6,563
Kai Schwindt $8,733 (1)
Salary Remaining : $6,550
Chase Wouters $8,500 (1)
Salary Remaining : $6,375
Scott Perunovich $8,500 (1)
Salary Remaining : $6,375
Ryan Tverberg $8,500 (1)
Salary Remaining : $6,375
Connor MurphyG $7,750 (15)
Salary Remaining : $5,813
Liam McLinskey $7,750 (15)
Salary Remaining : $5,813
Logan Brown $7,750 (15)
Salary Remaining : $5,813
Christoffer Sedoff $7,750 (15)
Salary Remaining : $5,813
Jakub Brabenec $7,750 (15)
Salary Remaining : $5,813
Ryan Mast $7,750 (15)
Salary Remaining : $5,813
Ryan McGregor $7,750 (15)
Salary Remaining : $5,813
Michael Milne $7,750 (15)
Salary Remaining : $5,813
Braden Doyle $7,750 (15)
Salary Remaining : $5,813
Roland McKeown $7,750 (15)
Salary Remaining : $5,813
Jake Boltmann $7,750 (15)
Salary Remaining : $5,813
Total Farm Players28
Salary Commitment
Year 2026 : $284,308
Year 2027 : $165,142
Year 2028 : $85,250
Year 2029 : $85,250
Salary Average Commitment
Year 2026 : $284,308
Year 2027 : $165,142
Year 2028 : $85,250
Year 2029 : $85,250

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5 786 - 96,44%
Level 2: 5000 - $60 - 4 721 - 94,43%
Level 3: 2000 - $35 - 1 850 - 92,48%
Level 4: 4000 - $20 - 3 696 - 92,41%
Luxury : 1000 - $200 - 925 - 92,48%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16 978 - 94,32%
Average Income per Game$1,766,436
Year to Date Revenue$14,131,487

Expense

Pro Players Total Salaries$95,127,441
Farm Players Total Salaries$313,700
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,855,696
Farm Year To Date Expenses$77,810
Pro Salary Cap To Date$23,855,696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,058,820
Pro Remaining Season Days139
Pro Expenses Per Days$514,202
Pro Estimated Expenses$71,474,078
Farm Remaining Season Days138
Farm Expenses Per Days$1,705
Farm Estimated Expenses$235,290
Estimated Season Expenses$71,709,368
Season Salary Cap$95,127,441
Estimate Under Maximum Salary Cap of $104,000,000$8,872,559
Estimate Over Minimum Salary Cap of $76,900,000 $18,227,441
Current Bank Account$173,377,421
Projected Bank Account$161,726,873

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
-Salary Remaining : $6,874,865
Trevor Zegras $9,125,000 (4)
-Salary Remaining : $6,856,081
Matty Beniers $7,142,857 (5)
-Salary Remaining : $5,366,795
Dmitry Orlov $6,500,000 (1)
-Salary Remaining : $4,883,784
Owen Tippett $6,200,000 (6)
-Salary Remaining : $4,658,378
Tyler Toffoli $6,000,000 (2)
-Salary Remaining : $4,508,108
Braden Schneider $5,500,000 (1)
-Salary Remaining : $4,132,432
Ian Cole $4,750,000 (1)
-Salary Remaining : $3,568,919
Fabian Zetterlund $4,275,000 (2)
-Salary Remaining : $3,212,027
Jason Dickinson $4,000,000 (5)
-Salary Remaining : $3,005,405
Ryan Hartman $4,000,000 (1)
-Salary Remaining : $3,005,405
Tyson Foerster $3,750,000 (1)
-Salary Remaining : $2,817,568
Kirby Dach $3,600,000 (1)
-Salary Remaining : $2,704,865
Mason Lohrei $3,200,000 (1)
-Salary Remaining : $2,404,324
Charlie Lindgren $3,000,000 (2)
-Salary Remaining : $2,254,054
Alex Newhook $2,900,000 (1)
-Salary Remaining : $2,178,919
David Kampf $2,400,000 (1)
-Salary Remaining : $1,803,243
Cole Hutson $2,240,417 (2)
-Salary Remaining : $1,683,340
Daniil Tarasov $2,000,000 (1)
-Salary Remaining : $1,502,703
Carter Hart $2,000,000 (2)
-Salary Remaining : $1,502,703
Simon Edvinsson $1,744,167 (15)
-Salary Remaining : $1,310,482
Zeev Buium $1,650,000 (1)
-Salary Remaining : $1,239,730
Total Pro Players22
Salary Commitment
Year 2026 : $95,127,441
Year 2027 : $54,877,441
Year 2028 : $37,362,024
Year 2029 : $37,362,024
Salary Average Commitment
Year 2026 : $94,804,385
Year 2027 : $54,554,385
Year 2028 : $37,038,968
Year 2029 : $37,038,968
Salary Cap with 1 Way Contract
Year 2026 : $95,127,441
Year 2027 : $54,877,441
Year 2028 : $37,362,024
Year 2029 : $37,362,024

Farm Players Salaries

Sebastian Cossa $20,000 (2)
Salary Remaining : $15,000
Urho Vaakanainen $15,500 (1)
Salary Remaining : $11,625
Nathan Gaucher $11,292 (1)
Salary Remaining : $8,469
Victor Mancini $10,000 (2)
Salary Remaining : $7,500
Finn Harding $9,550 (2)
Salary Remaining : $7,163
Stian Solberg $9,425 (2)
Salary Remaining : $7,069
Danil Zhilkin $9,317 (1)
Salary Remaining : $6,988
Jackson Parsons $9,292 (2)
Salary Remaining : $6,969
Ethan Edwards $9,250 (1)
Salary Remaining : $6,938
Fabian Wagner $9,250 (1)
Salary Remaining : $6,938
Julian Lutz $9,233 (1)
Salary Remaining : $6,925
Ronan Seeley $9,183 (2)
Salary Remaining : $6,887
Cayden Primeau $9,125 (2)
Salary Remaining : $6,844
Yegor Sidorov $9,000 (1)
Salary Remaining : $6,750
Akil Thomas $9,000 (1)
Salary Remaining : $6,750
Adam Engstrom $8,967 (1)
Salary Remaining : $6,725
Patrick Giles $8,750 (2)
Salary Remaining : $6,563
Tobias Bjornfot $8,500 (2)
Salary Remaining : $6,375
Tyler Boucher $8,500 (2)
Salary Remaining : $6,375
Brett Berard $8,500 (1)
Salary Remaining : $6,375
Ivan Ivan $8,500 (1)
Salary Remaining : $6,375
Dylan Peterson $8,500 (1)
Salary Remaining : $6,375
Marshall Warren $8,500 (1)
Salary Remaining : $6,375
Bryce McConnell-Barker $8,383 (1)
Salary Remaining : $6,287
Elias Salomonsson $8,150 (1)
Salary Remaining : $6,113
Matyas Sapovaliv $8,033 (1)
Salary Remaining : $6,025
Jean-Luc Foudy $7,750 (15)
Salary Remaining : $5,813
Red Savage $7,750 (1)
Salary Remaining : $5,813
Angus Crookshank $7,750 (1)
Salary Remaining : $5,813
Reilly Webb $7,750 (15)
Salary Remaining : $5,813
Samuel Laberge $7,750 (15)
Salary Remaining : $5,813
Jan Mysak $7,750 (15)
Salary Remaining : $5,813
Blake Biondi $7,750 (15)
Salary Remaining : $5,813
Adam Boqvist $7,750 (15)
Salary Remaining : $5,813
Total Farm Players34
Salary Commitment
Year 2026 : $313,700
Year 2027 : $148,825
Year 2028 : $46,500
Year 2029 : $46,500
Salary Average Commitment
Year 2026 : $313,700
Year 2027 : $148,825
Year 2028 : $46,500
Year 2029 : $46,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 623 - 93,72%
Level 2: 5000 - $60 - 4 662 - 93,23%
Level 3: 2000 - $35 - 1 842 - 92,10%
Level 4: 4000 - $20 - 3 790 - 94,74%
Luxury : 1000 - $200 - 941 - 94,05%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16 857 - 93,65%
Average Income per Game$1,743,858
Year to Date Revenue$17,438,578

Expense

Pro Players Total Salaries$102,672,613
Farm Players Total Salaries$269,590
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,302,111
Farm Year To Date Expenses$65,619
Pro Salary Cap To Date$25,302,111
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,803,450
Pro Remaining Season Days139
Pro Expenses Per Days$554,987
Pro Estimated Expenses$77,143,193
Farm Remaining Season Days138
Farm Expenses Per Days$1,465
Farm Estimated Expenses$202,170
Estimated Season Expenses$77,345,363
Season Salary Cap$102,672,613
Estimate Under Maximum Salary Cap of $104,000,000$1,327,387
Estimate Over Minimum Salary Cap of $76,900,000 $25,772,613
Current Bank Account$47,878,681
Projected Bank Account$26,336,768

Pro Players Salaries

Igor Shesterkin $11,500,000 (7)
-Salary Remaining : $8,640,541
Alex Ovechkin $9,000,000 (1)
-Salary Remaining : $6,762,162
Thomas Chabot $8,000,000 (2)
-Salary Remaining : $6,010,811
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $5,916,892
Shane Pinto $7,500,000 (4)
-Salary Remaining : $5,635,135
Noah Hanifin $7,350,000 (6)
-Salary Remaining : $5,522,432
Tom Wilson $6,500,000 (5)
-Salary Remaining : $4,883,784
Justin Faulk $6,500,000 (1)
-Salary Remaining : $4,883,784
Valeri Nichushkin $6,125,000 (4)
-Salary Remaining : $4,602,027
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $4,132,432
John Tavares $4,389,279 (3)
-Salary Remaining : $3,297,891
Josh Manson $3,950,000 (2)
-Salary Remaining : $2,967,838
Ryan Poehling $3,750,000 (4)
-Salary Remaining : $2,817,568
Brayden McNabb $3,650,000 (2)
-Salary Remaining : $2,742,432
Beck Malenstyn $2,916,667 (6)
-Salary Remaining : $2,191,442
Samuel Ersson $2,200,000 (2)
-Salary Remaining : $1,652,973
Tyler Kleven $1,600,000 (1)
-Salary Remaining : $1,202,162
Mark Kastelic $1,566,667 (2)
-Salary Remaining : $1,177,117
Cole Koepke $1,450,000 (2)
-Salary Remaining : $1,089,459
Steven Lorentz $1,350,000 (2)
-Salary Remaining : $1,014,324
Total Pro Players20
Salary Commitment
Year 2026 : $102,672,613
Year 2027 : $85,572,613
Year 2028 : $63,405,946
Year 2029 : $51,141,667
Salary Average Commitment
Year 2026 : $102,672,613
Year 2027 : $85,572,613
Year 2028 : $63,405,946
Year 2029 : $51,141,667
Salary Cap with 1 Way Contract
Year 2026 : $102,672,613
Year 2027 : $85,572,613
Year 2028 : $63,405,946
Year 2029 : $51,141,667

Farm Players Salaries

Conor Geekie $16,500 (1)
Salary Remaining : $12,375
Nick DeSimone $10,000 (2)
Salary Remaining : $7,500
Rasmus Kumpulainen $9,771 (2)
Salary Remaining : $7,328
Matt Rempe $9,750 (1)
Salary Remaining : $7,313
Lukas Reichel $9,500 (1)
Salary Remaining : $7,125
Beau Akey $9,492 (2)
Salary Remaining : $7,119
Donovan Sebrango $9,250 (2)
Salary Remaining : $6,938
Cale Fleury $8,900 (1)
Salary Remaining : $6,675
Taylor Ward $8,750 (2)
Salary Remaining : $6,563
Nikolas Matinpalo $8,750 (1)
Salary Remaining : $6,563
Joel Blomqvist $8,677 (2)
Salary Remaining : $6,508
Georgii Merkulov $8,500 (1)
Salary Remaining : $6,375
Michael Callahan $8,500 (1)
Salary Remaining : $6,375
John Beecher $8,500 (1)
Salary Remaining : $6,375
Sam Lafferty $8,500 (1)
Salary Remaining : $6,375
Tye Felhaber $8,500 (1)
Salary Remaining : $6,375
Jacob Bryson $8,500 (1)
Salary Remaining : $6,375
Navrin Mutter $8,500 (1)
Salary Remaining : $6,375
Andre Lee $7,750 (1)
Salary Remaining : $5,813
Steven Santini $7,750 (1)
Salary Remaining : $5,813
Evan Vierling $7,750 (15)
Salary Remaining : $5,813
Talyn Boyko $7,750 (15)
Salary Remaining : $5,813
Jaret Anderson-Dolan $7,750 (15)
Salary Remaining : $5,813
Jake Leschyshyn $7,750 (15)
Salary Remaining : $5,813
Tyler Pitlick $7,750 (1)
Salary Remaining : $5,813
Keaton Middleton $7,750 (1)
Salary Remaining : $5,813
Justin Janicke $7,750 (15)
Salary Remaining : $5,813
Luke Prokop $7,750 (15)
Salary Remaining : $5,813
Kyle MacLean $7,750 (1)
Salary Remaining : $5,813
Matt Tomkins $7,750 (1)
Salary Remaining : $5,813
Jack Malone $7,750 (15)
Salary Remaining : $5,813
Total Farm Players31
Salary Commitment
Year 2026 : $269,590
Year 2027 : $110,190
Year 2028 : $54,250
Year 2029 : $54,250
Salary Average Commitment
Year 2026 : $269,590
Year 2027 : $110,190
Year 2028 : $54,250
Year 2029 : $54,250

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5 677 - 94,62%
Level 2: 5000 - $60 - 4 743 - 94,85%
Level 3: 2000 - $35 - 1 953 - 97,66%
Level 4: 4000 - $20 - 3 779 - 94,47%
Luxury : 1000 - $200 - 959 - 95,92%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17 111 - 95,06%
Average Income per Game$1,770,183
Year to Date Revenue$17,701,834

Expense

Pro Players Total Salaries$101,325,000
Farm Players Total Salaries$310,454
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,194,338
Farm Year To Date Expenses$77,602
Pro Salary Cap To Date$25,194,338
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,645,869
Pro Remaining Season Days139
Pro Expenses Per Days$547,703
Pro Estimated Expenses$76,130,717
Farm Remaining Season Days138
Farm Expenses Per Days$1,687
Farm Estimated Expenses$232,806
Estimated Season Expenses$76,363,523
Season Salary Cap$101,325,000
Estimate Under Maximum Salary Cap of $104,000,000$2,675,000
Estimate Over Minimum Salary Cap of $76,900,000 $24,425,000
Current Bank Account$130,759,436
Projected Bank Account$111,041,782

Pro Players Salaries

Mikko Rantanen $12,000,000 (7)
-Salary Remaining : $9,016,216
Lane Hutson $8,850,000 (8)
-Salary Remaining : $6,649,459
Mika Zibanejad $8,500,000 (4)
-Salary Remaining : $6,386,486
Josh Norris $7,950,000 (5)
-Salary Remaining : $5,973,243
Matt Roy $5,750,000 (4)
-Salary Remaining : $4,320,270
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $4,132,432
Joey Daccord $5,000,000 (4)
-Salary Remaining : $3,756,757
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $3,756,757
Chris Tanev $4,500,000 (3)
-Salary Remaining : $3,381,081
Trevor Moore $4,200,000 (2)
-Salary Remaining : $3,155,676
Mikey Anderson $4,125,000 (6)
-Salary Remaining : $3,099,324
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $3,080,541
Beckett Sennecke $4,075,000 (2)
-Salary Remaining : $3,061,757
Anthony Stolarz $3,750,000 (4)
-Salary Remaining : $2,817,568
Aliaksei Protas $3,375,000 (3)
-Salary Remaining : $2,535,811
Dakota Joshua $3,250,000 (2)
-Salary Remaining : $2,441,892
Nic Dowd $3,000,000 (1)
-Salary Remaining : $2,254,054
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $2,066,216
Kevin Stenlund $2,750,000 (1)
-Salary Remaining : $2,066,216
Jacob Fowler $1,150,000 (2)
-Salary Remaining : $864,054
Nick Foligno $900,000 (1)
-Salary Remaining : $676,216
Zemgus Girgensons $850,000 (1)
-Salary Remaining : $638,649
Total Pro Players22
Salary Commitment
Year 2026 : $101,325,000
Year 2027 : $89,725,000
Year 2028 : $63,800,000
Year 2029 : $55,925,000
Salary Average Commitment
Year 2026 : $101,325,000
Year 2027 : $89,725,000
Year 2028 : $63,800,000
Year 2029 : $55,925,000
Salary Cap with 1 Way Contract
Year 2026 : $101,325,000
Year 2027 : $89,725,000
Year 2028 : $63,800,000
Year 2029 : $55,925,000

Farm Players Salaries

Gustav Nyquist $32,500 (15)
Salary Remaining : $24,375
Zack Ostapchuk $23,500 (4)
Salary Remaining : $17,625
Adam Gaudette $20,000 (1)
Salary Remaining : $15,000
Taylor Raddysh $15,000 (1)
Salary Remaining : $11,250
Juuso Parssinen $12,500 (1)
Salary Remaining : $9,375
Andrew Basha $10,100 (3)
Salary Remaining : $7,575
Michal Postava $9,750 (1)
Salary Remaining : $7,313
Brennan Othmann $9,750 (1)
Salary Remaining : $7,313
Tuomas Uronen $9,525 (2)
Salary Remaining : $7,144
Hunter Brzustewicz $9,500 (1)
Salary Remaining : $7,125
Andrew Cristall $9,342 (2)
Salary Remaining : $7,006
Oscar Fisker Molgaard $9,180 (2)
Salary Remaining : $6,885
Carl Lindbom $9,000 (3)
Salary Remaining : $6,750
Ty Nelson $8,940 (1)
Salary Remaining : $6,705
Adam Sykora $8,867 (1)
Salary Remaining : $6,650
Henrik Rybinski $8,750 (2)
Salary Remaining : $6,563
Corey Schueneman $8,750 (2)
Salary Remaining : $6,563
John Leonard $8,500 (1)
Salary Remaining : $6,375
Jason Polin $8,500 (1)
Salary Remaining : $6,375
Carter Gylander $8,500 (1)
Salary Remaining : $6,375
Dylan McIlrath $8,000 (1)
Salary Remaining : $6,000
Jonathan Gruden $7,750 (15)
Salary Remaining : $5,813
Chris Wagner $7,750 (15)
Salary Remaining : $5,813
Dysin Mayo $7,750 (15)
Salary Remaining : $5,813
Josh Lopina $7,750 (15)
Salary Remaining : $5,813
Brett Harrison $7,750 (15)
Salary Remaining : $5,813
Vadim Zherenko $7,750 (15)
Salary Remaining : $5,813
Cal Foote $7,750 (15)
Salary Remaining : $5,813
Sam Stange $7,750 (15)
Salary Remaining : $5,813
Total Farm Players29
Salary Commitment
Year 2026 : $310,454
Year 2027 : $182,647
Year 2028 : $137,100
Year 2029 : $118,000
Salary Average Commitment
Year 2026 : $310,454
Year 2027 : $182,647
Year 2028 : $137,100
Year 2029 : $118,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 675 - 94,58%
Level 2: 5000 - $60 - 4 693 - 93,85%
Level 3: 2000 - $35 - 1 880 - 94,02%
Level 4: 4000 - $20 - 3 804 - 95,11%
Luxury : 1000 - $200 - 919 - 91,93%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16 971 - 94,29%
Average Income per Game$1,750,429
Year to Date Revenue$17,504,289

Expense

Pro Players Total Salaries$100,867,500
Farm Players Total Salaries$252,206
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,080,580
Farm Year To Date Expenses$63,066
Pro Salary Cap To Date$25,080,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,013,725
Pro Remaining Season Days139
Pro Expenses Per Days$545,230
Pro Estimated Expenses$75,786,970
Farm Remaining Season Days138
Farm Expenses Per Days$1,371
Farm Estimated Expenses$189,198
Estimated Season Expenses$75,976,168
Season Salary Cap$100,867,500
Estimate Under Maximum Salary Cap of $104,000,000$3,132,500
Estimate Over Minimum Salary Cap of $76,900,000 $23,967,500
Current Bank Account$45,043,265
Projected Bank Account$25,080,822

Pro Players Salaries

Jackson LaCombe $9,000,000 (8)
-Salary Remaining : $6,762,162
Jakob Chychrun $9,000,000 (7)
-Salary Remaining : $6,762,162
Timo Meier $8,800,000 (5)
-Salary Remaining : $6,611,892
Thatcher Demko $8,500,000 (3)
-Salary Remaining : $6,386,486
Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $6,386,486
Brock Nelson $7,500,000 (2)
-Salary Remaining : $5,635,135
Mikael Granlund $7,000,000 (2)
-Salary Remaining : $5,259,459
Mackenzie Blackwood $5,250,000 (4)
-Salary Remaining : $3,944,595
Pavel Zacha $4,750,000 (1)
-Salary Remaining : $3,568,919
Jack Drury $4,500,000 (5)
-Salary Remaining : $3,381,081
John Marino $4,400,000 (1)
-Salary Remaining : $3,305,946
Dmitri Voronkov $4,180,000 (1)
-Salary Remaining : $3,140,649
Jeremy Lauzon $4,000,000 (6)
-Salary Remaining : $3,005,405
Will Cuylle $3,900,000 (1)
-Salary Remaining : $2,930,270
Jack Quinn $3,375,000 (1)
-Salary Remaining : $2,535,811
Drew O'Connor $2,500,000 (1)
-Salary Remaining : $1,878,378
Blake Lizotte $2,250,000 (3)
-Salary Remaining : $1,690,541
Shakir Mukhamadullin $1,750,000 (2)
-Salary Remaining : $1,314,865
Jonathan Aspirot $887,500 (2)
-Salary Remaining : $666,824
Justin Sourdif $825,000 (1)
-Salary Remaining : $619,865
Total Pro Players20
Salary Commitment
Year 2026 : $100,867,500
Year 2027 : $76,937,500
Year 2028 : $59,800,000
Year 2029 : $49,050,000
Salary Average Commitment
Year 2026 : $100,867,500
Year 2027 : $76,937,500
Year 2028 : $59,800,000
Year 2029 : $49,050,000
Salary Cap with 1 Way Contract
Year 2026 : $100,867,500
Year 2027 : $76,937,500
Year 2028 : $59,800,000
Year 2029 : $49,050,000

Farm Players Salaries

Kent Johnson $18,250 (1)
Salary Remaining : $13,688
Brayden Pachal $11,875 (1)
Salary Remaining : $8,906
Topias Leinonen $10,250 (2)
Salary Remaining : $7,688
Eriks Mateiko $10,183 (3)
Salary Remaining : $7,637
Joel Kiviranta $10,000 (1)
Salary Remaining : $7,500
Lleyton Roed $9,500 (1)
Salary Remaining : $7,125
Ty Mueller $9,500 (1)
Salary Remaining : $7,125
Caleb MacDonald $9,225 (2)
Salary Remaining : $6,919
Noah Chadwick $9,006 (2)
Salary Remaining : $6,754
Trevor Kuntar $8,750 (2)
Salary Remaining : $6,563
Dennis Cholowski $8,750 (2)
Salary Remaining : $6,563
Cole O'Hara $8,600 (1)
Salary Remaining : $6,450
Sam Lipkin $8,517 (1)
Salary Remaining : $6,388
Henrik Tikkanen $8,500 (1)
Salary Remaining : $6,375
Ethan Bear $8,500 (1)
Salary Remaining : $6,375
Conor Sheary $8,500 (1)
Salary Remaining : $6,375
Victor Ostman $8,500 (1)
Salary Remaining : $6,375
Avery Hayes $8,300 (1)
Salary Remaining : $6,225
Samu Tuomaala $7,750 (15)
Salary Remaining : $5,813
Ronnie Attard $7,750 (15)
Salary Remaining : $5,813
Mitch Gibson $7,750 (15)
Salary Remaining : $5,813
Alex Nylander $7,750 (1)
Salary Remaining : $5,813
Max Wanner $7,750 (15)
Salary Remaining : $5,813
Andrei Loshko $7,750 (15)
Salary Remaining : $5,813
Connor Punnett $7,750 (1)
Salary Remaining : $5,813
Tristen Nielsen $7,750 (1)
Salary Remaining : $5,813
Chas Sharpe $7,750 (15)
Salary Remaining : $5,813
Aaron Huglen $7,750 (15)
Salary Remaining : $5,813
Total Farm Players28
Salary Commitment
Year 2026 : $252,206
Year 2027 : $110,414
Year 2028 : $64,433
Year 2029 : $54,250
Salary Average Commitment
Year 2026 : $252,206
Year 2027 : $110,414
Year 2028 : $64,433
Year 2029 : $54,250

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 540 - 92,33%
Level 2: 5000 - $60 - 4 759 - 95,18%
Level 3: 2000 - $35 - 1 947 - 97,35%
Level 4: 4000 - $20 - 3 801 - 95,02%
Luxury : 1000 - $200 - 926 - 92,58%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %16 972 - 94,29%
Average Income per Game$1,741,593
Year to Date Revenue$19,157,525

Expense

Pro Players Total Salaries$102,025,000
Farm Players Total Salaries$241,920
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,455,944
Farm Year To Date Expenses$60,490
Pro Salary Cap To Date$25,455,944
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,989,389
Pro Remaining Season Days139
Pro Expenses Per Days$551,486
Pro Estimated Expenses$76,656,554
Farm Remaining Season Days138
Farm Expenses Per Days$1,315
Farm Estimated Expenses$181,470
Estimated Season Expenses$76,838,024
Season Salary Cap$102,025,000
Estimate Under Maximum Salary Cap of $104,000,000$1,975,000
Estimate Over Minimum Salary Cap of $76,900,000 $25,125,000
Current Bank Account$130,974,773
Projected Bank Account$108,126,138

Pro Players Salaries

Auston Matthews $13,250,000 (2)
-Salary Remaining : $9,955,405
Erik Karlsson $11,500,000 (1)
-Salary Remaining : $8,640,541
Mark Stone $9,500,000 (1)
-Salary Remaining : $7,137,838
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $7,137,838
J.T. Miller $8,000,000 (4)
-Salary Remaining : $6,010,811
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $5,635,135
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $3,944,595
Bryan Rust $5,125,000 (2)
-Salary Remaining : $3,850,676
Jason Zucker $4,750,000 (1)
-Salary Remaining : $3,568,919
Matt Duchene $4,500,000 (3)
-Salary Remaining : $3,381,081
Ryan McDonagh $4,100,000 (3)
-Salary Remaining : $3,080,541
Joel Edmundson $3,850,000 (2)
-Salary Remaining : $2,892,703
Kasperi Kapanen $2,600,000 (1)
-Salary Remaining : $1,953,514
Alexey Toropchenko $2,500,000 (2)
-Salary Remaining : $1,878,378
Connor Clifton $2,250,000 (2)
-Salary Remaining : $1,690,541
Jamie Benn $2,000,000 (1)
-Salary Remaining : $1,502,703
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $1,390,000
Cam Talbot $1,650,000 (1)
-Salary Remaining : $1,239,730
Simon Benoit $1,350,000 (1)
-Salary Remaining : $1,014,324
Tanner Pearson $1,000,000 (15)
-Salary Remaining : $751,351
Total Pro Players20
Salary Commitment
Year 2026 : $102,025,000
Year 2027 : $63,425,000
Year 2028 : $34,600,000
Year 2029 : $26,000,000
Salary Average Commitment
Year 2026 : $102,025,000
Year 2027 : $63,425,000
Year 2028 : $34,600,000
Year 2029 : $26,000,000
Salary Cap with 1 Way Contract
Year 2026 : $102,025,000
Year 2027 : $63,425,000
Year 2028 : $34,600,000
Year 2029 : $26,000,000

Farm Players Salaries

Ville Koivunen $40,000 (8)
Salary Remaining : $30,000
Matt Murray $10,000 (15)
Salary Remaining : $7,500
Emil Pieniniemi $9,867 (2)
Salary Remaining : $7,400
Tyler Kopff $9,750 (1)
Salary Remaining : $7,313
Jack Devine $9,500 (2)
Salary Remaining : $7,125
Tucker Robertson $9,500 (15)
Salary Remaining : $7,125
Otto Salin $8,833 (2)
Salary Remaining : $6,625
Chase Bradley $8,750 (2)
Salary Remaining : $6,563
Jack Ahcan $8,750 (2)
Salary Remaining : $6,563
Dylan Garand $8,750 (2)
Salary Remaining : $6,563
David Spacek $8,500 (1)
Salary Remaining : $6,375
Spencer Smallman $8,500 (1)
Salary Remaining : $6,375
Jack Rathbone $8,000 (1)
Salary Remaining : $6,000
Jorian Donovan $7,970 (1)
Salary Remaining : $5,978
Stanislav Svozil $7,750 (15)
Salary Remaining : $5,813
Rafael Harvey-Pinard $7,750 (15)
Salary Remaining : $5,813
Gabriel Carriere $7,750 (15)
Salary Remaining : $5,813
Ty Tullio $7,750 (15)
Salary Remaining : $5,813
William Dufour $7,750 (15)
Salary Remaining : $5,813
Dmitry Kuzmin $7,750 (15)
Salary Remaining : $5,813
Ben King $7,750 (15)
Salary Remaining : $5,813
Justin Dowling $7,750 (1)
Salary Remaining : $5,813
Riley McKay $7,750 (15)
Salary Remaining : $5,813
Eamon Powell $7,750 (15)
Salary Remaining : $5,813
Robby Fabbri $7,750 (15)
Salary Remaining : $5,813
Total Farm Players25
Salary Commitment
Year 2026 : $241,920
Year 2027 : $191,450
Year 2028 : $137,000
Year 2029 : $137,000
Salary Average Commitment
Year 2026 : $241,920
Year 2027 : $191,450
Year 2028 : $137,000
Year 2029 : $137,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 753 - 95,89%
Level 2: 5000 - $60 - 4 825 - 96,49%
Level 3: 2000 - $35 - 1 909 - 95,45%
Level 4: 4000 - $20 - 3 701 - 92,52%
Luxury : 1000 - $200 - 963 - 96,32%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %17 151 - 95,28%
Average Income per Game$1,785,438
Year to Date Revenue$19,639,823

Expense

Pro Players Total Salaries$93,216,667
Farm Players Total Salaries$257,111
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,613,058
Farm Year To Date Expenses$64,136
Pro Salary Cap To Date$23,613,058
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,348,592
Pro Remaining Season Days139
Pro Expenses Per Days$503,874
Pro Estimated Expenses$70,038,486
Farm Remaining Season Days138
Farm Expenses Per Days$1,397
Farm Estimated Expenses$192,786
Estimated Season Expenses$70,231,272
Season Salary Cap$93,216,667
Estimate Under Maximum Salary Cap of $104,000,000$10,783,333
Estimate Over Minimum Salary Cap of $76,900,000 $16,316,667
Current Bank Account$55,191,940
Projected Bank Account$40,309,260

Pro Players Salaries

Elias Pettersson $11,600,000 (6)
-Salary Remaining : $8,715,676
Tyler Seguin $9,850,000 (1)
-Salary Remaining : $7,400,811
Evgeni Malkin $9,000,000 (1)
-Salary Remaining : $6,762,162
Moritz Seider $8,550,000 (5)
-Salary Remaining : $6,424,054
Nick Schmaltz $8,000,000 (8)
-Salary Remaining : $6,010,811
Kris Letang $6,100,000 (2)
-Salary Remaining : $4,583,243
Chris Kreider $5,400,000 (1)
-Salary Remaining : $4,057,297
Jean-Gabriel Pageau $4,850,000 (3)
-Salary Remaining : $3,644,054
Marcus Foligno $4,000,000 (2)
-Salary Remaining : $3,005,405
Olli Maatta $3,500,000 (2)
-Salary Remaining : $2,629,730
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $2,629,730
Taylor Hall $3,166,667 (2)
-Salary Remaining : $2,379,280
Frederik Andersen $2,800,000 (1)
-Salary Remaining : $2,103,784
Scott Wedgewood $2,500,000 (1)
-Salary Remaining : $1,878,378
Connor Dewar $2,250,000 (2)
-Salary Remaining : $1,690,541
Ryker Evans $2,050,000 (1)
-Salary Remaining : $1,540,270
Arber Xhekaj $1,500,000 (1)
-Salary Remaining : $1,127,027
Radko Gudas $1,500,000 (6)
-Salary Remaining : $1,127,027
Logan Stanley $1,500,000 (1)
-Salary Remaining : $1,127,027
Oskar Back $825,000 (1)
-Salary Remaining : $619,865
Seth Griffith $775,000 (15)
-Salary Remaining : $582,297
Total Pro Players21
Salary Commitment
Year 2026 : $93,216,667
Year 2027 : $57,791,667
Year 2028 : $35,275,000
Year 2029 : $30,425,000
Salary Average Commitment
Year 2026 : $93,216,667
Year 2027 : $57,791,667
Year 2028 : $35,275,000
Year 2029 : $30,425,000
Salary Cap with 1 Way Contract
Year 2026 : $93,216,667
Year 2027 : $57,791,667
Year 2028 : $35,275,000
Year 2029 : $30,425,000

Farm Players Salaries

Stefan Noesen $27,500 (1)
Salary Remaining : $20,625
Lian Bichsel $14,183 (1)
Salary Remaining : $10,637
Laurent Brossoit $11,000 (1)
Salary Remaining : $8,250
Nico Daws $11,000 (2)
Salary Remaining : $8,250
Artem Shlaine $10,250 (1)
Salary Remaining : $7,688
Landon Sim $9,550 (2)
Salary Remaining : $7,163
Jackson Hallum $9,425 (1)
Salary Remaining : $7,069
Cam Squires $9,183 (2)
Salary Remaining : $6,887
Florian Xhekaj $8,917 (3)
Salary Remaining : $6,688
Tomas Hamara $8,833 (1)
Salary Remaining : $6,625
Kyle Capobianco $8,750 (2)
Salary Remaining : $6,563
Jagger Joshua $8,750 (2)
Salary Remaining : $6,563
Colton White $8,750 (2)
Salary Remaining : $6,563
Jakub Malek $8,750 (2)
Salary Remaining : $6,563
Jackson Dorrington $8,520 (2)
Salary Remaining : $6,390
Louie Belpedio $8,500 (1)
Salary Remaining : $6,375
Jacob Perreault $7,750 (15)
Salary Remaining : $5,813
Nate Clurman $7,750 (15)
Salary Remaining : $5,813
Kyle Criscuolo $7,750 (15)
Salary Remaining : $5,813
T.J. Tynan $7,750 (15)
Salary Remaining : $5,813
Travis Boyd $7,750 (15)
Salary Remaining : $5,813
Marc Johnstone $7,750 (15)
Salary Remaining : $5,813
Simon Lundmark $7,750 (1)
Salary Remaining : $5,813
Thomas Bordeleau $7,750 (15)
Salary Remaining : $5,813
Raivis Ansons $7,750 (15)
Salary Remaining : $5,813
Pierrick Dube $7,750 (15)
Salary Remaining : $5,813
Marshall Rifai $7,750 (1)
Salary Remaining : $5,813
Total Farm Players27
Salary Commitment
Year 2026 : $257,111
Year 2027 : $151,920
Year 2028 : $78,667
Year 2029 : $69,750
Salary Average Commitment
Year 2026 : $257,111
Year 2027 : $151,920
Year 2028 : $78,667
Year 2029 : $69,750

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 577 - 92,94%
Level 2: 5000 - $60 - 4 633 - 92,66%
Level 3: 2000 - $35 - 1 882 - 94,09%
Level 4: 4000 - $20 - 3 806 - 95,15%
Luxury : 1000 - $200 - 910 - 90,96%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %16 807 - 93,37%
Average Income per Game$1,727,698
Year to Date Revenue$15,549,283

Expense

Pro Players Total Salaries$98,829,000
Farm Players Total Salaries$264,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,573,706
Farm Year To Date Expenses$66,194
Pro Salary Cap To Date$24,573,706
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,014,038
Pro Remaining Season Days139
Pro Expenses Per Days$534,211
Pro Estimated Expenses$74,255,329
Farm Remaining Season Days138
Farm Expenses Per Days$1,439
Farm Estimated Expenses$198,582
Estimated Season Expenses$74,453,911
Season Salary Cap$98,829,000
Estimate Under Maximum Salary Cap of $104,000,000$5,171,000
Estimate Over Minimum Salary Cap of $76,900,000 $21,929,000
Current Bank Account$87,921,354
Projected Bank Account$70,481,481

Pro Players Salaries

Jack Eichel $13,500,000 (8)
-Salary Remaining : $10,143,243
Mitch Marner $12,000,000 (7)
-Salary Remaining : $9,016,216
Alex Tuch $10,500,000 (8)
-Salary Remaining : $7,889,189
Victor Hedman $8,000,000 (3)
-Salary Remaining : $6,010,811
Devon Toews $7,250,000 (5)
-Salary Remaining : $5,447,297
J.J. Moser $6,750,000 (8)
-Salary Remaining : $5,071,622
Logan Thompson $5,850,000 (5)
-Salary Remaining : $4,395,405
Vincent Trocheck $5,625,000 (3)
-Salary Remaining : $4,226,351
William Eklund $5,600,000 (3)
-Salary Remaining : $4,207,568
Claude Giroux $5,000,000 (1)
-Salary Remaining : $3,756,757
Connor Murphy $4,100,000 (4)
-Salary Remaining : $3,080,541
Anthony Beauvillier $2,750,000 (1)
-Salary Remaining : $2,066,216
Nick Jensen $2,250,000 (2)
-Salary Remaining : $1,690,541
Jesper Wallstedt $2,200,000 (1)
-Salary Remaining : $1,652,973
Mark Jankowski $1,850,000 (2)
-Salary Remaining : $1,390,000
Eeli Tolvanen $1,500,000 (1)
-Salary Remaining : $1,127,027
Gage Goncalves $1,200,000 (1)
-Salary Remaining : $901,622
Noah Juulsen $1,100,000 (2)
-Salary Remaining : $826,486
Igor Chernyshov $954,000 (2)
-Salary Remaining : $716,789
Oskar Sundqvist $850,000 (1)
-Salary Remaining : $638,649
Total Pro Players20
Salary Commitment
Year 2026 : $98,829,000
Year 2027 : $85,329,000
Year 2028 : $79,175,000
Year 2029 : $59,950,000
Salary Average Commitment
Year 2026 : $98,829,000
Year 2027 : $85,329,000
Year 2028 : $79,175,000
Year 2029 : $59,950,000
Salary Cap with 1 Way Contract
Year 2026 : $98,829,000
Year 2027 : $85,329,000
Year 2028 : $79,175,000
Year 2029 : $59,950,000

Farm Players Salaries

David Reinbacher $20,850 (1)
Salary Remaining : $15,638
Daniil But $18,892 (2)
Salary Remaining : $14,169
Zac Funk $10,300 (1)
Salary Remaining : $7,725
Scott Ratzlaff $9,700 (2)
Salary Remaining : $7,275
Blake Smith $9,625 (2)
Salary Remaining : $7,219
Nikita Susuyev $9,550 (2)
Salary Remaining : $7,163
Gabriel Szturc $9,500 (1)
Salary Remaining : $7,125
Lucas Mercuri $9,250 (1)
Salary Remaining : $6,938
Aku Koskenvuo $9,250 (1)
Salary Remaining : $6,938
Tristan Luneau $9,183 (1)
Salary Remaining : $6,887
Adam Ginning $8,750 (2)
Salary Remaining : $6,563
Walker Duehr $8,750 (2)
Salary Remaining : $6,563
Jack Studnicka $8,750 (2)
Salary Remaining : $6,563
Luke Haymes $8,750 (1)
Salary Remaining : $6,563
Carter Mazur $8,750 (2)
Salary Remaining : $6,563
Vinni Lettieri $8,500 (1)
Salary Remaining : $6,375
Scott Morrow $8,500 (1)
Salary Remaining : $6,375
Samuel Hlavaj $8,500 (1)
Salary Remaining : $6,375
J.R. Avon $8,500 (1)
Salary Remaining : $6,375
Kai Uchacz $8,450 (1)
Salary Remaining : $6,338
Kirill Kudryavtsev $8,250 (1)
Salary Remaining : $6,188
Landen Hookey $7,750 (15)
Salary Remaining : $5,813
Sebastian AhoD $7,750 (15)
Salary Remaining : $5,813
Maros Jedlicka $7,750 (15)
Salary Remaining : $5,813
Bennett Schimek $7,750 (15)
Salary Remaining : $5,813
Calen Addison $7,750 (15)
Salary Remaining : $5,813
Ty Gallagher $7,750 (15)
Salary Remaining : $5,813
Cooper Gay $7,750 (15)
Salary Remaining : $5,813
Total Farm Players28
Salary Commitment
Year 2026 : $264,800
Year 2027 : $137,017
Year 2028 : $54,250
Year 2029 : $54,250
Salary Average Commitment
Year 2026 : $264,800
Year 2027 : $137,017
Year 2028 : $54,250
Year 2029 : $54,250

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 830 - 97,17%
Level 2: 5000 - $60 - 4 820 - 96,40%
Level 3: 2000 - $35 - 1 877 - 93,85%
Level 4: 4000 - $20 - 3 763 - 94,07%
Luxury : 1000 - $200 - 944 - 94,43%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %17 234 - 95,75%
Average Income per Game$1,791,010
Year to Date Revenue$19,701,108

Expense

Pro Players Total Salaries$78,374,999
Farm Players Total Salaries$239,047
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,159,549
Farm Year To Date Expenses$63,065
Pro Salary Cap To Date$19,159,549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,521,304
Pro Remaining Season Days139
Pro Expenses Per Days$423,649
Pro Estimated Expenses$58,887,211
Farm Remaining Season Days138
Farm Expenses Per Days$1,299
Farm Estimated Expenses$179,262
Estimated Season Expenses$59,066,473
Season Salary Cap$78,374,999
Estimate Under Maximum Salary Cap of $104,000,000$25,625,001
Estimate Over Minimum Salary Cap of $76,900,000 $1,474,999
Current Bank Account$130,694,979
Projected Bank Account$127,149,810

Pro Players Salaries

Matthew Tkachuk $9,500,000 (4)
-Salary Remaining : $7,137,838
Shea Theodore $7,430,000 (6)
-Salary Remaining : $5,582,541
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $4,883,784
Alexander Wennberg $6,000,000 (3)
-Salary Remaining : $4,508,108
Tristan Jarry $5,375,000 (2)
-Salary Remaining : $4,038,514
Niko Mikkola $5,000,000 (8)
-Salary Remaining : $3,756,757
Filip Chytil $4,437,500 (1)
-Salary Remaining : $3,334,122
A.J. Greer $4,250,000 (4)
-Salary Remaining : $3,193,243
Brenden Dillon $4,000,000 (1)
-Salary Remaining : $3,005,405
John Klingberg $4,000,000 (1)
-Salary Remaining : $3,005,405
Max Domi $3,750,000 (2)
-Salary Remaining : $2,817,568
Michael Rasmussen $3,200,000 (2)
-Salary Remaining : $2,404,324
Nick Paul $3,150,000 (3)
-Salary Remaining : $2,366,757
Brandon Duhaime $2,600,000 (3)
-Salary Remaining : $1,953,514
Yaroslav Askarov $2,000,000 (1)
-Salary Remaining : $1,502,703
Dalibor Dvorsky $1,669,999 (2)
-Salary Remaining : $1,254,756
Declan Chisholm $1,600,000 (1)
-Salary Remaining : $1,202,162
Jayden Struble $1,412,500 (1)
-Salary Remaining : $1,061,284
Adam Beckman $875,000 (2)
-Salary Remaining : $657,432
Logan Morrison $850,000 (1)
-Salary Remaining : $638,649
Nick Blankenburg $775,000 (15)
-Salary Remaining : $582,297
Total Pro Players21
Salary Commitment
Year 2026 : $78,374,999
Year 2027 : $60,074,999
Year 2028 : $38,705,000
Year 2029 : $26,955,000
Salary Average Commitment
Year 2026 : $78,374,999
Year 2027 : $60,074,999
Year 2028 : $38,705,000
Year 2029 : $26,955,000
Salary Cap with 1 Way Contract
Year 2026 : $78,374,999
Year 2027 : $60,074,999
Year 2028 : $38,705,000
Year 2029 : $26,955,000

Farm Players Salaries

Calle Jarnkrok $21,000 (15)
Salary Remaining : $15,750
Trey Taylor $9,750 (1)
Salary Remaining : $7,313
Miko Matikka $9,500 (1)
Salary Remaining : $7,125
Mikael Diotte $9,500 (1)
Salary Remaining : $7,125
Sean Behrens $9,425 (1)
Salary Remaining : $7,069
Zayne Parekh $9,425 (2)
Salary Remaining : $7,069
Anthony Richard $9,250 (1)
Salary Remaining : $6,938
Jared Wright $9,250 (1)
Salary Remaining : $6,938
Shai Buium $9,250 (1)
Salary Remaining : $6,938
Samuel Savoie $9,180 (1)
Salary Remaining : $6,885
Ondrej Becher $9,000 (1)
Salary Remaining : $6,750
Riley Fiddler-Schultz $9,000 (1)
Salary Remaining : $6,750
Frederic Brunet $8,750 (2)
Salary Remaining : $6,563
William Wallinder $8,750 (2)
Salary Remaining : $6,563
Nolan Allan $8,750 (2)
Salary Remaining : $6,563
Coulson Pitre $8,580 (1)
Salary Remaining : $6,435
David Gucciardi $8,550 (1)
Salary Remaining : $6,413
Xavier Parent $8,500 (1)
Salary Remaining : $6,375
Ethan Samson $8,500 (1)
Salary Remaining : $6,375
Brady Stonehouse $8,217 (1)
Salary Remaining : $6,163
Koehn Ziemmer $8,170 (1)
Salary Remaining : $6,128
Ryan Fanti $7,750 (15)
Salary Remaining : $5,813
Garrett Pilon $7,750 (15)
Salary Remaining : $5,813
Zakary Karpa $7,750 (15)
Salary Remaining : $5,813
Magnus Chrona $7,750 (15)
Salary Remaining : $5,813
Ryan Johnson $7,750 (2)
Salary Remaining : $5,813
Total Farm Players26
Salary Commitment
Year 2026 : $239,047
Year 2027 : $95,425
Year 2028 : $52,000
Year 2029 : $52,000
Salary Average Commitment
Year 2026 : $239,047
Year 2027 : $95,425
Year 2028 : $52,000
Year 2029 : $52,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 458 - 90,97%
Level 2: 5000 - $60 - 4 580 - 91,60%
Level 3: 2000 - $35 - 1 901 - 95,04%
Level 4: 4000 - $20 - 3 788 - 94,69%
Luxury : 1000 - $200 - 920 - 92,03%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16 647 - 92,48%
Average Income per Game$1,708,974
Year to Date Revenue$17,089,735

Expense

Pro Players Total Salaries$91,783,334
Farm Players Total Salaries$300,991
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,773,414
Farm Year To Date Expenses$75,913
Pro Salary Cap To Date$22,773,414
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,687,152
Pro Remaining Season Days139
Pro Expenses Per Days$496,126
Pro Estimated Expenses$68,961,514
Farm Remaining Season Days138
Farm Expenses Per Days$1,636
Farm Estimated Expenses$225,768
Estimated Season Expenses$69,187,282
Season Salary Cap$91,783,334
Estimate Under Maximum Salary Cap of $104,000,000$12,216,666
Estimate Over Minimum Salary Cap of $76,900,000 $14,883,334
Current Bank Account$127,106,131
Projected Bank Account$112,606,001

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
-Salary Remaining : $9,467,027
Kyle Connor $12,000,000 (8)
-Salary Remaining : $9,016,216
Vince Dunn $7,350,000 (1)
-Salary Remaining : $5,522,432
Sergei Bobrovsky $7,000,000 (3)
-Salary Remaining : $5,259,459
Alexander Romanov $6,250,000 (7)
-Salary Remaining : $4,695,946
Christian Dvorak $5,150,000 (5)
-Salary Remaining : $3,869,459
Jared McCann $5,000,000 (1)
-Salary Remaining : $3,756,757
Nikita Zadorov $5,000,000 (4)
-Salary Remaining : $3,756,757
Jake Middleton $4,350,000 (3)
-Salary Remaining : $3,268,378
Erik Haula $3,600,000 (2)
-Salary Remaining : $2,704,865
Yakov Trenin $3,500,000 (2)
-Salary Remaining : $2,629,730
Michael McCarron $3,333,334 (6)
-Salary Remaining : $2,504,505
Cole Smith $3,000,000 (3)
-Salary Remaining : $2,254,054
Brent Burns $3,000,000 (1)
-Salary Remaining : $2,254,054
Nick Seeler $2,700,000 (2)
-Salary Remaining : $2,028,649
Joel Armia $2,500,000 (1)
-Salary Remaining : $1,878,378
Connor Ingram $1,950,000 (15)
-Salary Remaining : $1,465,135
Nick Bjugstad $1,750,000 (1)
-Salary Remaining : $1,314,865
Brendan Gaunce $875,000 (2)
-Salary Remaining : $657,432
Zach Aston-Reese $875,000 (1)
-Salary Remaining : $657,432
Total Pro Players20
Salary Commitment
Year 2026 : $91,783,334
Year 2027 : $71,308,334
Year 2028 : $60,633,334
Year 2029 : $46,283,334
Salary Average Commitment
Year 2026 : $91,783,334
Year 2027 : $71,308,334
Year 2028 : $60,633,334
Year 2029 : $46,283,334
Salary Cap with 1 Way Contract
Year 2026 : $91,783,334
Year 2027 : $71,308,334
Year 2028 : $60,633,334
Year 2029 : $46,283,334

Farm Players Salaries

Maksim Tsyplakov $22,500 (2)
Salary Remaining : $16,875
Sonny Milano $19,000 (15)
Salary Remaining : $14,250
Alex Bump $14,725 (2)
Salary Remaining : $11,044
Kevin Korchinski $13,250 (2)
Salary Remaining : $9,938
Kurtis MacDermid $11,500 (1)
Salary Remaining : $8,625
Milo Roelens $10,250 (1)
Salary Remaining : $7,688
Juraj Pekarcik $10,183 (2)
Salary Remaining : $7,637
Jack LaFontaine $10,000 (15)
Salary Remaining : $7,500
Tristan Allard $9,750 (1)
Salary Remaining : $7,313
Riley Mercer $9,200 (2)
Salary Remaining : $6,900
Maveric Lamoureux $9,183 (1)
Salary Remaining : $6,887
Kasper Halttunen $8,870 (2)
Salary Remaining : $6,653
Marc Gatcomb $8,750 (2)
Salary Remaining : $6,563
Vsevolod Komarov $8,700 (1)
Salary Remaining : $6,525
Bokondji Imama $8,500 (1)
Salary Remaining : $6,375
Skyler Brind'Amour $8,500 (1)
Salary Remaining : $6,375
William Trudeau $8,500 (1)
Salary Remaining : $6,375
Matyas Melovsky $8,500 (1)
Salary Remaining : $6,375
Parker Ford $8,130 (1)
Salary Remaining : $6,098
Shane Bowers $7,750 (15)
Salary Remaining : $5,813
Andrew Perrott $7,750 (15)
Salary Remaining : $5,813
Alexis Gendron $7,750 (15)
Salary Remaining : $5,813
Chris Ortiz $7,750 (15)
Salary Remaining : $5,813
Laurent Dauphin $7,750 (15)
Salary Remaining : $5,813
Givani Smith $7,750 (15)
Salary Remaining : $5,813
Cedric Pare $7,750 (15)
Salary Remaining : $5,813
Jakub Skarek $7,750 (15)
Salary Remaining : $5,813
Isaac Belliveau $7,750 (15)
Salary Remaining : $5,813
Jacob Moverare $7,750 (15)
Salary Remaining : $5,813
Zayde Wisdom $7,750 (15)
Salary Remaining : $5,813
Xavier Simoneau $7,750 (15)
Salary Remaining : $5,813
Total Farm Players31
Salary Commitment
Year 2026 : $300,991
Year 2027 : $209,478
Year 2028 : $122,000
Year 2029 : $122,000
Salary Average Commitment
Year 2026 : $300,991
Year 2027 : $209,478
Year 2028 : $122,000
Year 2029 : $122,000

Golden Knights

Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 568 - 92,81%
Level 2: 5000 - $60 - 4 721 - 94,43%
Level 3: 2000 - $35 - 1 915 - 95,76%
Level 4: 4000 - $25 - 2 579 - 64,49%
Luxury : 1000 - $200 - 966 - 96,59%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %15 750 - 87,50%
Average Income per Game$1,735,600
Year to Date Revenue$19,091,601

Expense

Pro Players Total Salaries$104,661,666
Farm Players Total Salaries$173,610
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,780,724
Farm Year To Date Expenses$45,854
Pro Salary Cap To Date$25,780,724
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,803,603
Pro Remaining Season Days139
Pro Expenses Per Days$565,739
Pro Estimated Expenses$78,637,721
Farm Remaining Season Days138
Farm Expenses Per Days$944
Farm Estimated Expenses$130,272
Estimated Season Expenses$78,767,993
Season Salary Cap$104,661,666
Estimate Under Maximum Salary Cap of $104,000,000-$661,666
Estimate Over Minimum Salary Cap of $76,900,000 $27,761,666
Current Bank Account$20,696,203
Projected Bank Account($4,268,187)

Pro Players Salaries

Logan Cooley $10,000,000 (8)
-Salary Remaining : $7,513,514
Noah Dobson $9,500,000 (7)
-Salary Remaining : $7,137,838
Travis Konecny $8,750,000 (7)
-Salary Remaining : $6,574,324
Dylan Larkin $8,700,000 (5)
-Salary Remaining : $6,536,757
Jake Oettinger $8,250,000 (7)
-Salary Remaining : $6,198,649
Jake Sanderson $8,050,000 (6)
-Salary Remaining : $6,048,378
Jack Hughes $8,000,000 (4)
-Salary Remaining : $6,010,811
Brandon Hagel $6,500,000 (6)
-Salary Remaining : $4,883,784
Martin Fehervary $6,000,000 (7)
-Salary Remaining : $4,508,108
Kiefer Sherwood $5,750,000 (5)
-Salary Remaining : $4,320,270
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $3,944,595
Mario Ferraro $4,000,000 (3)
-Salary Remaining : $3,005,405
Simon Holmstrom $3,625,000 (1)
-Salary Remaining : $2,723,649
Ridly Greig $3,250,000 (3)
-Salary Remaining : $2,441,892
Radek Faksa $2,000,000 (2)
-Salary Remaining : $1,502,703
Matt Savoie $1,886,666 (1)
-Salary Remaining : $1,417,549
Erik Gudbranson $1,750,000 (1)
-Salary Remaining : $1,314,865
Travis Hamonic $1,000,000 (15)
-Salary Remaining : $751,351
Justin Kirkland $850,000 (1)
-Salary Remaining : $638,649
James Reimer $775,000 (15)
-Salary Remaining : $582,297
Matthew Robertson $775,000 (1)
-Salary Remaining : $582,297
Total Pro Players21
Salary Commitment
Year 2026 : $104,661,666
Year 2027 : $95,775,000
Year 2028 : $93,775,000
Year 2029 : $81,275,000
Salary Average Commitment
Year 2026 : $104,661,666
Year 2027 : $95,775,000
Year 2028 : $93,775,000
Year 2029 : $81,275,000
Salary Cap with 1 Way Contract
Year 2026 : $104,661,666
Year 2027 : $95,775,000
Year 2028 : $93,775,000
Year 2029 : $81,275,000

Farm Players Salaries

Tomas Suchanek $10,250 (1)
Salary Remaining : $7,688
Vinnie Hinostroza $8,750 (2)
Salary Remaining : $6,563
Joey Larson $8,750 (2)
Salary Remaining : $6,563
Brian Halonen $8,750 (2)
Salary Remaining : $6,563
Michal Kunc $8,610 (1)
Salary Remaining : $6,458
Pheonix Copley $8,500 (1)
Salary Remaining : $6,375
Noah Gregor $8,500 (1)
Salary Remaining : $6,375
Mitchell Chaffee $8,500 (1)
Salary Remaining : $6,375
Mikulas Hovorka $8,500 (1)
Salary Remaining : $6,375
Aatu Jamsen $8,500 (1)
Salary Remaining : $6,375
Jimmy Schuldt $8,500 (1)
Salary Remaining : $6,375
Lucas Carlsson $7,750 (15)
Salary Remaining : $5,813
Matthew Highmore $7,750 (15)
Salary Remaining : $5,813
Alex Alexeyev $7,750 (15)
Salary Remaining : $5,813
Garin Bjorklund $7,750 (15)
Salary Remaining : $5,813
Jack Ricketts $7,750 (1)
Salary Remaining : $5,813
Justin Pearson $7,750 (15)
Salary Remaining : $5,813
Turner Ottenbreit $7,750 (15)
Salary Remaining : $5,813
Jake Schmaltz $7,750 (15)
Salary Remaining : $5,813
Brett Chorske $7,750 (15)
Salary Remaining : $5,813
Clark Bishop $7,750 (15)
Salary Remaining : $5,813
Total Farm Players21
Salary Commitment
Year 2026 : $173,610
Year 2027 : $96,000
Year 2028 : $69,750
Year 2029 : $69,750
Salary Average Commitment
Year 2026 : $173,610
Year 2027 : $96,000
Year 2028 : $69,750
Year 2029 : $69,750

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 730 - 95,50%
Level 2: 5000 - $60 - 4 711 - 94,22%
Level 3: 2000 - $35 - 1 936 - 96,78%
Level 4: 4000 - $20 - 3 739 - 93,47%
Luxury : 1000 - $200 - 945 - 94,51%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17 060 - 94,78%
Average Income per Game$1,768,939
Year to Date Revenue$14,151,513

Expense

Pro Players Total Salaries$80,097,439
Farm Players Total Salaries$188,099
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,549,288
Farm Year To Date Expenses$47,340
Pro Salary Cap To Date$19,549,288
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,143,930
Pro Remaining Season Days139
Pro Expenses Per Days$432,959
Pro Estimated Expenses$60,181,301
Farm Remaining Season Days138
Farm Expenses Per Days$1,022
Farm Estimated Expenses$141,036
Estimated Season Expenses$60,322,337
Season Salary Cap$80,097,439
Estimate Under Maximum Salary Cap of $104,000,000$23,902,561
Estimate Over Minimum Salary Cap of $76,900,000 $3,197,439
Current Bank Account$85,542,551
Projected Bank Account$85,364,144

Pro Players Salaries

Sam Bennett $8,000,000 (7)
-Salary Remaining : $6,010,811
Brandt Clarke $7,400,000 (5)
-Salary Remaining : $5,560,000
Simon Nemec $7,250,000 (5)
-Salary Remaining : $5,447,297
Matt Coronato $6,500,000 (6)
-Salary Remaining : $4,883,784
Bowen Byram $6,250,000 (1)
-Salary Remaining : $4,695,946
Rasmus Sandin $4,600,000 (3)
-Salary Remaining : $3,456,216
Frank Vatrano $4,571,189 (2)
-Salary Remaining : $3,434,569
Michael Misa $4,236,250 (2)
-Salary Remaining : $3,182,912
Joonas Korpisalo $4,000,000 (2)
-Salary Remaining : $3,005,405
Nino Niederreiter $4,000,000 (1)
-Salary Remaining : $3,005,405
Olen Zellweger $3,100,000 (3)
-Salary Remaining : $2,329,189
Jordan Martinook $3,050,000 (1)
-Salary Remaining : $2,291,622
Alex Nedeljkovic $3,000,000 (2)
-Salary Remaining : $2,254,054
Mason Appleton $2,900,000 (1)
-Salary Remaining : $2,178,919
Akira Schmid $2,000,000 (2)
-Salary Remaining : $1,502,703
Ethen Frank $2,000,000 (2)
-Salary Remaining : $1,502,703
Gabe Perreault $1,230,000 (1)
-Salary Remaining : $924,162
Oliver Kapanen $1,210,000 (1)
-Salary Remaining : $909,135
David Tomasek $1,200,000 (1)
-Salary Remaining : $901,622
Max Shabanov $975,000 (1)
-Salary Remaining : $732,568
Easton Cowan $900,000 (3)
-Salary Remaining : $676,216
Zac Jones $875,000 (2)
-Salary Remaining : $657,432
Philippe Daoust $850,000 (1)
-Salary Remaining : $638,649
Total Pro Players23
Salary Commitment
Year 2026 : $80,097,439
Year 2027 : $58,432,439
Year 2028 : $37,750,000
Year 2029 : $29,150,000
Salary Average Commitment
Year 2026 : $80,097,439
Year 2027 : $58,432,439
Year 2028 : $37,750,000
Year 2029 : $29,150,000
Salary Cap with 1 Way Contract
Year 2026 : $80,097,439
Year 2027 : $58,432,439
Year 2028 : $37,750,000
Year 2029 : $29,150,000

Farm Players Salaries

Daniil Miromanov $12,500 (15)
Salary Remaining : $9,375
Samuel Johannesson $9,500 (1)
Salary Remaining : $7,125
Charles Alexis Legault $9,158 (2)
Salary Remaining : $6,869
Philip Tomasino $9,000 (1)
Salary Remaining : $6,750
Jakub Stancl $8,858 (2)
Salary Remaining : $6,643
Calle Rosen $8,750 (2)
Salary Remaining : $6,563
Oskar Pettersson $8,700 (1)
Salary Remaining : $6,525
Connor Ungar $8,600 (1)
Salary Remaining : $6,450
Dans Locmelis $8,600 (2)
Salary Remaining : $6,450
Sandis Vilmanis $8,550 (1)
Salary Remaining : $6,413
Dominic Toninato $8,500 (1)
Salary Remaining : $6,375
Sean Farrell $8,500 (1)
Salary Remaining : $6,375
Brandon Halverson $8,500 (1)
Salary Remaining : $6,375
Felix Unger Sorum $8,383 (2)
Salary Remaining : $6,288
Hudson Fasching $7,750 (15)
Salary Remaining : $5,813
Filip Larsson $7,750 (15)
Salary Remaining : $5,813
Anton Blidh $7,750 (1)
Salary Remaining : $5,813
Jayson Megna $7,750 (15)
Salary Remaining : $5,813
Wyatt Aamodt $7,750 (1)
Salary Remaining : $5,813
Josh Dunne $7,750 (15)
Salary Remaining : $5,813
Mitchell Vande Sompel $7,750 (11)
Salary Remaining : $5,813
Kyle Marino $7,750 (15)
Salary Remaining : $5,813
Total Farm Players22
Salary Commitment
Year 2026 : $188,099
Year 2027 : $102,749
Year 2028 : $59,000
Year 2029 : $59,000
Salary Average Commitment
Year 2026 : $188,099
Year 2027 : $102,749
Year 2028 : $59,000
Year 2029 : $59,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5 745 - 95,75%
Level 2: 5000 - $60 - 4 678 - 93,56%
Level 3: 2000 - $35 - 1 900 - 95,01%
Level 4: 4000 - $20 - 3 739 - 93,48%
Luxury : 1000 - $200 - 934 - 93,41%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %16 996 - 94,42%
Average Income per Game$1,763,086
Year to Date Revenue$15,867,778

Expense

Pro Players Total Salaries$103,949,352
Farm Players Total Salaries$260,610
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,837,119
Farm Year To Date Expenses$65,225
Pro Salary Cap To Date$25,837,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,181,853
Pro Remaining Season Days139
Pro Expenses Per Days$561,888
Pro Estimated Expenses$78,102,432
Farm Remaining Season Days138
Farm Expenses Per Days$1,416
Farm Estimated Expenses$195,408
Estimated Season Expenses$78,297,840
Season Salary Cap$103,949,352
Estimate Under Maximum Salary Cap of $104,000,000$50,648
Estimate Over Minimum Salary Cap of $76,900,000 $27,049,352
Current Bank Account$77,778,859
Projected Bank Account$57,662,872

Pro Players Salaries

William Nylander $11,500,000 (6)
-Salary Remaining : $8,640,541
Evan Bouchard $10,500,000 (3)
-Salary Remaining : $7,889,189
Sam Reinhart $8,625,000 (6)
-Salary Remaining : $6,480,405
Robert Thomas $8,125,000 (5)
-Salary Remaining : $6,104,730
Alex DeBrincat $7,875,000 (1)
-Salary Remaining : $5,916,892
Andrei Svechnikov $7,750,000 (3)
-Salary Remaining : $5,822,973
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $5,334,595
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $4,695,946
Zach Hyman $5,500,000 (2)
-Salary Remaining : $4,132,432
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Remaining : $3,568,919
Jake McCabe $4,513,102 (4)
-Salary Remaining : $3,390,925
Ryan O'Reilly $4,500,000 (1)
-Salary Remaining : $3,381,081
Matvei Michkov $4,250,000 (1)
-Salary Remaining : $3,193,243
Nate Schmidt $3,500,000 (2)
-Salary Remaining : $2,629,730
Luke Schenn $2,250,000 (1)
-Salary Remaining : $1,690,541
Nico Sturm $2,000,000 (1)
-Salary Remaining : $1,502,703
Jonathan Quick $1,850,000 (1)
-Salary Remaining : $1,390,000
Benjamin Kindel $1,486,250 (2)
-Salary Remaining : $1,116,696
Logan Mailloux $850,000 (1)
-Salary Remaining : $638,649
Ryan Carpenter $775,000 (15)
-Salary Remaining : $582,297
Total Pro Players20
Salary Commitment
Year 2026 : $103,949,352
Year 2027 : $80,374,352
Year 2028 : $69,888,102
Year 2029 : $46,888,102
Salary Average Commitment
Year 2026 : $103,949,352
Year 2027 : $80,374,352
Year 2028 : $69,888,102
Year 2029 : $46,888,102
Salary Cap with 1 Way Contract
Year 2026 : $103,949,352
Year 2027 : $80,374,352
Year 2028 : $69,888,102
Year 2029 : $46,888,102

Farm Players Salaries

Barclay Goodrow $36,417 (1)
Salary Remaining : $27,313
Brandon Tanev $25,000 (2)
Salary Remaining : $18,750
Carter Yakemchuk $19,425 (3)
Salary Remaining : $14,569
Mattias Janmark $14,500 (1)
Salary Remaining : $10,875
Brody Lamb $10,250 (2)
Salary Remaining : $7,688
Kaden Hammell $10,083 (2)
Salary Remaining : $7,562
Tristan Bertucci $10,058 (2)
Salary Remaining : $7,544
Kaapo Kahkonen $10,000 (1)
Salary Remaining : $7,500
Noah Powell $9,850 (3)
Salary Remaining : $7,388
Gavin Hayes $9,180 (1)
Salary Remaining : $6,885
Mathieu Cataford $9,077 (2)
Salary Remaining : $6,807
Georgi Romanov $8,750 (2)
Salary Remaining : $6,563
Will Cranley $8,500 (1)
Salary Remaining : $6,375
Jared Davidson $8,500 (1)
Salary Remaining : $6,375
Brendan Brisson $8,500 (1)
Salary Remaining : $6,375
Angus Booth $8,270 (1)
Salary Remaining : $6,203
Jack Hughes2 $7,750 (15)
Salary Remaining : $5,813
MacKenzie Entwistle $7,750 (1)
Salary Remaining : $5,813
Will Butcher $7,750 (1)
Salary Remaining : $5,813
Lucas Ciona $7,750 (15)
Salary Remaining : $5,813
Jake Chiasson $7,750 (15)
Salary Remaining : $5,813
Marcus Hogberg $7,750 (15)
Salary Remaining : $5,813
Gavin White $7,750 (15)
Salary Remaining : $5,813
Total Farm Players23
Salary Commitment
Year 2026 : $260,610
Year 2027 : $141,243
Year 2028 : $68,025
Year 2029 : $38,750
Salary Average Commitment
Year 2026 : $260,610
Year 2027 : $141,243
Year 2028 : $68,025
Year 2029 : $38,750

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5 517 - 91,95%
Level 2: 5000 - $60 - 4 634 - 92,69%
Level 3: 2000 - $35 - 1 877 - 93,84%
Level 4: 4000 - $20 - 3 820 - 95,50%
Luxury : 1000 - $200 - 949 - 94,88%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16 797 - 93,32%
Average Income per Game$1,730,785
Year to Date Revenue$17,307,847

Expense

Pro Players Total Salaries$102,776,000
Farm Players Total Salaries$462,562
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,599,436
Farm Year To Date Expenses$115,472
Pro Salary Cap To Date$25,599,436
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,385,110
Pro Remaining Season Days139
Pro Expenses Per Days$555,546
Pro Estimated Expenses$77,220,894
Farm Remaining Season Days138
Farm Expenses Per Days$2,514
Farm Estimated Expenses$346,932
Estimated Season Expenses$77,567,826
Season Salary Cap$102,776,000
Estimate Under Maximum Salary Cap of $104,000,000$1,224,000
Estimate Over Minimum Salary Cap of $76,900,000 $25,876,000
Current Bank Account$34,928,979
Projected Bank Account$12,746,263

Pro Players Salaries

Thomas Harley $10,587,000 (8)
-Salary Remaining : $7,954,557
John Carlson $8,500,000 (2)
-Salary Remaining : $6,386,486
Patrick Kane $8,000,000 (2)
-Salary Remaining : $6,010,811
Dustin Wolf $7,500,000 (7)
-Salary Remaining : $5,635,135
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $5,259,459
Mason Marchment $6,750,000 (5)
-Salary Remaining : $5,071,622
Colton Parayko $6,500,000 (4)
-Salary Remaining : $4,883,784
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $4,695,946
William Karlsson $5,900,000 (1)
-Salary Remaining : $4,432,973
Jet Greaves $5,000,000 (3)
-Salary Remaining : $3,756,757
Blake Coleman $4,900,000 (1)
-Salary Remaining : $3,681,622
Kyle Palmieri $4,750,000 (1)
-Salary Remaining : $3,568,919
Anthony Mantha $4,750,000 (2)
-Salary Remaining : $3,568,919
Mikael Backlund $3,250,000 (2)
-Salary Remaining : $2,441,892
Connor Brown $3,000,000 (3)
-Salary Remaining : $2,254,054
Tyler Myers $3,000,000 (1)
-Salary Remaining : $2,254,054
Conor Timmins $2,200,000 (1)
-Salary Remaining : $1,652,973
Corey Perry $1,500,000 (1)
-Salary Remaining : $1,127,027
Andrew Peeke $1,000,000 (1)
-Salary Remaining : $751,351
Dennis Hildeby $842,000 (2)
-Salary Remaining : $632,638
Emmitt Finnie $822,000 (2)
-Salary Remaining : $617,611
Samuel Blais $775,000 (1)
-Salary Remaining : $582,297
Total Pro Players22
Salary Commitment
Year 2026 : $102,776,000
Year 2027 : $71,751,000
Year 2028 : $45,587,000
Year 2029 : $37,587,000
Salary Average Commitment
Year 2026 : $102,776,000
Year 2027 : $71,751,000
Year 2028 : $45,587,000
Year 2029 : $37,587,000
Salary Cap with 1 Way Contract
Year 2026 : $102,776,000
Year 2027 : $71,751,000
Year 2028 : $45,587,000
Year 2029 : $37,587,000

Farm Players Salaries

Owen Allard $101,167 (1)
Salary Remaining : $75,875
Brett Kulak $45,000 (5)
Salary Remaining : $33,750
Adam Henrique $30,000 (15)
Salary Remaining : $22,500
Joakim Kemell $13,867 (1)
Salary Remaining : $10,400
Ryan Reaves $13,500 (1)
Salary Remaining : $10,125
Jeff Petry $10,250 (15)
Salary Remaining : $7,688
Liam O'Brien $10,000 (1)
Salary Remaining : $7,500
Ayrton Martino $9,250 (1)
Salary Remaining : $6,938
Dylan Duke $9,250 (1)
Salary Remaining : $6,938
Tristan Broz $9,250 (1)
Salary Remaining : $6,938
Austin Roest $9,200 (1)
Salary Remaining : $6,900
Tanner Molendyk $9,092 (2)
Salary Remaining : $6,819
Colin White $9,000 (1)
Salary Remaining : $6,750
Andreas Englund $9,000 (1)
Salary Remaining : $6,750
Calle Odelius $8,950 (2)
Salary Remaining : $6,713
Alex Barre-Boulet $8,750 (2)
Salary Remaining : $6,563
Matthew Seminoff $8,750 (2)
Salary Remaining : $6,563
Gavin Brindley $8,750 (2)
Salary Remaining : $6,563
Taylor Makar $8,750 (2)
Salary Remaining : $6,563
Isak Posch $8,725 (2)
Salary Remaining : $6,544
Xavier Bourgault $8,500 (1)
Salary Remaining : $6,375
Alex Belzile $8,500 (1)
Salary Remaining : $6,375
Kyle Burroughs $8,500 (1)
Salary Remaining : $6,375
Christian Wolanin $8,500 (1)
Salary Remaining : $6,375
Maxence Guenette $8,500 (1)
Salary Remaining : $6,375
Jacob MacDonald $8,500 (1)
Salary Remaining : $6,375
Domenic DiVincentiis $8,306 (1)
Salary Remaining : $6,229
Dakota Mermis $8,130 (1)
Salary Remaining : $6,098
Michael Pezzetta $8,125 (1)
Salary Remaining : $6,094
Zack Hayes $7,750 (15)
Salary Remaining : $5,813
Phip Waugh $7,750 (15)
Salary Remaining : $5,813
Kevin Lombardi $7,750 (15)
Salary Remaining : $5,813
Louis Domingue $7,750 (15)
Salary Remaining : $5,813
D.J. King $7,750 (15)
Salary Remaining : $5,813
Matteo Costantini $7,750 (15)
Salary Remaining : $5,813
Total Farm Players35
Salary Commitment
Year 2026 : $462,562
Year 2027 : $193,517
Year 2028 : $131,750
Year 2029 : $131,750
Salary Average Commitment
Year 2026 : $462,562
Year 2027 : $193,517
Year 2028 : $131,750
Year 2029 : $131,750

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5 571 - 92,85%
Level 2: 5000 - $60 - 4 622 - 92,43%
Level 3: 2000 - $35 - 1 904 - 95,18%
Level 4: 4000 - $20 - 3 887 - 97,17%
Luxury : 1000 - $200 - 942 - 94,16%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %16 925 - 94,03%
Average Income per Game$1,738,942
Year to Date Revenue$15,650,476

Expense

Pro Players Total Salaries$102,495,049
Farm Players Total Salaries$226,438
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,629,475
Farm Year To Date Expenses$58,328
Pro Salary Cap To Date$25,629,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,385,079
Pro Remaining Season Days139
Pro Expenses Per Days$554,027
Pro Estimated Expenses$77,009,753
Farm Remaining Season Days138
Farm Expenses Per Days$1,231
Farm Estimated Expenses$169,878
Estimated Season Expenses$77,179,631
Season Salary Cap$102,495,049
Estimate Under Maximum Salary Cap of $104,000,000$1,504,951
Estimate Over Minimum Salary Cap of $76,900,000 $25,595,049
Current Bank Account$52,467,008
Projected Bank Account$32,672,456

Pro Players Salaries

Roman Josi $9,059,000 (2)
-Salary Remaining : $6,806,492
Mark Scheifele $8,500,000 (5)
-Salary Remaining : $6,386,486
K'Andre Miller $7,500,000 (7)
-Salary Remaining : $5,635,135
Filip Hronek $7,250,000 (6)
-Salary Remaining : $5,447,297
Vladislav Gavrikov $7,000,000 (6)
-Salary Remaining : $5,259,459
Troy Terry $7,000,000 (4)
-Salary Remaining : $5,259,459
Mats Zuccarello $6,500,000 (1)
-Salary Remaining : $4,883,784
Charlie Coyle $6,000,000 (6)
-Salary Remaining : $4,508,108
Bobby McMann $5,750,000 (6)
-Salary Remaining : $4,320,270
Jackson Blake $5,117,002 (8)
-Salary Remaining : $3,844,666
Anton Lundell $5,000,000 (4)
-Salary Remaining : $3,756,757
Karel Vejmelka $4,750,000 (4)
-Salary Remaining : $3,568,919
Mattias Samuelsson $4,285,714 (4)
-Salary Remaining : $3,220,077
Collin Graf $4,250,000 (3)
-Salary Remaining : $3,193,243
Ryan Shea $4,000,000 (5)
-Salary Remaining : $3,005,405
Kirill Marchenko $3,850,000 (1)
-Salary Remaining : $2,892,703
Yanni Gourde $2,333,333 (5)
-Salary Remaining : $1,753,153
Jake Allen $1,800,000 (4)
-Salary Remaining : $1,352,432
Jimmy Snuggerud $1,550,000 (2)
-Salary Remaining : $1,164,595
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $751,351
Total Pro Players20
Salary Commitment
Year 2026 : $102,495,049
Year 2027 : $91,145,049
Year 2028 : $80,536,049
Year 2029 : $76,286,049
Salary Average Commitment
Year 2026 : $102,495,049
Year 2027 : $91,145,049
Year 2028 : $80,536,049
Year 2029 : $76,286,049
Salary Cap with 1 Way Contract
Year 2026 : $102,495,049
Year 2027 : $91,145,049
Year 2028 : $80,536,049
Year 2029 : $76,286,049

Farm Players Salaries

Bryce Montgomery $18,549 (1)
Salary Remaining : $13,912
Jack Anderson $10,500 (2)
Salary Remaining : $7,875
Dylan Hryckowian $10,500 (2)
Salary Remaining : $7,875
Gustav Stjernberg $10,250 (2)
Salary Remaining : $7,688
Hunter St. Martin $9,289 (2)
Salary Remaining : $6,967
Zakhar Bardakov $9,250 (1)
Salary Remaining : $6,938
Owen Say $8,725 (1)
Salary Remaining : $6,544
Mike Reilly $8,500 (1)
Salary Remaining : $6,375
James Malatesta $8,500 (1)
Salary Remaining : $6,375
Cameron Crotty $8,125 (1)
Salary Remaining : $6,094
Dylan Gambrell $8,000 (1)
Salary Remaining : $6,000
Cooper Moore $7,750 (15)
Salary Remaining : $5,813
Cal Petersen $7,750 (15)
Salary Remaining : $5,813
Hayden Hodgson $7,750 (1)
Salary Remaining : $5,813
Danil Gushchin $7,750 (15)
Salary Remaining : $5,813
Sean Chisholm $7,750 (15)
Salary Remaining : $5,813
Brandon Baddock $7,750 (15)
Salary Remaining : $5,813
Hunter Skinner $7,750 (1)
Salary Remaining : $5,813
Simon Mack $7,750 (1)
Salary Remaining : $5,813
Cooper Flinton $7,750 (15)
Salary Remaining : $5,813
Jeremy Smith $7,750 (15)
Salary Remaining : $5,813
Joe Dunlap $7,750 (15)
Salary Remaining : $5,813
Sloan Stanick $7,750 (15)
Salary Remaining : $5,813
Montana Onyebuchi $7,750 (1)
Salary Remaining : $5,813
Matt Strome $7,750 (15)
Salary Remaining : $5,813
Brett Seney $7,750 (15)
Salary Remaining : $5,813
Total Farm Players26
Salary Commitment
Year 2026 : $226,438
Year 2027 : $125,789
Year 2028 : $85,250
Year 2029 : $85,250
Salary Average Commitment
Year 2026 : $226,438
Year 2027 : $125,789
Year 2028 : $85,250
Year 2029 : $85,250

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 648 - 94,13%
Level 2: 5000 - $60 - 4 819 - 96,39%
Level 3: 2000 - $35 - 1 947 - 97,33%
Level 4: 4000 - $25 - 2 592 - 64,81%
Luxury : 1000 - $200 - 945 - 94,50%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %15 951 - 88,62%
Average Income per Game$1,752,041
Year to Date Revenue$15,768,373

Expense

Pro Players Total Salaries$103,037,500
Farm Players Total Salaries$253,383
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,620,114
Farm Year To Date Expenses$62,922
Pro Salary Cap To Date$25,620,114
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,817,368
Pro Remaining Season Days139
Pro Expenses Per Days$556,959
Pro Estimated Expenses$77,417,301
Farm Remaining Season Days138
Farm Expenses Per Days$1,377
Farm Estimated Expenses$190,026
Estimated Season Expenses$77,607,327
Season Salary Cap$103,037,500
Estimate Under Maximum Salary Cap of $104,000,000$962,500
Estimate Over Minimum Salary Cap of $76,900,000 $26,137,500
Current Bank Account$8,119,563
Projected Bank Account($11,670,396)

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $9,391,892
David Pastrnak $11,250,000 (5)
-Salary Remaining : $8,452,703
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $6,762,162
Filip Forsberg $8,500,000 (4)
-Salary Remaining : $6,386,486
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $6,010,811
Sean Monahan $5,500,000 (3)
-Salary Remaining : $4,132,432
Esa Lindell $5,250,000 (4)
-Salary Remaining : $3,944,595
Adam Larsson $5,250,000 (3)
-Salary Remaining : $3,944,595
Erik Cernak $5,200,000 (5)
-Salary Remaining : $3,907,027
Rasmus Ristolainen $5,100,000 (1)
-Salary Remaining : $3,831,892
Ryan McLeod $5,000,000 (3)
-Salary Remaining : $3,756,757
Ilya Mikheyev $3,850,000 (4)
-Salary Remaining : $2,892,703
Stuart Skinner $3,750,000 (2)
-Salary Remaining : $2,817,568
Dan Vladar $3,350,000 (1)
-Salary Remaining : $2,517,027
Jaden Schwartz $3,250,000 (3)
-Salary Remaining : $2,441,892
Shayne Gostisbehere $3,200,000 (1)
-Salary Remaining : $2,404,324
Jeff Malott $1,850,000 (3)
-Salary Remaining : $1,390,000
Nick Cousins $1,587,500 (2)
-Salary Remaining : $1,192,770
Max Crozier $875,000 (2)
-Salary Remaining : $657,432
Curtis Lazar $775,000 (15)
-Salary Remaining : $582,297
Total Pro Players20
Salary Commitment
Year 2026 : $103,037,500
Year 2027 : $91,387,500
Year 2028 : $72,675,000
Year 2029 : $51,825,000
Salary Average Commitment
Year 2026 : $103,037,500
Year 2027 : $91,387,500
Year 2028 : $72,675,000
Year 2029 : $51,825,000
Salary Cap with 1 Way Contract
Year 2026 : $103,037,500
Year 2027 : $91,387,500
Year 2028 : $72,675,000
Year 2029 : $51,825,000

Farm Players Salaries

Logan O'Connor $25,000 (5)
Salary Remaining : $18,750
Zach Bogosian $13,500 (1)
Salary Remaining : $10,125
Borya Valis $10,750 (2)
Salary Remaining : $8,063
Anri Ravinskis $10,500 (1)
Salary Remaining : $7,875
Karsen Dorwart $9,750 (15)
Salary Remaining : $7,313
Stanislav Berezhnoy $9,750 (1)
Salary Remaining : $7,313
Taige Harding $8,800 (1)
Salary Remaining : $6,600
Quinn Hutson $8,750 (2)
Salary Remaining : $6,563
Dylan Coghlan $8,750 (2)
Salary Remaining : $6,563
Mikael Pyyhtia $8,750 (2)
Salary Remaining : $6,563
Daylan Kuefler $8,750 (2)
Salary Remaining : $6,563
James Hamblin $8,750 (2)
Salary Remaining : $6,563
Max McCue $8,583 (1)
Salary Remaining : $6,437
Matt Luff $8,500 (1)
Salary Remaining : $6,375
Jimmy Huntington $8,500 (1)
Salary Remaining : $6,375
Jacob Gaucher $8,500 (1)
Salary Remaining : $6,375
Alec Regula $8,500 (1)
Salary Remaining : $6,375
Hunter McKown $8,500 (1)
Salary Remaining : $6,375
Mason Shaw $8,500 (1)
Salary Remaining : $6,375
Jaxson Stauber $7,750 (1)
Salary Remaining : $5,813
Lleyton Moore $7,750 (15)
Salary Remaining : $5,813
Jackson van de Leest $7,750 (15)
Salary Remaining : $5,813
Jeremie Poirier $7,750 (1)
Salary Remaining : $5,813
Braden Hache $7,750 (15)
Salary Remaining : $5,813
Ivan Prosvetov $7,750 (15)
Salary Remaining : $5,813
Vincent Sevigny $7,750 (15)
Salary Remaining : $5,813
John Farinacci $7,750 (15)
Salary Remaining : $5,813
Total Farm Players27
Salary Commitment
Year 2026 : $253,383
Year 2027 : $135,750
Year 2028 : $81,250
Year 2029 : $81,250
Salary Average Commitment
Year 2026 : $253,383
Year 2027 : $135,750
Year 2028 : $81,250
Year 2029 : $81,250

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 568 - 92,80%
Level 2: 5000 - $60 - 4 642 - 92,84%
Level 3: 2000 - $35 - 1 902 - 95,11%
Level 4: 4000 - $20 - 3 756 - 93,90%
Luxury : 1000 - $200 - 981 - 98,06%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16 849 - 93,60%
Average Income per Game$1,747,955
Year to Date Revenue$13,983,641

Expense

Pro Players Total Salaries$96,540,000
Farm Players Total Salaries$191,425
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,010,764
Farm Year To Date Expenses$47,798
Pro Salary Cap To Date$24,010,764
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,430,474
Pro Remaining Season Days139
Pro Expenses Per Days$521,838
Pro Estimated Expenses$72,535,482
Farm Remaining Season Days138
Farm Expenses Per Days$1,040
Farm Estimated Expenses$143,520
Estimated Season Expenses$72,679,002
Season Salary Cap$96,540,000
Estimate Under Maximum Salary Cap of $104,000,000$7,460,000
Estimate Over Minimum Salary Cap of $76,900,000 $19,640,000
Current Bank Account$142,821,759
Projected Bank Account$129,573,231

Pro Players Salaries

Sebastian Aho $9,750,000 (6)
-Salary Remaining : $7,325,676
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $7,137,838
Rasmus Andersson $8,500,000 (7)
-Salary Remaining : $6,386,486
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $6,386,486
Philip Broberg $8,000,000 (6)
-Salary Remaining : $6,010,811
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $4,695,946
Cam Fowler $6,100,000 (3)
-Salary Remaining : $4,583,243
Logan Stankoven $6,000,000 (8)
-Salary Remaining : $4,508,108
Samuel Girard $5,000,000 (1)
-Salary Remaining : $3,756,757
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $3,381,081
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $3,230,811
Timothy Liljegren $3,250,000 (2)
-Salary Remaining : $2,441,892
Jalen Chatfield $3,075,000 (1)
-Salary Remaining : $2,310,405
Keegan Kolesar $2,500,000 (2)
-Salary Remaining : $1,878,378
William Carrier $2,150,000 (4)
-Salary Remaining : $1,615,405
Jonathan Toews $2,000,000 (1)
-Salary Remaining : $1,502,703
Spencer Stastney $1,525,000 (1)
-Salary Remaining : $1,145,811
Jesper Boqvist $1,500,000 (1)
-Salary Remaining : $1,127,027
Marat Khusnutdinov $1,350,000 (1)
-Salary Remaining : $1,014,324
Eric Comrie $1,115,000 (2)
-Salary Remaining : $837,757
Tanner Laczynski $900,000 (3)
-Salary Remaining : $676,216
Logan Shaw $775,000 (15)
-Salary Remaining : $582,297
Total Pro Players22
Salary Commitment
Year 2026 : $96,540,000
Year 2027 : $63,790,000
Year 2028 : $56,925,000
Year 2029 : $49,925,000
Salary Average Commitment
Year 2026 : $96,540,000
Year 2027 : $63,790,000
Year 2028 : $56,925,000
Year 2029 : $49,925,000
Salary Cap with 1 Way Contract
Year 2026 : $96,540,000
Year 2027 : $63,790,000
Year 2028 : $56,925,000
Year 2029 : $49,925,000

Farm Players Salaries

Dmitri Simashev $19,725 (2)
Salary Remaining : $14,794
Gleb Veremyev $9,750 (1)
Salary Remaining : $7,313
Kalle Vaisanen $9,617 (1)
Salary Remaining : $7,213
Riley Bezeau $9,400 (1)
Salary Remaining : $7,050
Carson Rehkopf $9,183 (2)
Salary Remaining : $6,887
Maxim Groshev $8,750 (2)
Salary Remaining : $6,563
Dylan Roobroeck $8,500 (1)
Salary Remaining : $6,375
Egor Afanasyev $8,000 (1)
Salary Remaining : $6,000
Jackson Cates $7,750 (15)
Salary Remaining : $5,813
Cam Lund $7,750 (15)
Salary Remaining : $5,813
Cooper Marody $7,750 (15)
Salary Remaining : $5,813
Julien Gauthier $7,750 (15)
Salary Remaining : $5,813
Hunter Shepard $7,750 (15)
Salary Remaining : $5,813
Alex Gallant $7,750 (15)
Salary Remaining : $5,813
Clay Stevenson $7,750 (1)
Salary Remaining : $5,813
Jacob Truscott $7,750 (15)
Salary Remaining : $5,813
Daniel Laatsch $7,750 (15)
Salary Remaining : $5,813
Dmitry Osipov $7,750 (15)
Salary Remaining : $5,813
Austin Strand $7,750 (15)
Salary Remaining : $5,813
Wyatt Newpower $7,750 (15)
Salary Remaining : $5,813
Kyle Jackson $7,750 (15)
Salary Remaining : $5,813
Nate Smith $7,750 (15)
Salary Remaining : $5,813
Total Farm Players22
Salary Commitment
Year 2026 : $191,425
Year 2027 : $138,408
Year 2028 : $100,750
Year 2029 : $100,750
Salary Average Commitment
Year 2026 : $191,425
Year 2027 : $138,408
Year 2028 : $100,750
Year 2029 : $100,750

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 6000 - $100 - 5 742 - 95,69%
Level 2: 5000 - $60 - 4 711 - 94,21%
Level 3: 2000 - $35 - 1 914 - 95,70%
Level 4: 4000 - $20 - 3 707 - 92,67%
Luxury : 1000 - $200 - 929 - 92,90%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %17 002 - 94,46%
Average Income per Game$1,763,753
Year to Date Revenue$12,346,274

Expense

Pro Players Total Salaries$83,293,333
Farm Players Total Salaries$288,141
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,710,034
Farm Year To Date Expenses$72,300
Pro Salary Cap To Date$20,710,034
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,731,370
Pro Remaining Season Days139
Pro Expenses Per Days$450,234
Pro Estimated Expenses$62,582,526
Farm Remaining Season Days138
Farm Expenses Per Days$1,566
Farm Estimated Expenses$216,108
Estimated Season Expenses$62,798,634
Season Salary Cap$83,293,333
Estimate Under Maximum Salary Cap of $104,000,000$20,706,667
Estimate Over Minimum Salary Cap of $76,900,000 $6,393,333
Current Bank Account$63,496,480
Projected Bank Account$62,429,216

Pro Players Salaries

Pavel Dorofeyev $11,000,000 (7)
-Salary Remaining : $8,264,865
Ivan Provorov $8,500,000 (6)
-Salary Remaining : $6,386,486
Jeremy Swayman $8,250,000 (6)
-Salary Remaining : $6,198,649
JJ Peterka $7,700,000 (4)
-Salary Remaining : $5,785,405
Jonathan Marchessault $5,500,000 (3)
-Salary Remaining : $4,132,432
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $3,756,757
Jordan Spence $5,000,000 (4)
-Salary Remaining : $3,756,757
Viktor Arvidsson $5,000,000 (2)
-Salary Remaining : $3,756,757
Vladimir Tarasenko $4,750,000 (15)
-Salary Remaining : $3,568,919
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $2,629,730
Jonas Siegenthaler $3,400,000 (2)
-Salary Remaining : $2,554,595
Tanner Jeannot $3,400,000 (4)
-Salary Remaining : $2,554,595
Ty Dellandrea $1,625,000 (2)
-Salary Remaining : $1,220,946
Zach Benson $1,600,000 (1)
-Salary Remaining : $1,202,162
Justus Annunen $1,250,000 (2)
-Salary Remaining : $939,189
Stephen Halliday $1,200,000 (1)
-Salary Remaining : $901,622
Philipp Kurashev $1,200,000 (15)
-Salary Remaining : $901,622
Carson Soucy $1,150,000 (1)
-Salary Remaining : $864,054
Justin Hryckowian $950,000 (2)
-Salary Remaining : $713,784
Uvis Balinskis $875,000 (2)
-Salary Remaining : $657,432
Ilya Solovyov $850,000 (1)
-Salary Remaining : $638,649
Samuel Helenius $805,833 (1)
-Salary Remaining : $605,464
Nikita Nesterenko $787,500 (1)
-Salary Remaining : $591,689
Total Pro Players23
Salary Commitment
Year 2026 : $83,293,333
Year 2027 : $76,900,000
Year 2028 : $58,800,000
Year 2029 : $53,300,000
Salary Average Commitment
Year 2026 : $81,968,333
Year 2027 : $75,575,000
Year 2028 : $57,475,000
Year 2029 : $51,975,000
Salary Cap with 1 Way Contract
Year 2026 : $83,293,333
Year 2027 : $76,900,000
Year 2028 : $58,800,000
Year 2029 : $53,300,000

Farm Players Salaries

Ross Colton $40,000 (1)
Salary Remaining : $30,000
Victor Olofsson $16,383 (1)
Salary Remaining : $12,287
Michael Brandsegg-Nygard $14,538 (2)
Salary Remaining : $10,903
Etienne Morin $9,808 (2)
Salary Remaining : $7,356
Aydar Suniev $9,500 (1)
Salary Remaining : $7,125
Bogdan Trineyev $9,000 (2)
Salary Remaining : $6,750
Daemon Hunt $9,000 (1)
Salary Remaining : $6,750
Filip Mesar $8,870 (1)
Salary Remaining : $6,653
Judd Caulfield $8,750 (2)
Salary Remaining : $6,563
Cam Dineen $8,750 (2)
Salary Remaining : $6,563
Glenn Gawdin $8,750 (2)
Salary Remaining : $6,563
Jordan Dumais $8,600 (1)
Salary Remaining : $6,450
Kaleb Lawrence $8,525 (1)
Salary Remaining : $6,394
Zach Dean $8,500 (1)
Salary Remaining : $6,375
Wilmer Skoog $8,500 (1)
Salary Remaining : $6,375
Sam Morton $8,500 (1)
Salary Remaining : $6,375
Max Jones $8,500 (1)
Salary Remaining : $6,375
Thomas Milic $8,417 (1)
Salary Remaining : $6,313
Sean Day $7,750 (1)
Salary Remaining : $5,813
Nikolai Knyzhov $7,750 (15)
Salary Remaining : $5,813
Remi Poirier $7,750 (1)
Salary Remaining : $5,813
Matthew Maggio $7,750 (15)
Salary Remaining : $5,813
Oskar Olausson $7,750 (15)
Salary Remaining : $5,813
Marcel Marcel $7,750 (15)
Salary Remaining : $5,813
Ivan Ryabkin $7,750 (15)
Salary Remaining : $5,813
Reese Johnson $7,750 (15)
Salary Remaining : $5,813
Ryder Rolston $7,750 (15)
Salary Remaining : $5,813
Alex Doucet $7,750 (15)
Salary Remaining : $5,813
Tyson Jost $7,750 (15)
Salary Remaining : $5,813
Total Farm Players29
Salary Commitment
Year 2026 : $288,140
Year 2027 : $129,346
Year 2028 : $69,750
Year 2029 : $69,750
Salary Average Commitment
Year 2026 : $288,140
Year 2027 : $129,346
Year 2028 : $69,750
Year 2029 : $69,750

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5 696 - 94,94%
Level 2: 5000 - $60 - 4 767 - 95,34%
Level 3: 2000 - $35 - 1 880 - 94,01%
Level 4: 4000 - $20 - 3 773 - 94,32%
Luxury : 1000 - $200 - 956 - 95,65%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 073 - 94,85%
Average Income per Game$1,770,421
Year to Date Revenue$23,015,479

Expense

Pro Players Total Salaries$79,412,773
Farm Players Total Salaries$282,471
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,099,520
Farm Year To Date Expenses$70,190
Pro Salary Cap To Date$20,099,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,342,222
Pro Remaining Season Days139
Pro Expenses Per Days$429,258
Pro Estimated Expenses$59,666,862
Farm Remaining Season Days138
Farm Expenses Per Days$1,535
Farm Estimated Expenses$211,830
Estimated Season Expenses$59,878,692
Season Salary Cap$79,412,773
Estimate Under Maximum Salary Cap of $104,000,000$24,587,227
Estimate Over Minimum Salary Cap of $76,900,000 $2,512,773
Current Bank Account$162,854,014
Projected Bank Account$154,317,544

Pro Players Salaries

Pavel Mintyukov $7,200,000 (5)
-Salary Remaining : $5,409,730
Brandon Montour $7,142,857 (5)
-Salary Remaining : $5,366,795
Neal Pionk $7,000,000 (4)
-Salary Remaining : $5,259,459
Gabriel Landeskog $7,000,000 (3)
-Salary Remaining : $5,259,459
Damon Severson $6,250,000 (5)
-Salary Remaining : $4,695,946
Jonas Brodin $6,000,000 (2)
-Salary Remaining : $4,508,108
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $4,132,432
J.T. Compher $5,100,000 (2)
-Salary Remaining : $3,831,892
Andrew Mangiapane $3,600,000 (1)
-Salary Remaining : $2,704,865
Ilya Lyubushkin $3,250,000 (1)
-Salary Remaining : $2,441,892
Arseny Gritsyuk $3,250,000 (3)
-Salary Remaining : $2,441,892
Samuel Montembeault $3,150,000 (1)
-Salary Remaining : $2,366,757
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $2,066,216
Matias Maccelli $2,250,000 (1)
-Salary Remaining : $1,690,541
Sam Dickinson $1,725,083 (3)
-Salary Remaining : $1,296,143
Oliver Moore $1,350,000 (1)
-Salary Remaining : $1,014,324
Calum Ritchie $1,190,000 (2)
-Salary Remaining : $894,108
Ilya Protas $1,018,333 (3)
-Salary Remaining : $765,126
Dominic James $975,000 (2)
-Salary Remaining : $732,568
Quentin Musty $969,000 (2)
-Salary Remaining : $728,059
Matvei Gridin $942,500 (3)
-Salary Remaining : $708,149
Ivan Miroshnichenko $925,000 (2)
-Salary Remaining : $695,000
Arttu Hyry $875,000 (2)
-Salary Remaining : $657,432
Total Pro Players23
Salary Commitment
Year 2026 : $79,412,773
Year 2027 : $57,562,773
Year 2028 : $41,528,773
Year 2029 : $27,592,857
Salary Average Commitment
Year 2026 : $79,412,773
Year 2027 : $57,562,773
Year 2028 : $41,528,773
Year 2029 : $27,592,857
Salary Cap with 1 Way Contract
Year 2026 : $79,412,773
Year 2027 : $57,562,773
Year 2028 : $41,528,773
Year 2029 : $27,592,857

Farm Players Salaries

Ivan Fedotov $32,750 (1)
Salary Remaining : $24,563
Nate Danielson $18,867 (2)
Salary Remaining : $14,150
Emil Andrae $15,500 (2)
Salary Remaining : $11,625
Axel Sandin-Pellikka $14,500 (3)
Salary Remaining : $10,875
Liam Ohgren $14,417 (1)
Salary Remaining : $10,813
Curtis Douglas $12,500 (2)
Salary Remaining : $9,375
Eddie Genborg $10,492 (3)
Salary Remaining : $7,869
Gracyn Sawchyn $10,058 (3)
Salary Remaining : $7,544
Erik Gustafsson $10,000 (1)
Salary Remaining : $7,500
Ben Hutton $9,750 (15)
Salary Remaining : $7,313
Lukas Dragicevic $9,403 (3)
Salary Remaining : $7,052
Landon Slaggert $9,000 (1)
Salary Remaining : $6,750
Anton Wahlberg $8,867 (2)
Salary Remaining : $6,650
Luca Del Bel Belluz $8,867 (1)
Salary Remaining : $6,650
Lukas Cormier $8,500 (1)
Salary Remaining : $6,375
Ben Steeves $8,500 (1)
Salary Remaining : $6,375
Fabian Lysell $8,500 (1)
Salary Remaining : $6,375
Sam Colangelo $8,500 (1)
Salary Remaining : $6,375
John Hayden $8,500 (2)
Salary Remaining : $6,375
Mads Sogaard $8,500 (1)
Salary Remaining : $6,375
Chase Yoder $7,750 (15)
Salary Remaining : $5,813
Cavan Fitzgerald $7,750 (15)
Salary Remaining : $5,813
Eduards Tralmaks $7,750 (1)
Salary Remaining : $5,813
Brendan Smith $7,750 (15)
Salary Remaining : $5,813
Keean Washkurak $7,750 (15)
Salary Remaining : $5,813
Phil Kemp $7,750 (1)
Salary Remaining : $5,813
Total Farm Players26
Salary Commitment
Year 2026 : $282,471
Year 2027 : $149,437
Year 2028 : $85,203
Year 2029 : $40,750
Salary Average Commitment
Year 2026 : $282,471
Year 2027 : $149,437
Year 2028 : $85,203
Year 2029 : $40,750

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5 674 - 94,56%
Level 2: 5000 - $60 - 4 679 - 93,59%
Level 3: 2000 - $35 - 1 860 - 93,01%
Level 4: 4000 - $20 - 3 791 - 94,78%
Luxury : 1000 - $200 - 943 - 94,32%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16 947 - 94,15%
Average Income per Game$1,754,730
Year to Date Revenue$21,056,755

Expense

Pro Players Total Salaries$99,944,916
Farm Players Total Salaries$313,536
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,456,186
Farm Year To Date Expenses$78,384
Pro Salary Cap To Date$25,456,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,641,888
Pro Remaining Season Days139
Pro Expenses Per Days$540,243
Pro Estimated Expenses$75,093,777
Farm Remaining Season Days138
Farm Expenses Per Days$1,704
Farm Estimated Expenses$235,152
Estimated Season Expenses$75,328,929
Season Salary Cap$99,944,916
Estimate Under Maximum Salary Cap of $104,000,000$4,055,084
Estimate Over Minimum Salary Cap of $76,900,000 $23,044,916
Current Bank Account$127,300,279
Projected Bank Account$104,613,238

Pro Players Salaries

Leo Carlsson $18,000,000 (5)
-Salary Remaining : $13,524,324
Cutter Gauthier $13,500,000 (6)
-Salary Remaining : $10,143,243
Owen Power $8,350,000 (5)
-Salary Remaining : $6,273,784
Juraj Slafkovsky $7,600,000 (7)
-Salary Remaining : $5,710,270
Egor Chinakhov $6,250,000 (3)
-Salary Remaining : $4,695,946
Spencer Knight $5,833,333 (3)
-Salary Remaining : $4,382,883
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $4,132,432
Nicolas Hague $5,500,000 (3)
-Salary Remaining : $4,132,432
Ryan Nugent-Hopkins $5,125,000 (3)
-Salary Remaining : $3,850,676
Matthew Schaefer $4,486,250 (2)
-Salary Remaining : $3,370,750
Brian Dumoulin $4,000,000 (2)
-Salary Remaining : $3,005,405
Scott Laughton $3,500,000 (3)
-Salary Remaining : $2,629,730
Bobby Brink $2,750,000 (1)
-Salary Remaining : $2,066,216
Casey Cizikas $2,500,000 (1)
-Salary Remaining : $1,878,378
Tim Washe $2,250,000 (4)
-Salary Remaining : $1,690,541
Michael Bunting $1,220,000 (1)
-Salary Remaining : $916,649
Denver Barkey $980,333 (2)
-Salary Remaining : $736,575
Louis Crevier $900,000 (1)
-Salary Remaining : $676,216
Adam Wilsby $850,000 (1)
-Salary Remaining : $638,649
Colten Ellis $850,000 (1)
-Salary Remaining : $638,649
Total Pro Players20
Salary Commitment
Year 2026 : $99,944,916
Year 2027 : $90,874,916
Year 2028 : $75,908,333
Year 2029 : $49,700,000
Salary Average Commitment
Year 2026 : $99,944,917
Year 2027 : $90,874,917
Year 2028 : $75,908,334
Year 2029 : $49,700,000
Salary Cap with 1 Way Contract
Year 2026 : $99,944,916
Year 2027 : $90,874,916
Year 2028 : $75,908,333
Year 2029 : $49,700,000

Farm Players Salaries

Evgenii Dadonov $32,500 (15)
Salary Remaining : $24,375
Kaedan Korczak $32,500 (4)
Salary Remaining : $24,375
Jeff Skinner $30,000 (1)
Salary Remaining : $22,500
Brandon Saad $20,000 (15)
Salary Remaining : $15,000
Trevor Connelly $12,242 (2)
Salary Remaining : $9,181
Kenny Connors $10,000 (1)
Salary Remaining : $7,500
Ryan Ufko $9,425 (1)
Salary Remaining : $7,069
Alex Suzdalev $9,367 (1)
Salary Remaining : $7,025
Kirill Gerasimyuk $9,313 (1)
Salary Remaining : $6,984
Ben Hemmerling $8,961 (1)
Salary Remaining : $6,721
Nikita Prishchepov $8,817 (1)
Salary Remaining : $6,613
Nikita Chibrikov $8,750 (2)
Salary Remaining : $6,563
Arsenii Sergeev $8,663 (2)
Salary Remaining : $6,497
Alex Jefferies $8,500 (1)
Salary Remaining : $6,375
Cole Clayton $8,500 (1)
Salary Remaining : $6,375
Chase Stillman $8,500 (1)
Salary Remaining : $6,375
Owen Sillinger $8,500 (1)
Salary Remaining : $6,375
Arshdeep Bains $8,500 (1)
Salary Remaining : $6,375
Jake Livingstone $8,500 (1)
Salary Remaining : $6,375
Ryan O'Rourke $7,750 (15)
Salary Remaining : $5,813
Scott Harrington $7,750 (15)
Salary Remaining : $5,813
Ryan McAllister $7,750 (15)
Salary Remaining : $5,813
Cross Hanas $7,750 (15)
Salary Remaining : $5,813
Isaiah Saville $7,750 (15)
Salary Remaining : $5,813
Ethan Frisch $7,750 (15)
Salary Remaining : $5,813
Nils Aman $7,750 (15)
Salary Remaining : $5,813
Tobie Bisson $7,750 (15)
Salary Remaining : $5,813
Total Farm Players27
Salary Commitment
Year 2026 : $313,536
Year 2027 : $176,654
Year 2028 : $147,000
Year 2029 : $147,000
Salary Average Commitment
Year 2026 : $313,536
Year 2027 : $176,654
Year 2028 : $147,000
Year 2029 : $147,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5 680 - 94,67%
Level 2: 5000 - $60 - 4 704 - 94,07%
Level 3: 2000 - $35 - 1 912 - 95,62%
Level 4: 4000 - $20 - 3 893 - 97,32%
Luxury : 1000 - $200 - 963 - 96,29%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %17 152 - 95,29%
Average Income per Game$1,769,512
Year to Date Revenue$12,386,586

Expense

Pro Players Total Salaries$100,862,500
Farm Players Total Salaries$216,400
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,213,185
Farm Year To Date Expenses$54,495
Pro Salary Cap To Date$25,213,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,932,930
Pro Remaining Season Days139
Pro Expenses Per Days$545,203
Pro Estimated Expenses$75,783,217
Farm Remaining Season Days138
Farm Expenses Per Days$1,176
Farm Estimated Expenses$162,288
Estimated Season Expenses$75,945,505
Season Salary Cap$100,862,500
Estimate Under Maximum Salary Cap of $104,000,000$3,137,500
Estimate Over Minimum Salary Cap of $76,900,000 $23,962,500
Current Bank Account$118,026,988
Projected Bank Account$104,014,413

Pro Players Salaries

Seth Jones $9,500,000 (4)
-Salary Remaining : $7,137,838
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $6,273,784
Tomas Hertl $8,137,500 (4)
-Salary Remaining : $6,114,122
Steven Stamkos $8,000,000 (2)
-Salary Remaining : $6,010,811
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $5,916,892
Matt Boldy $7,000,000 (4)
-Salary Remaining : $5,259,459
John Gibson $6,400,000 (1)
-Salary Remaining : $4,808,649
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $4,695,946
Boone Jenner $5,750,000 (4)
-Salary Remaining : $4,320,270
Dylan DeMelo $4,900,000 (2)
-Salary Remaining : $3,681,622
Ryan Lindgren $4,500,000 (3)
-Salary Remaining : $3,381,081
Tony DeAngelo $4,500,000 (2)
-Salary Remaining : $3,381,081
Jordan Greenway $4,000,000 (1)
-Salary Remaining : $3,005,405
Ben Chiarot $3,850,000 (3)
-Salary Remaining : $2,892,703
Jake Neighbours $3,750,000 (1)
-Salary Remaining : $2,817,568
Paul Cotter $2,150,000 (1)
-Salary Remaining : $1,615,405
Alex Lyon $1,500,000 (1)
-Salary Remaining : $1,127,027
Jacob Melanson $1,450,000 (3)
-Salary Remaining : $1,089,459
Isac Lundestrom $1,300,000 (1)
-Salary Remaining : $976,757
Aidan McDonough $850,000 (1)
-Salary Remaining : $638,649
Jansen Harkins $850,000 (1)
-Salary Remaining : $638,649
Total Pro Players21
Salary Commitment
Year 2026 : $100,862,500
Year 2027 : $80,062,500
Year 2028 : $62,662,500
Year 2029 : $52,862,500
Salary Average Commitment
Year 2026 : $100,862,500
Year 2027 : $80,062,500
Year 2028 : $62,662,500
Year 2029 : $52,862,500
Salary Cap with 1 Way Contract
Year 2026 : $100,862,500
Year 2027 : $80,062,500
Year 2028 : $62,662,500
Year 2029 : $52,862,500

Farm Players Salaries

Joey Willis $9,600 (2)
Salary Remaining : $7,200
Connor Mackey $9,375 (2)
Salary Remaining : $7,031
Carson Bjarnason $9,217 (2)
Salary Remaining : $6,912
Jack Williams $8,750 (2)
Salary Remaining : $6,563
Jett Woo $8,750 (2)
Salary Remaining : $6,563
Marc Del Gaizo $8,750 (2)
Salary Remaining : $6,563
Cameron Whitehead $8,750 (1)
Salary Remaining : $6,563
Damien Carfagna $8,625 (2)
Salary Remaining : $6,469
Joe Fleming $8,500 (1)
Salary Remaining : $6,375
Brett Leason $8,500 (1)
Salary Remaining : $6,375
Ben Jones $8,500 (1)
Salary Remaining : $6,375
Jake Lucchini $8,500 (1)
Salary Remaining : $6,375
Matthew Kessel $8,500 (1)
Salary Remaining : $6,375
Caedan Bankier $8,500 (1)
Salary Remaining : $6,375
Dryden Hunt $8,250 (1)
Salary Remaining : $6,188
Erik Portillo $7,833 (1)
Salary Remaining : $5,875
Mike Hardman $7,750 (15)
Salary Remaining : $5,813
Artem Grushnikov $7,750 (15)
Salary Remaining : $5,813
Matthew Phillips $7,750 (15)
Salary Remaining : $5,813
Zach Gallant $7,750 (15)
Salary Remaining : $5,813
Kenta Isogai $7,750 (1)
Salary Remaining : $5,813
William Lagesson $7,750 (1)
Salary Remaining : $5,813
Kole Lind $7,750 (15)
Salary Remaining : $5,813
Chris Terry $7,750 (15)
Salary Remaining : $5,813
Matt Kiersted $7,750 (1)
Salary Remaining : $5,813
Joey Anderson $7,750 (15)
Salary Remaining : $5,813
Total Farm Players26
Salary Commitment
Year 2026 : $216,400
Year 2027 : $117,317
Year 2028 : $54,250
Year 2029 : $54,250
Salary Average Commitment
Year 2026 : $216,400
Year 2027 : $117,317
Year 2028 : $54,250
Year 2029 : $54,250

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 624 - 93,73%
Level 2: 5000 - $60 - 4 780 - 95,61%
Level 3: 2000 - $35 - 1 925 - 96,26%
Level 4: 4000 - $20 - 3 823 - 95,57%
Luxury : 1000 - $200 - 949 - 94,94%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17 101 - 95,01%
Average Income per Game$1,762,516
Year to Date Revenue$14,100,130

Expense

Pro Players Total Salaries$99,238,986
Farm Players Total Salaries$185,376
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,552,708
Farm Year To Date Expenses$51,204
Pro Salary Cap To Date$24,552,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,925,552
Pro Remaining Season Days139
Pro Expenses Per Days$536,427
Pro Estimated Expenses$74,563,353
Farm Remaining Season Days138
Farm Expenses Per Days$1,007
Farm Estimated Expenses$138,966
Estimated Season Expenses$74,702,319
Season Salary Cap$99,238,986
Estimate Under Maximum Salary Cap of $104,000,000$4,761,014
Estimate Over Minimum Salary Cap of $76,900,000 $22,338,986
Current Bank Account$39,476,121
Projected Bank Account$24,699,354

Pro Players Salaries

Adrian Kempe $10,625,000 (8)
-Salary Remaining : $7,983,108
Cale Makar $9,000,000 (1)
-Salary Remaining : $6,762,162
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $6,348,919
Brady Tkachuk $8,291,486 (2)
-Salary Remaining : $6,229,819
Sean Couturier $7,750,000 (4)
-Salary Remaining : $5,822,973
Alexis Lafreniere $7,450,000 (6)
-Salary Remaining : $5,597,568
Brock Boeser $7,250,000 (6)
-Salary Remaining : $5,447,297
Nico Hischier $7,250,000 (1)
-Salary Remaining : $5,447,297
Filip Gustavsson $6,800,000 (5)
-Salary Remaining : $5,109,189
Aaron Ekblad $6,100,000 (7)
-Salary Remaining : $4,583,243
Macklin Celebrini $4,475,000 (1)
-Salary Remaining : $3,362,297
Mattias Ekholm $4,000,000 (4)
-Salary Remaining : $3,005,405
Ivan Demidov $2,634,167 (1)
-Salary Remaining : $1,979,185
Alex Steeves $1,625,000 (2)
-Salary Remaining : $1,220,946
Justin Brazeau $1,500,000 (1)
-Salary Remaining : $1,127,027
Adam Klapka $1,250,000 (1)
-Salary Remaining : $939,189
Albert Johansson $1,125,000 (2)
-Salary Remaining : $845,270
David Rittich $1,000,000 (1)
-Salary Remaining : $751,351
Ryan Greene $950,000 (1)
-Salary Remaining : $713,784
Zachary L'Heureux $875,000 (2)
-Salary Remaining : $657,432
Elias PetterssonD $838,333 (2)
-Salary Remaining : $629,883
Total Pro Players21
Salary Commitment
Year 2026 : $99,238,986
Year 2027 : $71,179,819
Year 2028 : $58,425,000
Year 2029 : $49,975,000
Salary Average Commitment
Year 2026 : $99,238,986
Year 2027 : $71,179,819
Year 2028 : $58,425,000
Year 2029 : $49,975,000
Salary Cap with 1 Way Contract
Year 2026 : $99,238,986
Year 2027 : $71,179,819
Year 2028 : $58,425,000
Year 2029 : $49,975,000

Farm Players Salaries

Shane Wright $39,492 (1)
Salary Remaining : $29,619
Shane Lachance $11,925 (1)
Salary Remaining : $8,944
Matt Grzelcyk $10,000 (15)
Salary Remaining : $7,500
Jake Christiansen $9,750 (1)
Salary Remaining : $7,313
Dominik Badinka $9,092 (2)
Salary Remaining : $6,819
Kalan Lind $8,867 (2)
Salary Remaining : $6,650
Noel Nordh $8,700 (2)
Salary Remaining : $6,525
Cam Allen $8,550 (3)
Salary Remaining : $6,413
Roman Schmidt (Out of Payroll) $8,500 (1)
Salary Remaining : $6,375
Carson Lambos $8,500 (1)
Salary Remaining : $6,375
Filip Hallander $8,500 (1)
Salary Remaining : $6,375
Luke Kunin $7,750 (15)
Salary Remaining : $5,813
Trent Miner $7,750 (1)
Salary Remaining : $5,813
Sammy Walker $7,750 (15)
Salary Remaining : $5,813
Nick Abruzzese $7,750 (15)
Salary Remaining : $5,813
Zach Sawchenko $7,750 (15)
Salary Remaining : $5,813
Jujhar Khaira $7,750 (15)
Salary Remaining : $5,813
Cameron Hughes $7,750 (1)
Salary Remaining : $5,813
Nicolas Aube-Kubel $7,750 (15)
Salary Remaining : $5,813
Total Farm Players19
Salary Commitment
Year 2026 : $193,875
Year 2027 : $91,709
Year 2028 : $65,050
Year 2029 : $56,500
Salary Average Commitment
Year 2026 : $193,875
Year 2027 : $91,709
Year 2028 : $65,050
Year 2029 : $56,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 692 - 94,87%
Level 2: 5000 - $60 - 4 743 - 94,87%
Level 3: 2000 - $35 - 1 889 - 94,47%
Level 4: 4000 - $20 - 3 838 - 95,95%
Luxury : 1000 - $200 - 926 - 92,61%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %17 089 - 94,94%
Average Income per Game$1,761,072
Year to Date Revenue$19,371,789

Expense

Pro Players Total Salaries$100,132,490
Farm Players Total Salaries$182,433
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,105,176
Farm Year To Date Expenses$44,270
Pro Salary Cap To Date$25,105,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,593,224
Pro Remaining Season Days139
Pro Expenses Per Days$541,257
Pro Estimated Expenses$75,234,723
Farm Remaining Season Days138
Farm Expenses Per Days$991
Farm Estimated Expenses$136,758
Estimated Season Expenses$75,371,481
Season Salary Cap$100,132,490
Estimate Under Maximum Salary Cap of $104,000,000$3,867,510
Estimate Over Minimum Salary Cap of $76,900,000 $23,232,490
Current Bank Account$94,792,839
Projected Bank Account$74,014,582

Pro Players Salaries

Zach Werenski $9,583,333 (2)
-Salary Remaining : $7,200,450
Brock Faber $8,500,000 (7)
-Salary Remaining : $6,386,486
Wyatt Johnston $8,400,000 (7)
-Salary Remaining : $6,311,351
Lucas Raymond $8,075,000 (6)
-Salary Remaining : $6,067,162
Matthew Knies $7,750,000 (5)
-Salary Remaining : $5,822,973
Dylan Holloway $7,750,000 (5)
-Salary Remaining : $5,822,973
Frank Nazar $6,599,991 (7)
-Salary Remaining : $4,958,912
Jamie Drysdale $6,500,000 (4)
-Salary Remaining : $4,883,784
Jaccob Slavin (Out of Payroll) $6,395,955 (7)
-Salary Remaining : $4,805,609
Adin Hill $6,250,000 (5)
-Salary Remaining : $4,695,946
Cole Perfetti $6,000,000 (5)
-Salary Remaining : $4,508,108
Marco Rossi $5,000,000 (2)
-Salary Remaining : $3,756,757
Alex Laferriere $4,100,000 (2)
-Salary Remaining : $3,080,541
Dawson Mercer $4,000,000 (1)
-Salary Remaining : $3,005,405
Sean Walker $3,600,000 (3)
-Salary Remaining : $2,704,865
Marco Kasper $1,886,666 (1)
-Salary Remaining : $1,417,549
Rutger McGroarty $1,450,000 (1)
-Salary Remaining : $1,089,459
Dmitry Kulikov $1,150,000 (2)
-Salary Remaining : $864,054
Vitek Vanecek $1,000,000 (1)
-Salary Remaining : $751,351
Amadeus Lombardi $875,000 (2)
-Salary Remaining : $657,432
Colin Blackwell $850,000 (1)
-Salary Remaining : $638,649
Yan Kuznetsov $812,500 (2)
-Salary Remaining : $610,473
Total Pro Players22
Salary Commitment
Year 2026 : $106,528,445
Year 2027 : $97,341,779
Year 2028 : $75,820,946
Year 2029 : $72,220,946
Salary Average Commitment
Year 2026 : $106,528,447
Year 2027 : $97,341,781
Year 2028 : $75,820,948
Year 2029 : $72,220,948
Salary Cap with 1 Way Contract
Year 2026 : $106,528,445
Year 2027 : $97,341,779
Year 2028 : $75,820,946
Year 2029 : $72,220,946

Farm Players Salaries

Nils Lundkvist $17,500 (2)
Salary Remaining : $13,125
Colton Dach $12,000 (2)
Salary Remaining : $9,000
Juuso Valimaki $9,000 (1)
Salary Remaining : $6,750
Trey Fix-Wolansky $9,000 (1)
Salary Remaining : $6,750
Vincent Iorio $8,500 (1)
Salary Remaining : $6,375
Riley Duran $8,500 (1)
Salary Remaining : $6,375
Kyle Keyser $8,500 (1)
Salary Remaining : $6,375
Devon Levi $8,125 (1)
Salary Remaining : $6,094
Cameron Hebig $8,125 (1)
Salary Remaining : $6,094
Hunter Drew $7,933 (10)
Salary Remaining : $5,950
Riese Gaber $7,750 (15)
Salary Remaining : $5,813
Brayden Hislop $7,750 (1)
Salary Remaining : $5,813
Dawson Barteaux $7,750 (15)
Salary Remaining : $5,813
Brendan Hoffmann $7,750 (1)
Salary Remaining : $5,813
Kyle McDonald $7,750 (15)
Salary Remaining : $5,813
Oasiz Wiesblatt $7,750 (15)
Salary Remaining : $5,813
Matthew Barbolini $7,750 (15)
Salary Remaining : $5,813
Curtis McKenzie $7,750 (15)
Salary Remaining : $5,813
Nikita Pavlychev $7,750 (11)
Salary Remaining : $5,813
Ole Julian Bjorgvik-Holm $7,750 (15)
Salary Remaining : $5,813
Mason Millman $7,750 (15)
Salary Remaining : $5,813
Total Farm Players21
Salary Commitment
Year 2026 : $182,433
Year 2027 : $107,183
Year 2028 : $77,683
Year 2029 : $77,683
Salary Average Commitment
Year 2026 : $183,241
Year 2027 : $107,991
Year 2028 : $78,491
Year 2029 : $78,491

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 817 - 96,95%
Level 2: 5000 - $60 - 4 619 - 92,38%
Level 3: 2000 - $35 - 1 931 - 96,53%
Level 4: 4000 - $20 - 3 844 - 96,09%
Luxury : 1000 - $200 - 942 - 94,18%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17 152 - 95,29%
Average Income per Game$1,775,519
Year to Date Revenue$17,755,190

Expense

Pro Players Total Salaries$89,093,332
Farm Players Total Salaries$476,158
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,152,956
Farm Year To Date Expenses$119,048
Pro Salary Cap To Date$22,152,956
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,816,608
Pro Remaining Season Days139
Pro Expenses Per Days$481,586
Pro Estimated Expenses$66,940,454
Farm Remaining Season Days138
Farm Expenses Per Days$2,588
Farm Estimated Expenses$357,144
Estimated Season Expenses$67,297,598
Season Salary Cap$89,093,332
Estimate Under Maximum Salary Cap of $104,000,000$14,906,668
Estimate Over Minimum Salary Cap of $76,900,000 $12,193,332
Current Bank Account$117,880,896
Projected Bank Account$107,399,906

Pro Players Salaries

Juuse Saros $7,740,000 (7)
-Salary Remaining : $5,815,459
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $5,635,135
Jake Walman $7,000,000 (7)
-Salary Remaining : $5,259,459
Conor Garland $6,000,000 (6)
-Salary Remaining : $4,508,108
Casey Mittelstadt $5,750,000 (1)
-Salary Remaining : $4,320,270
Kaiden Guhle $5,500,000 (5)
-Salary Remaining : $4,132,432
Phillip Danault $5,500,000 (1)
-Salary Remaining : $4,132,432
Evander Kane $5,125,000 (15)
-Salary Remaining : $3,850,676
Adam Lowry $5,000,000 (5)
-Salary Remaining : $3,756,757
Kaapo Kakko $4,525,000 (2)
-Salary Remaining : $3,399,865
Jack McBain $4,250,000 (4)
-Salary Remaining : $3,193,243
Will Borgen $4,100,000 (4)
-Salary Remaining : $3,080,541
David Perron $4,000,000 (15)
-Salary Remaining : $3,005,405
Trevor van Riemsdyk $4,000,000 (2)
-Salary Remaining : $3,005,405
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $2,254,054
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $2,254,054
Tom Willander $1,750,000 (2)
-Salary Remaining : $1,314,865
Denton Mateychuk $1,636,666 (1)
-Salary Remaining : $1,229,711
Devin Cooley $1,350,000 (2)
-Salary Remaining : $1,014,324
Fraser Minten $816,666 (1)
-Salary Remaining : $613,603
Jack St. Ivany $775,000 (1)
-Salary Remaining : $582,297
Pavol Regenda $775,000 (15)
-Salary Remaining : $582,297
Total Pro Players22
Salary Commitment
Year 2026 : $89,093,332
Year 2027 : $71,615,000
Year 2028 : $59,990,000
Year 2029 : $59,990,000
Salary Average Commitment
Year 2026 : $89,093,332
Year 2027 : $71,615,000
Year 2028 : $59,990,000
Year 2029 : $59,990,000
Salary Cap with 1 Way Contract
Year 2026 : $89,093,332
Year 2027 : $71,615,000
Year 2028 : $59,990,000
Year 2029 : $59,990,000

Farm Players Salaries

Jesperi Kotkaniemi $48,200 (4)
Salary Remaining : $36,150
Ryan Graves $45,000 (3)
Salary Remaining : $33,750
Anton Frondell $41,250 (2)
Salary Remaining : $30,938
Miles Wood $25,000 (3)
Salary Remaining : $18,750
Berkly Catton $19,538 (2)
Salary Remaining : $14,653
James van Riemsdyk $17,500 (15)
Salary Remaining : $13,125
Brayden Yager $14,408 (2)
Salary Remaining : $10,806
Ian Moore $11,500 (2)
Salary Remaining : $8,625
Owen Pickering $11,367 (1)
Salary Remaining : $8,525
Filip Bystedt $10,017 (1)
Salary Remaining : $7,512
Mathieu Joseph $10,000 (1)
Salary Remaining : $7,500
Sawyer Mynio $9,867 (2)
Salary Remaining : $7,400
Nick Lardis $9,783 (2)
Salary Remaining : $7,337
Atro Leppanen $9,750 (1)
Salary Remaining : $7,313
Devin Kaplan $9,500 (1)
Salary Remaining : $7,125
Viktor Neuchev $9,500 (1)
Salary Remaining : $7,125
Ethan Del Mastro $9,500 (2)
Salary Remaining : $7,125
Leon Muggli $9,425 (2)
Salary Remaining : $7,069
Hunter Haight $9,358 (1)
Salary Remaining : $7,019
Justin Ertel $9,250 (1)
Salary Remaining : $6,938
Eetu Liukas $9,250 (1)
Salary Remaining : $6,938
Leo Loof $9,250 (15)
Salary Remaining : $6,938
William Stromgren $9,250 (1)
Salary Remaining : $6,938
Jaroslav Chmelar $9,250 (1)
Salary Remaining : $6,938
Hunter McDonald $9,125 (2)
Salary Remaining : $6,844
David Edstrom $9,092 (2)
Salary Remaining : $6,819
Jiri Kulich $8,867 (1)
Salary Remaining : $6,650
Drew Commesso $8,750 (2)
Salary Remaining : $6,563
Sergei Murashov $8,611 (1)
Salary Remaining : $6,458
Danila Klimovich $8,500 (1)
Salary Remaining : $6,375
Nathan Legare $7,750 (15)
Salary Remaining : $5,813
Nick Cicek $7,750 (15)
Salary Remaining : $5,813
Kale Clague $7,750 (15)
Salary Remaining : $5,813
Vyacheslav Peksa $7,750 (15)
Salary Remaining : $5,813
Alex Turcotte $7,750 (1)
Salary Remaining : $5,813
Calle Clang $7,750 (15)
Salary Remaining : $5,813
Total Farm Players36
Salary Commitment
Year 2026 : $476,158
Year 2027 : $335,938
Year 2028 : $183,700
Year 2029 : $113,700
Salary Average Commitment
Year 2026 : $475,658
Year 2027 : $335,438
Year 2028 : $183,200
Year 2029 : $113,200

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5 745 - 95,74%
Level 2: 5000 - $60 - 4 849 - 96,98%
Level 3: 2000 - $35 - 1 905 - 95,23%
Level 4: 4000 - $20 - 3 747 - 93,67%
Luxury : 1000 - $200 - 916 - 91,58%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17 161 - 95,34%
Average Income per Game$1,773,326
Year to Date Revenue$17,733,259

Expense

Pro Players Total Salaries$88,247,875
Farm Players Total Salaries$244,008
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,094,872
Farm Year To Date Expenses$69,848
Pro Salary Cap To Date$22,094,872
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,746,429
Pro Remaining Season Days139
Pro Expenses Per Days$477,016
Pro Estimated Expenses$66,305,224
Farm Remaining Season Days138
Farm Expenses Per Days$1,326
Farm Estimated Expenses$182,988
Estimated Season Expenses$66,488,212
Season Salary Cap$88,247,875
Estimate Under Maximum Salary Cap of $104,000,000$15,752,125
Estimate Over Minimum Salary Cap of $76,900,000 $11,347,875
Current Bank Account$108,848,471
Projected Bank Account$99,106,688

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $7,889,189
Darnell Nurse $9,250,000 (4)
-Salary Remaining : $6,950,000
Patrik Laine $8,700,000 (15)
-Salary Remaining : $6,536,757
Jacob Trouba $8,250,000 (4)
-Salary Remaining : $6,198,649
Dylan Guenther $7,142,875 (7)
-Salary Remaining : $5,366,809
Cole Schwindt (Out of Payroll) $4,625,000 (3)
-Salary Remaining : $3,475,000
Alex Vlasic $4,600,000 (4)
-Salary Remaining : $3,456,216
Morgan Frost $4,375,000 (1)
-Salary Remaining : $3,287,162
Dante Fabbro $4,125,000 (2)
-Salary Remaining : $3,099,324
Jack Roslovic $4,000,000 (2)
-Salary Remaining : $3,005,405
Johnathan Kovacevic $4,000,000 (4)
-Salary Remaining : $3,005,405
Connor Zary $3,775,000 (2)
-Salary Remaining : $2,836,351
Oliver Ekman-Larsson $3,500,000 (2)
-Salary Remaining : $2,629,730
Nicholas Robertson $3,250,000 (2)
-Salary Remaining : $2,441,892
Luke Evangelista $3,000,000 (1)
-Salary Remaining : $2,254,054
Jeffrey Viel $2,500,000 (5)
-Salary Remaining : $1,878,378
Sam Rinzel $1,370,000 (1)
-Salary Remaining : $1,029,351
Joseph Veleno $1,200,000 (1)
-Salary Remaining : $901,622
Leevi Merilainen $1,100,000 (1)
-Salary Remaining : $826,486
Sam Carrick $1,000,000 (1)
-Salary Remaining : $751,351
Jakub Dobes $965,000 (1)
-Salary Remaining : $725,054
Noah Laba $870,000 (1)
-Salary Remaining : $653,676
Nikita Tolopilo $775,000 (1)
-Salary Remaining : $582,297
Total Pro Players23
Salary Commitment
Year 2026 : $92,872,875
Year 2027 : $78,217,875
Year 2028 : $59,567,875
Year 2029 : $54,942,875
Salary Average Commitment
Year 2026 : $92,872,876
Year 2027 : $78,217,876
Year 2028 : $59,567,876
Year 2029 : $54,942,876
Salary Cap with 1 Way Contract
Year 2026 : $92,872,875
Year 2027 : $78,217,875
Year 2028 : $59,567,875
Year 2029 : $54,942,875

Farm Players Salaries

Jacob Bernard-Docker $16,000 (2)
Salary Remaining : $12,000
Michael Eyssimont $14,500 (2)
Salary Remaining : $10,875
Ryan Lomberg $13,000 (2)
Salary Remaining : $9,750
Joel Nystrom $12,250 (4)
Salary Remaining : $9,188
Max Sasson $10,000 (2)
Salary Remaining : $7,500
Theo Lindstein $9,500 (2)
Salary Remaining : $7,125
Josh Mahura $9,075 (1)
Salary Remaining : $6,806
Marek Alscher $8,650 (1)
Salary Remaining : $6,488
Jack Thompson $8,500 (1)
Salary Remaining : $6,375
Ville Ottavainen $8,500 (1)
Salary Remaining : $6,375
Jakub Dvorak $8,400 (2)
Salary Remaining : $6,300
Isaiah George $8,383 (1)
Salary Remaining : $6,287
Ty Young $8,250 (1)
Salary Remaining : $6,188
Cade Webber $8,250 (1)
Salary Remaining : $6,188
Owen Flores $7,750 (15)
Salary Remaining : $5,813
Gabriel Seger $7,750 (15)
Salary Remaining : $5,813
Robert Mastrosimone $7,750 (15)
Salary Remaining : $5,813
Noel Gunler $7,750 (15)
Salary Remaining : $5,813
Brandon Scanlin $7,750 (15)
Salary Remaining : $5,813
Matteo Pietroniro $7,750 (15)
Salary Remaining : $5,813
Elliot Desnoyers $7,750 (15)
Salary Remaining : $5,813
Matej Blumel $7,750 (15)
Salary Remaining : $5,813
Joona Koppanen $7,750 (15)
Salary Remaining : $5,813
Victor Soderstrom $7,750 (15)
Salary Remaining : $5,813
Dino Kambeitz $7,750 (11)
Salary Remaining : $5,813
Antonio Stranges $7,750 (15)
Salary Remaining : $5,813
Jake Wise $7,750 (15)
Salary Remaining : $5,813
Total Farm Players27
Salary Commitment
Year 2026 : $244,008
Year 2027 : $184,400
Year 2028 : $113,000
Year 2029 : $113,000
Salary Average Commitment
Year 2026 : $246,097
Year 2027 : $186,489
Year 2028 : $115,089
Year 2029 : $115,089

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 691 - 94,85%
Level 2: 5000 - $60 - 4 676 - 93,51%
Level 3: 2000 - $35 - 1 856 - 92,81%
Level 4: 4000 - $20 - 3 813 - 95,33%
Luxury : 1000 - $200 - 930 - 93,00%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %16 966 - 94,26%
Average Income per Game$1,753,556
Year to Date Revenue$17,535,558

Expense

Pro Players Total Salaries$97,666,666
Farm Players Total Salaries$169,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,033,662
Farm Year To Date Expenses$46,100
Pro Salary Cap To Date$24,033,662
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,113,786
Pro Remaining Season Days139
Pro Expenses Per Days$527,928
Pro Estimated Expenses$73,381,992
Farm Remaining Season Days138
Farm Expenses Per Days$923
Farm Estimated Expenses$127,374
Estimated Season Expenses$73,509,366
Season Salary Cap$97,666,666
Estimate Under Maximum Salary Cap of $104,000,000$6,333,334
Estimate Over Minimum Salary Cap of $76,900,000 $20,766,666
Current Bank Account$141,301,069
Projected Bank Account$123,905,489

Pro Players Salaries

Adam Fantilli $13,750,000 (6)
-Salary Remaining : $10,331,081
Mason McTavish $7,000,000 (5)
-Salary Remaining : $5,259,459
Lukas Dostal $6,500,000 (4)
-Salary Remaining : $4,883,784
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $4,620,811
Adam Pelech $5,750,000 (3)
-Salary Remaining : $4,320,270
Brett Pesce $5,500,000 (4)
-Salary Remaining : $4,132,432
Anders Lee $5,400,000 (3)
-Salary Remaining : $4,057,297
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $4,019,730
Drake Batherson $4,975,000 (1)
-Salary Remaining : $3,737,973
Cole Sillinger $4,625,000 (3)
-Salary Remaining : $3,475,000
Artem Zub $4,600,000 (1)
-Salary Remaining : $3,456,216
Oliver Bjorkstrand $4,500,000 (1)
-Salary Remaining : $3,381,081
Alexandre Carrier $3,750,000 (1)
-Salary Remaining : $2,817,568
Alex Iafallo $3,666,666 (2)
-Salary Remaining : $2,754,954
Warren Foegele $3,500,000 (1)
-Salary Remaining : $2,629,730
Michael Amadio $2,600,000 (1)
-Salary Remaining : $1,953,514
Teddy Blueger $2,500,000 (2)
-Salary Remaining : $1,878,378
Reilly Smith $2,000,000 (15)
-Salary Remaining : $1,502,703
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $1,502,703
Morgan Barron $1,850,000 (1)
-Salary Remaining : $1,390,000
Parker Kelly $1,700,000 (4)
-Salary Remaining : $1,277,297
Total Pro Players21
Salary Commitment
Year 2026 : $97,666,666
Year 2027 : $69,891,666
Year 2028 : $63,725,000
Year 2029 : $47,950,000
Salary Average Commitment
Year 2026 : $97,666,666
Year 2027 : $69,891,666
Year 2028 : $63,725,000
Year 2029 : $47,950,000
Salary Cap with 1 Way Contract
Year 2026 : $97,666,666
Year 2027 : $69,891,666
Year 2028 : $63,725,000
Year 2029 : $47,950,000

Farm Players Salaries

Jesse Pulkkinen $9,750 (1)
Salary Remaining : $7,313
Atley Calvert $9,300 (2)
Salary Remaining : $6,975
Antti Tuomisto $8,750 (2)
Salary Remaining : $6,563
Alexander Petrovic $8,750 (2)
Salary Remaining : $6,563
Cameron Butler $8,500 (1)
Salary Remaining : $6,375
Ryan Suzuki $8,500 (1)
Salary Remaining : $6,375
William Rousseau $7,750 (15)
Salary Remaining : $5,813
Lucas Johansen $7,750 (15)
Salary Remaining : $5,813
Mitchell Stephens $7,750 (15)
Salary Remaining : $5,813
Jack Matier $7,750 (15)
Salary Remaining : $5,813
Matvey Petrov $7,750 (15)
Salary Remaining : $5,813
Jarred Tinordi $7,750 (15)
Salary Remaining : $5,813
Kyle Crnkovic $7,750 (1)
Salary Remaining : $5,813
Tag Bertuzzi $7,750 (15)
Salary Remaining : $5,813
Jesper Vikman $7,750 (15)
Salary Remaining : $5,813
Isaac Ratcliffe $7,750 (15)
Salary Remaining : $5,813
Zach Urdahl $7,750 (1)
Salary Remaining : $5,813
Jackson Berezowski $7,750 (1)
Salary Remaining : $5,813
Egor Zamula $7,750 (15)
Salary Remaining : $5,813
Olivier Nadeau $7,750 (15)
Salary Remaining : $5,813
Arthur Kaliyev $7,750 (15)
Salary Remaining : $5,813
Total Farm Players21
Salary Commitment
Year 2026 : $169,800
Year 2027 : $119,800
Year 2028 : $93,000
Year 2029 : $93,000
Salary Average Commitment
Year 2026 : $169,800
Year 2027 : $119,800
Year 2028 : $93,000
Year 2029 : $93,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5 543 - 92,38%
Level 2: 5000 - $60 - 4 816 - 96,31%
Level 3: 2000 - $35 - 1 873 - 93,63%
Level 4: 4000 - $20 - 3 799 - 94,98%
Luxury : 1000 - $200 - 976 - 97,57%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17 006 - 94,48%
Average Income per Game$1,757,993
Year to Date Revenue$17,579,930

Expense

Pro Players Total Salaries$103,742,857
Farm Players Total Salaries$194,017
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,596,882
Farm Year To Date Expenses$50,383
Pro Salary Cap To Date$25,596,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,255,776
Pro Remaining Season Days139
Pro Expenses Per Days$560,772
Pro Estimated Expenses$77,947,308
Farm Remaining Season Days138
Farm Expenses Per Days$1,054
Farm Estimated Expenses$145,452
Estimated Season Expenses$78,092,760
Season Salary Cap$103,742,857
Estimate Under Maximum Salary Cap of $104,000,000$257,143
Estimate Over Minimum Salary Cap of $76,900,000 $26,842,857
Current Bank Account$133,913,241
Projected Bank Account$112,076,257

Pro Players Salaries

Leon Draisaitl $14,000,000 (7)
-Salary Remaining : $10,518,919
Martin Necas $11,500,000 (8)
-Salary Remaining : $8,640,541
Rasmus Dahlin $11,000,000 (6)
-Salary Remaining : $8,264,865
Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $7,513,514
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $6,386,486
Tage Thompson $7,142,857 (4)
-Salary Remaining : $5,366,795
Josh Morrissey $6,250,000 (2)
-Salary Remaining : $4,695,946
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $4,508,108
Mavrik Bourque $5,500,000 (6)
-Salary Remaining : $4,132,432
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $4,132,432
Henri Jokiharju $3,000,000 (2)
-Salary Remaining : $2,254,054
Jake Evans $2,850,000 (3)
-Salary Remaining : $2,141,351
Nick Perbix $2,750,000 (1)
-Salary Remaining : $2,066,216
Sam Steel $2,100,000 (1)
-Salary Remaining : $1,577,838
Brandon Bussi $1,900,000 (3)
-Salary Remaining : $1,427,568
Pontus Holmberg $1,550,000 (1)
-Salary Remaining : $1,164,595
Parker Wotherspoon $1,000,000 (1)
-Salary Remaining : $751,351
Luke Glendening $850,000 (1)
-Salary Remaining : $638,649
Marcus Johansson $800,000 (15)
-Salary Remaining : $601,081
Rodrigo Abols $775,000 (15)
-Salary Remaining : $582,297
Tomas Nosek $775,000 (15)
-Salary Remaining : $582,297
Total Pro Players21
Salary Commitment
Year 2026 : $103,742,857
Year 2027 : $95,492,857
Year 2028 : $80,242,857
Year 2029 : $75,492,857
Salary Average Commitment
Year 2026 : $103,734,524
Year 2027 : $95,484,524
Year 2028 : $80,234,524
Year 2029 : $75,484,524
Salary Cap with 1 Way Contract
Year 2026 : $103,742,857
Year 2027 : $95,492,857
Year 2028 : $80,242,857
Year 2029 : $75,492,857

Farm Players Salaries

Tyson Jugnauth $13,892 (2)
Salary Remaining : $10,419
Jacob Julien $10,125 (2)
Salary Remaining : $7,594
Danton Heinen $10,000 (1)
Salary Remaining : $7,500
Tyrel Bauer $8,750 (2)
Salary Remaining : $6,563
Sheldon Dries $8,750 (2)
Salary Remaining : $6,563
Garrett Wilson $8,500 (1)
Salary Remaining : $6,375
Mackenzie MacEachern $8,500 (1)
Salary Remaining : $6,375
Nathan Bastian $8,500 (1)
Salary Remaining : $6,375
Michael DiPietro $8,125 (1)
Salary Remaining : $6,094
Isaak Phillips $8,125 (1)
Salary Remaining : $6,094
Michael Karow $7,750 (15)
Salary Remaining : $5,813
Lassi Thomson $7,750 (15)
Salary Remaining : $5,813
Nikita Alexandrov $7,750 (15)
Salary Remaining : $5,813
Cal Burke $7,750 (15)
Salary Remaining : $5,813
Matthew Murray $7,750 (1)
Salary Remaining : $5,813
Josh Bloom $7,750 (15)
Salary Remaining : $5,813
Brian Pinho $7,750 (15)
Salary Remaining : $5,813
Amir Miftakhov $7,750 (1)
Salary Remaining : $5,813
Shawn Element $7,750 (15)
Salary Remaining : $5,813
Samuel Fagemo $7,750 (15)
Salary Remaining : $5,813
Josh Jacobs $7,750 (15)
Salary Remaining : $5,813
Cam Berg $7,750 (15)
Salary Remaining : $5,813
Matthew Benning $7,750 (15)
Salary Remaining : $5,813
Total Farm Players23
Salary Commitment
Year 2026 : $194,017
Year 2027 : $126,767
Year 2028 : $85,250
Year 2029 : $85,250
Salary Average Commitment
Year 2026 : $194,017
Year 2027 : $126,767
Year 2028 : $85,250
Year 2029 : $85,250

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5 775 - 96,24%
Level 2: 5000 - $60 - 4 766 - 95,31%
Level 3: 2000 - $35 - 1 925 - 96,25%
Level 4: 4000 - $20 - 3 808 - 95,19%
Luxury : 1000 - $200 - 951 - 95,06%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17 223 - 95,68%
Average Income per Game$1,783,568
Year to Date Revenue$17,835,680

Expense

Pro Players Total Salaries$99,642,500
Farm Players Total Salaries$404,824
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,775,968
Farm Year To Date Expenses$101,200
Pro Salary Cap To Date$24,775,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,074,176
Pro Remaining Season Days139
Pro Expenses Per Days$538,608
Pro Estimated Expenses$74,866,512
Farm Remaining Season Days138
Farm Expenses Per Days$2,200
Farm Estimated Expenses$303,600
Estimated Season Expenses$75,170,112
Season Salary Cap$99,642,500
Estimate Under Maximum Salary Cap of $104,000,000$4,357,500
Estimate Over Minimum Salary Cap of $76,900,000 $22,742,500
Current Bank Account$85,293,131
Projected Bank Account$67,197,195

Pro Players Salaries

Kirill Kaprizov $17,000,000 (8)
-Salary Remaining : $12,772,973
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $6,386,486
Cole Caufield $7,850,000 (5)
-Salary Remaining : $5,898,108
Jared Spurgeon $7,575,000 (1)
-Salary Remaining : $5,691,486
Brady Skjei $7,000,000 (5)
-Salary Remaining : $5,259,459
Josh Anderson $5,500,000 (1)
-Salary Remaining : $4,132,432
Joel Farabee $5,000,000 (2)
-Salary Remaining : $3,756,757
Jamie Oleksiak $5,000,000 (2)
-Salary Remaining : $3,756,757
Kevin Lankinen $4,500,000 (4)
-Salary Remaining : $3,381,081
Peyton Krebs $4,500,000 (4)
-Salary Remaining : $3,381,081
Cody Ceci $4,500,000 (3)
-Salary Remaining : $3,381,081
Petr Mrazek $4,250,000 (15)
-Salary Remaining : $3,193,243
Noah Cates $4,000,000 (3)
-Salary Remaining : $3,005,405
Joel Hofer $3,400,000 (1)
-Salary Remaining : $2,554,595
Cody Glass $2,500,000 (1)
-Salary Remaining : $1,878,378
Alexandre Texier $2,500,000 (2)
-Salary Remaining : $1,878,378
Matthew Wood $1,280,000 (1)
-Salary Remaining : $961,730
Drew Helleson $1,100,000 (1)
-Salary Remaining : $826,486
Emil Heineman $1,100,000 (1)
-Salary Remaining : $826,486
Ryan Leonard $950,000 (2)
-Salary Remaining : $713,784
Braeden Bowman $837,500 (1)
-Salary Remaining : $629,257
Emil Lilleberg $800,000 (1)
-Salary Remaining : $601,081
Total Pro Players22
Salary Commitment
Year 2026 : $99,642,500
Year 2027 : $75,550,000
Year 2028 : $62,100,000
Year 2029 : $53,600,000
Salary Average Commitment
Year 2026 : $99,642,500
Year 2027 : $75,550,000
Year 2028 : $62,100,000
Year 2029 : $53,600,000
Salary Cap with 1 Way Contract
Year 2026 : $99,642,500
Year 2027 : $75,550,000
Year 2028 : $62,100,000
Year 2029 : $53,600,000

Farm Players Salaries

Nick Leddy $40,000 (15)
Salary Remaining : $30,000
Mathew Dumba $37,500 (15)
Salary Remaining : $28,125
Anthony Duclair $35,000 (2)
Salary Remaining : $26,250
Nils Hoglander $30,000 (2)
Salary Remaining : $22,500
Hendrix Lapierre $13,000 (2)
Salary Remaining : $9,750
Fedor Svechkov $12,500 (2)
Salary Remaining : $9,375
Ryan Winterton $11,250 (2)
Salary Remaining : $8,438
Cole Eiserman $10,750 (3)
Salary Remaining : $8,063
Viljami Marjala $9,475 (1)
Salary Remaining : $7,106
Konsta Helenius $9,425 (2)
Salary Remaining : $7,069
Martin Misiak $9,283 (1)
Salary Remaining : $6,962
Arno Tiefensee $9,250 (1)
Salary Remaining : $6,938
Bradly Nadeau $9,183 (2)
Salary Remaining : $6,887
Nikke Kokko $9,183 (1)
Salary Remaining : $6,887
Jani Nyman $9,183 (1)
Salary Remaining : $6,887
David Goyette $8,917 (2)
Salary Remaining : $6,687
Reid Schaefer $8,867 (1)
Salary Remaining : $6,650
Brad Lambert $8,867 (1)
Salary Remaining : $6,650
Chase Pietila $8,600 (2)
Salary Remaining : $6,450
Samuel Bolduc $8,500 (1)
Salary Remaining : $6,375
Justin Robidas $8,500 (1)
Salary Remaining : $6,375
Nolan Foote $8,500 (1)
Salary Remaining : $6,375
Max Szuber $8,500 (1)
Salary Remaining : $6,375
Dillon Dube $8,500 (1)
Salary Remaining : $6,375
Olivier Rodrigue $8,500 (1)
Salary Remaining : $6,375
Rory Kerins $8,500 (1)
Salary Remaining : $6,375
Connor Clattenburg $8,283 (2)
Salary Remaining : $6,212
Aleksi Heimosalmi $8,058 (2)
Salary Remaining : $6,044
Samuel Poulin $7,750 (1)
Salary Remaining : $5,813
Jack Finley $7,750 (2)
Salary Remaining : $5,813
Artur Cholach $7,750 (15)
Salary Remaining : $5,813
Ryan Hofer $7,750 (15)
Salary Remaining : $5,813
Luke Toporowski $7,750 (15)
Salary Remaining : $5,813
Total Farm Players33
Salary Commitment
Year 2026 : $404,824
Year 2027 : $273,466
Year 2028 : $111,500
Year 2029 : $100,750
Salary Average Commitment
Year 2026 : $404,824
Year 2027 : $273,466
Year 2028 : $111,500
Year 2029 : $100,750

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 504 - 91,73%
Level 2: 5000 - $60 - 4 720 - 94,41%
Level 3: 2000 - $35 - 1 854 - 92,68%
Level 4: 4000 - $20 - 3 794 - 94,85%
Luxury : 1000 - $200 - 907 - 90,73%
Total Capacity :18000

Income

Home Games Left31
Average Attendance - %16 779 - 93,22%
Average Income per Game$1,722,152
Year to Date Revenue$18,943,673

Expense

Pro Players Total Salaries$85,160,352
Farm Players Total Salaries$300,530
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$21,088,607
Farm Year To Date Expenses$70,434
Pro Salary Cap To Date$21,088,607
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,386,715
Pro Remaining Season Days139
Pro Expenses Per Days$460,326
Pro Estimated Expenses$63,985,314
Farm Remaining Season Days138
Farm Expenses Per Days$1,633
Farm Estimated Expenses$225,354
Estimated Season Expenses$64,210,668
Season Salary Cap$85,160,352
Estimate Under Maximum Salary Cap of $104,000,000$18,839,648
Estimate Over Minimum Salary Cap of $76,900,000 $8,260,352
Current Bank Account$93,171,381
Projected Bank Account$82,347,428

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Remaining : $8,264,865
Nazem Kadri $7,000,000 (3)
-Salary Remaining : $5,259,459
Alex Killorn $6,250,000 (1)
-Salary Remaining : $4,695,946
Jordan Binnington $6,000,000 (1)
-Salary Remaining : $4,508,108
Sean Durzi $6,000,000 (2)
-Salary Remaining : $4,508,108
Philipp Grubauer $5,900,000 (1)
-Salary Remaining : $4,432,973
Yegor Sharangovich $5,750,000 (4)
-Salary Remaining : $4,320,270
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $4,057,297
Andrei Kuzmenko $5,000,000 (1)
-Salary Remaining : $3,756,757
Michael Kesselring $4,500,000 (3)
-Salary Remaining : $3,381,081
Pius Suter $4,125,000 (1)
-Salary Remaining : $3,099,324
Mackie Samoskevich $3,850,000 (3)
-Salary Remaining : $2,892,703
Nicolas Roy $3,000,000 (1)
-Salary Remaining : $2,254,054
Arturs Silovs $2,800,000 (1)
-Salary Remaining : $2,103,784
Ross Johnston $2,000,000 (3)
-Salary Remaining : $1,502,703
Wyatt Kaiser $1,700,000 (1)
-Salary Remaining : $1,277,297
Justin Barron $1,575,000 (1)
-Salary Remaining : $1,183,378
Lars Eller $850,000 (1)
-Salary Remaining : $638,649
Jacob Quillan $850,000 (1)
-Salary Remaining : $638,649
Alexander Holtz $835,352 (1)
-Salary Remaining : $627,643
Charle-Edouard D'Astous $775,000 (1)
-Salary Remaining : $582,297
Total Pro Players21
Salary Commitment
Year 2026 : $85,160,352
Year 2027 : $29,100,000
Year 2028 : $23,100,000
Year 2029 : $5,750,000
Salary Average Commitment
Year 2026 : $85,160,352
Year 2027 : $29,100,000
Year 2028 : $23,100,000
Year 2029 : $5,750,000
Salary Cap with 1 Way Contract
Year 2026 : $85,160,352
Year 2027 : $29,100,000
Year 2028 : $23,100,000
Year 2029 : $5,750,000

Farm Players Salaries

Jake Bean $17,500 (1)
Salary Remaining : $13,125
Seamus Casey $13,500 (2)
Salary Remaining : $10,125
Oliver Bonk $11,592 (2)
Salary Remaining : $8,694
Carey Terrance $10,250 (2)
Salary Remaining : $7,688
Guillaume Richard $10,000 (1)
Salary Remaining : $7,500
Andrew Gibson $9,783 (2)
Salary Remaining : $7,337
Caden Price $9,781 (2)
Salary Remaining : $7,335
Nico Myatovic $9,500 (1)
Salary Remaining : $7,125
Artem Duda $9,500 (1)
Salary Remaining : $7,125
Ryan Chesley $9,500 (2)
Salary Remaining : $7,125
Tanner Howe $9,292 (3)
Salary Remaining : $6,969
Loke Johansson $9,283 (3)
Salary Remaining : $6,963
Aleksei Kolosov $9,250 (1)
Salary Remaining : $6,938
Isak Rosen $9,250 (2)
Salary Remaining : $6,938
Michael Buchinger $9,183 (1)
Salary Remaining : $6,887
Luca Pinelli $9,183 (2)
Salary Remaining : $6,887
William Villeneuve $8,750 (2)
Salary Remaining : $6,563
Luke Tuch $8,750 (2)
Salary Remaining : $6,563
Ty Murchison $8,600 (1)
Salary Remaining : $6,450
Jiri Patera $8,500 (1)
Salary Remaining : $6,375
Zach Metsa $8,500 (1)
Salary Remaining : $6,375
Francesco Pinelli $8,500 (1)
Salary Remaining : $6,375
Domenick Fensore $8,500 (1)
Salary Remaining : $6,375
Sasha Pastujov $8,500 (1)
Salary Remaining : $6,375
Ethan Cardwell $8,500 (1)
Salary Remaining : $6,375
Martin Chromiak $8,500 (1)
Salary Remaining : $6,375
Vladislav Kolyachonok $8,500 (1)
Salary Remaining : $6,375
Matthew Poitras $8,500 (1)
Salary Remaining : $6,375
Viliam Kmec $8,333 (2)
Salary Remaining : $6,250
Ozzy Wiesblatt $7,750 (1)
Salary Remaining : $5,813
Jakob Pelletier $7,750 (2)
Salary Remaining : $5,813
Ben McCartney $7,750 (1)
Salary Remaining : $5,813
Total Farm Players32
Salary Commitment
Year 2026 : $300,530
Year 2027 : $134,997
Year 2028 : $18,575
Year 2029 : $0
Salary Average Commitment
Year 2026 : $300,530
Year 2027 : $134,997
Year 2028 : $18,575
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 646 - 94,10%
Level 2: 5000 - $60 - 4 785 - 95,69%
Level 3: 2000 - $35 - 1 917 - 95,85%
Level 4: 4000 - $20 - 3 791 - 94,77%
Luxury : 1000 - $200 - 933 - 93,30%
Total Capacity :18000

Income

Home Games Left35
Average Attendance - %17 072 - 94,84%
Average Income per Game$1,760,010
Year to Date Revenue$12,320,073

Expense

Pro Players Total Salaries$77,798,690
Farm Players Total Salaries$408,159
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,344,518
Farm Year To Date Expenses$102,028
Pro Salary Cap To Date$19,344,518
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,600,365
Pro Remaining Season Days139
Pro Expenses Per Days$420,533
Pro Estimated Expenses$58,454,087
Farm Remaining Season Days138
Farm Expenses Per Days$2,218
Farm Estimated Expenses$306,084
Estimated Season Expenses$58,760,171
Season Salary Cap$77,798,690
Estimate Under Maximum Salary Cap of $104,000,000$26,201,310
Estimate Over Minimum Salary Cap of $76,900,000 $898,690
Current Bank Account$156,146,338
Projected Bank Account$158,986,532

Pro Players Salaries

Luke Hughes $9,000,000 (6)
-Salary Remaining : $6,762,162
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $5,366,795
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $4,508,108
Andrew Copp $5,625,000 (5)
-Salary Remaining : $4,226,351
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $4,057,297
Ryan Strome $5,000,000 (1)
-Salary Remaining : $3,756,757
Artyom Levshunov $4,225,000 (1)
-Salary Remaining : $3,174,459
Vincent Desharnais $4,200,000 (4)
-Salary Remaining : $3,155,676
Zachary Bolduc $4,200,000 (4)
-Salary Remaining : $3,155,676
Will Smith $4,150,000 (1)
-Salary Remaining : $3,118,108
Ryan Donato $4,000,000 (3)
-Salary Remaining : $3,005,405
Evan Rodrigues $3,075,000 (1)
-Salary Remaining : $2,310,405
Vladislav Namestnikov $3,000,000 (1)
-Salary Remaining : $2,254,054
Vasily Podkolzin $2,950,000 (3)
-Salary Remaining : $2,216,486
Anton Forsberg $2,225,000 (1)
-Salary Remaining : $1,671,757
Joel Hanley $1,750,000 (1)
-Salary Remaining : $1,314,865
Declan Carlile $1,500,000 (2)
-Salary Remaining : $1,127,027
Colin Miller $1,500,000 (15)
-Salary Remaining : $1,127,027
Elmer Soderblom $1,125,000 (1)
-Salary Remaining : $845,270
Otto Stenberg $918,333 (2)
-Salary Remaining : $689,991
Bo Groulx $812,500 (2)
-Salary Remaining : $610,473
Total Pro Players21
Salary Commitment
Year 2026 : $77,798,690
Year 2027 : $34,705,833
Year 2028 : $31,475,000
Year 2029 : $24,525,000
Salary Average Commitment
Year 2026 : $77,798,690
Year 2027 : $34,705,833
Year 2028 : $31,475,000
Year 2029 : $24,525,000
Salary Cap with 1 Way Contract
Year 2026 : $77,798,690
Year 2027 : $34,705,833
Year 2028 : $31,475,000
Year 2029 : $24,525,000

Farm Players Salaries

Brendan Gallagher $65,000 (1)
Salary Remaining : $48,750
Trent Frederic $38,500 (7)
Salary Remaining : $28,875
Martin Pospisil $25,000 (3)
Salary Remaining : $18,750
David Jiricek $15,000 (2)
Salary Remaining : $11,250
Colby Barlow $11,592 (2)
Salary Remaining : $8,694
Tyler Thorpe $10,367 (2)
Salary Remaining : $7,775
Quinton Burns $10,183 (2)
Salary Remaining : $7,637
Alex Gagne $9,750 (1)
Salary Remaining : $7,313
Vilmer Alriksson $9,317 (2)
Salary Remaining : $6,988
Noah Warren $9,183 (1)
Salary Remaining : $6,887
Raphael Lavoie $9,000 (1)
Salary Remaining : $6,750
Konnor Smith $8,550 (1)
Salary Remaining : $6,413
Jonny Brodzinski $8,500 (1)
Salary Remaining : $6,375
Dennis Gilbert $8,500 (1)
Salary Remaining : $6,375
David Gustafsson $8,500 (1)
Salary Remaining : $6,375
Spencer Martin $8,500 (1)
Salary Remaining : $6,375
Riley Tufte $8,500 (1)
Salary Remaining : $6,375
Jonas Rondbjerg $8,500 (1)
Salary Remaining : $6,375
Joshua Roy $8,500 (1)
Salary Remaining : $6,375
Marc McLaughlin $8,500 (1)
Salary Remaining : $6,375
Henry Thrun $8,500 (1)
Salary Remaining : $6,375
Liam Foudy $8,500 (1)
Salary Remaining : $6,375
Jackson Edward $8,317 (1)
Salary Remaining : $6,238
Marc-Andre Gaudet $8,025 (1)
Salary Remaining : $6,019
Helge Grans $7,875 (1)
Salary Remaining : $5,906
Noah Philp $7,750 (15)
Salary Remaining : $5,813
Parker Gahagen $7,750 (15)
Salary Remaining : $5,813
Boris Katchouk $7,750 (15)
Salary Remaining : $5,813
Graeme Clarke $7,750 (15)
Salary Remaining : $5,813
Parker Bell $7,750 (15)
Salary Remaining : $5,813
Vitali Kravtsov $7,750 (15)
Salary Remaining : $5,813
Roby Jarventie $7,750 (15)
Salary Remaining : $5,813
Jackson Kunz $7,750 (15)
Salary Remaining : $5,813
Nolan Renwick $7,750 (15)
Salary Remaining : $5,813
Ian Mitchell $7,750 (15)
Salary Remaining : $5,813
Total Farm Players35
Salary Commitment
Year 2026 : $408,159
Year 2027 : $197,459
Year 2028 : $141,000
Year 2029 : $116,000
Salary Average Commitment
Year 2026 : $408,159
Year 2027 : $197,459
Year 2028 : $141,000
Year 2029 : $116,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Farm Salary Cap

Under Maximum of
$104,000,000

Pro Players

Farm Players

Total Players

Avalanche $101,299,412 $103,887,500 $112,500 $26,987,500 $274,834 $103,725,166 202747
Blackhawks $147,134,119 $94,967,587 $9,032,413 $18,067,587 $287,334 $103,712,666 202747
Blue Jackets $49,456,929 $98,689,167 $5,310,833 $21,789,167 $275,558 $103,724,442 202848
Blues $173,377,421 $95,127,441 $8,872,559 $18,227,441 $313,700 $103,686,300 223456
Bruins $47,878,681 $102,672,613 $1,327,387 $25,772,613 $269,590 $103,730,410 203151
Canadiens $130,759,436 $101,325,000 $2,675,000 $24,425,000 $310,454 $103,689,546 222951
Canucks $45,043,265 $100,867,500 $3,132,500 $23,967,500 $252,206 $103,747,794 202848
Capitals $130,974,773 $102,025,000 $1,975,000 $25,125,000 $241,920 $103,758,080 202545
Devils $55,191,940 $93,216,667 $10,783,333 $16,316,667 $257,111 $103,742,889 212748
Ducks $87,921,354 $98,829,000 $5,171,000 $21,929,000 $264,800 $103,735,200 202848
Flames $130,694,979 $78,374,999 $25,625,001 $1,474,999 $239,047 $103,760,953 212647
Flyers $127,106,131 $91,783,334 $12,216,666 $14,883,334 $300,991 $103,699,009 203151
Golden Knights $20,696,203 $104,661,666 -$661,666 $27,761,666 $173,610 $103,826,390 212142
Hurricanes $85,542,551 $80,097,439 $23,902,561 $3,197,439 $188,099 $103,811,901 232245
Islanders $77,778,859 $103,949,352 $50,648 $27,049,352 $260,610 $103,739,390 202343
Jets $34,928,979 $102,776,000 $1,224,000 $25,876,000 $462,562 $103,537,438 223557
Kings $52,467,008 $102,495,049 $1,504,951 $25,595,049 $226,438 $103,773,562 202646
Kraken $8,119,563 $103,037,500 $962,500 $26,137,500 $253,383 $103,746,617 202747
Lightning $142,821,759 $96,540,000 $7,460,000 $19,640,000 $191,425 $103,808,575 222244
Mammoth $63,496,480 $83,293,333 $20,706,667 $6,393,333 $288,141 $103,711,859 232952
Maple Leafs $162,854,014 $79,412,773 $24,587,227 $2,512,773 $282,471 $103,717,529 232649
Oilers $127,300,279 $99,944,916 $4,055,084 $23,044,916 $313,536 $103,686,464 202747
Panthers $118,026,988 $100,862,500 $3,137,500 $23,962,500 $216,400 $103,783,600 212647
Penguins $39,476,121 $99,238,986 $4,761,014 $22,338,986 $185,376 $103,814,624 211940
Predators $94,792,839 $100,132,490 $3,867,510 $23,232,490 $182,433 $103,817,567 222143
Rangers $117,880,896 $89,093,332 $14,906,668 $12,193,332 $476,158 $103,523,842 223658
Red Wings $108,848,471 $88,247,875 $15,752,125 $11,347,875 $244,008 $103,755,992 232750
Sabres $141,301,069 $97,666,666 $6,333,334 $20,766,666 $169,800 $103,830,200 212142
Senators $133,913,241 $103,742,857 $257,143 $26,842,857 $194,017 $103,805,983 212344
Sharks $85,293,131 $99,642,500 $4,357,500 $22,742,500 $404,824 $103,595,176 223355
Stars $93,171,381 $85,160,352 $18,839,648 $8,260,352 $300,530 $103,699,470 213253
Wild $156,146,338 $77,798,690 $26,201,310 $898,690 $408,159 $103,591,841 213556