Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Enterprise Center |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $60 - 0 - 0,00% |
| Level 3: | 2000 - $35 - 0 - 0,00% |
| Level 4: | 4000 - $20 - 0 - 0,00% |
| Luxury : | 1000 - $200 - 0 - 0,00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $99,127,441 |
| Farm Players Total Salaries | $312,200 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 185 |
| Pro Expenses Per Days | $535,824 |
| Pro Estimated Expenses | $99,127,440 |
| Farm Remaining Season Days | 184 |
| Farm Expenses Per Days | $1,697 |
| Farm Estimated Expenses | $312,248 |
| Estimated Season Expenses | $99,439,688 |
| Season Salary Cap | $99,127,441 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $4,872,559 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $22,227,441 |
| Current Bank Account | $183,179,440 |
| Projected Bank Account | $83,739,752 |
|
Pro Players Salaries |
| Mathew Barzal |
$9,150,000 (5) |
| -Salary Remaining : |
$9,150,000 |
| Trevor Zegras |
$9,125,000 (4) |
| -Salary Remaining : |
$9,125,000 |
| Matty Beniers |
$7,142,857 (5) |
| -Salary Remaining : |
$7,142,857 |
| Dmitry Orlov |
$6,500,000 (1) |
| -Salary Remaining : |
$6,500,000 |
| Owen Tippett |
$6,200,000 (6) |
| -Salary Remaining : |
$6,200,000 |
| Tyler Toffoli |
$6,000,000 (2) |
| -Salary Remaining : |
$6,000,000 |
| Yegor Sharangovich |
$5,750,000 (4) |
| -Salary Remaining : |
$5,750,000 |
| Braden Schneider |
$5,500,000 (1) |
| -Salary Remaining : |
$5,500,000 |
| Ian Cole |
$4,750,000 (1) |
| -Salary Remaining : |
$4,750,000 |
| Fabian Zetterlund |
$4,275,000 (2) |
| -Salary Remaining : |
$4,275,000 |
| Jason Dickinson |
$4,000,000 (5) |
| -Salary Remaining : |
$4,000,000 |
| Tyson Foerster |
$3,750,000 (1) |
| -Salary Remaining : |
$3,750,000 |
| Kirby Dach |
$3,600,000 (1) |
| -Salary Remaining : |
$3,600,000 |
| Mason Lohrei |
$3,200,000 (1) |
| -Salary Remaining : |
$3,200,000 |
| Charlie Lindgren |
$3,000,000 (2) |
| -Salary Remaining : |
$3,000,000 |
| Alex Newhook |
$2,900,000 (1) |
| -Salary Remaining : |
$2,900,000 |
| David Kampf |
$2,400,000 (1) |
| -Salary Remaining : |
$2,400,000 |
| Matias Maccelli |
$2,250,000 (1) |
| -Salary Remaining : |
$2,250,000 |
| Cole Hutson |
$2,240,417 (2) |
| -Salary Remaining : |
$2,240,417 |
| Daniil Tarasov |
$2,000,000 (1) |
| -Salary Remaining : |
$2,000,000 |
| Carter Hart |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Simon Edvinsson |
$1,744,167 (15) |
| -Salary Remaining : |
$1,744,167 |
| Zeev Buium |
$1,650,000 (1) |
| -Salary Remaining : |
$1,650,000 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2026 : $99,127,441 |
| Year 2027 : $60,627,441 |
| Year 2028 : $43,112,024 |
| Year 2029 : $43,112,024 |
| Salary Average Commitment |
| Year 2026 : $98,804,385 |
| Year 2027 : $60,304,385 |
| Year 2028 : $42,788,968 |
| Year 2029 : $42,788,968 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $99,127,441 |
| Year 2027 : $60,627,441 |
| Year 2028 : $43,112,024 |
| Year 2029 : $43,112,024 |
|
Farm Players Salaries |
| Sebastian Cossa |
$20,000 (2) |
| Salary Remaining : |
$20,000 |
| Urho Vaakanainen |
$15,500 (1) |
| Salary Remaining : |
$15,500 |
| Nathan Gaucher |
$11,292 (1) |
| Salary Remaining : |
$11,292 |
| Finn Harding |
$9,550 (2) |
| Salary Remaining : |
$9,550 |
| Stian Solberg |
$9,425 (2) |
| Salary Remaining : |
$9,425 |
| Danil Zhilkin |
$9,317 (1) |
| Salary Remaining : |
$9,317 |
| Jackson Parsons |
$9,292 (2) |
| Salary Remaining : |
$9,292 |
| Ethan Edwards |
$9,250 (1) |
| Salary Remaining : |
$9,250 |
| Fabian Wagner |
$9,250 (1) |
| Salary Remaining : |
$9,250 |
| Julian Lutz |
$9,233 (1) |
| Salary Remaining : |
$9,233 |
| Ronan Seeley |
$9,183 (2) |
| Salary Remaining : |
$9,183 |
| Cayden Primeau |
$9,125 (2) |
| Salary Remaining : |
$9,125 |
| Akil Thomas |
$9,000 (1) |
| Salary Remaining : |
$9,000 |
| Yegor Sidorov |
$9,000 (1) |
| Salary Remaining : |
$9,000 |
| Adam Engstrom |
$8,967 (1) |
| Salary Remaining : |
$8,967 |
| Patrick Giles |
$8,750 (2) |
| Salary Remaining : |
$8,750 |
| Ivan Ivan |
$8,500 (1) |
| Salary Remaining : |
$8,500 |
| Tyler Boucher |
$8,500 (2) |
| Salary Remaining : |
$8,500 |
| Tobias Bjornfot |
$8,500 (2) |
| Salary Remaining : |
$8,500 |
| Brett Berard |
$8,500 (1) |
| Salary Remaining : |
$8,500 |
| Dylan Peterson |
$8,500 (1) |
| Salary Remaining : |
$8,500 |
| Marshall Warren |
$8,500 (1) |
| Salary Remaining : |
$8,500 |
| Jacob Quillan |
$8,500 (1) |
| Salary Remaining : |
$8,500 |
| Bryce McConnell-Barker |
$8,383 (1) |
| Salary Remaining : |
$8,383 |
| Elias Salomonsson |
$8,150 (1) |
| Salary Remaining : |
$8,150 |
| Matyas Sapovaliv |
$8,033 (1) |
| Salary Remaining : |
$8,033 |
| Jean-Luc Foudy |
$7,750 (15) |
| Salary Remaining : |
$7,750 |
| Red Savage |
$7,750 (1) |
| Salary Remaining : |
$7,750 |
| Angus Crookshank |
$7,750 (1) |
| Salary Remaining : |
$7,750 |
| Reilly Webb |
$7,750 (15) |
| Salary Remaining : |
$7,750 |
| Samuel Laberge |
$7,750 (15) |
| Salary Remaining : |
$7,750 |
| Jan Mysak |
$7,750 (15) |
| Salary Remaining : |
$7,750 |
| Blake Biondi |
$7,750 (15) |
| Salary Remaining : |
$7,750 |
| Adam Boqvist |
$7,750 (15) |
| Salary Remaining : |
$7,750 |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2026 : $312,200 |
| Year 2027 : $138,825 |
| Year 2028 : $46,500 |
| Year 2029 : $46,500 |
| Salary Average Commitment |
| Year 2026 : $312,200 |
| Year 2027 : $138,825 |
| Year 2028 : $46,500 |
| Year 2029 : $46,500 |
|