Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - 100 $ - 5 684 - 94,73%
Level 2: 5000 - 60 $ - 4 744 - 94,88%
Level 3: 2000 - 35 $ - 1 885 - 94,23%
Level 4: 4000 - 20 $ - 3 804 - 95,10%
Luxury : 1000 - 200 $ - 943 - 94,29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 059 - 94,77%
Average Income per Game1 763 558 $
Year to Date Revenue72 305 890 $

Expense

Pro Players Total Salaries88 428 667 $
Farm Players Total Salaries206 973 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 187 500 $)
Pro Year To Date Expenses84 508 301 $
Farm Year To Date Expenses207 511 $
Pro Salary Cap To Date84 508 301 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days502 436 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 270 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 320 801 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 179 199 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 120 801 $
Current Bank Account133 332 946 $
Projected Bank Account133 332 946 $

Pro Players Salaries

Mark Stone 9 500 000 $ (6)
-Salary Remaining : 0 $
Quinn Hughes 7 850 000 $ (6)
-Salary Remaining : 0 $
Max Pacioretty 7 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 6 500 000 $ (6)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 5 625 000 $ (3)
-Salary Remaining : 0 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 0 $
Darcy Kuemper 4 500 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 4 450 000 $ (4)
-Salary Remaining : 0 $
Sean Couturier 4 333 000 $ (1)
-Salary Remaining : 0 $
Carter Hart 3 979 000 $ (3)
-Salary Remaining : 0 $
Brandon Tanev 3 500 000 $ (4)
-Salary Remaining : 0 $
Mike Reilly 3 000 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb 2 500 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 0 $
Erik Haula 2 375 000 $ (2)
-Salary Remaining : 0 $
Noel Acciari 1 666 667 $ (1)
-Salary Remaining : 0 $
Blake Comeau 1 000 000 $ (1)
-Salary Remaining : 0 $
Zach Whitecloud 750 000 $ (1)
-Salary Remaining : 0 $
Mark Jankowski 700 000 $ (15)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 88 428 667 $
Year 2022 : 73 679 000 $
Year 2023 : 50 404 000 $
Year 2024 : 37 800 000 $
Salary Average Commitment
Year 2021 : 88 528 667 $
Year 2022 : 73 779 000 $
Year 2023 : 50 504 000 $
Year 2024 : 37 900 000 $
Salary Cap with 1 Way Contract
Year 2021 : 88 428 667 $
Year 2022 : 73 679 000 $
Year 2023 : 50 404 000 $
Year 2024 : 37 800 000 $

Farm Players Salaries

Victor Mete 12 000 $ (1)
Salary Remaining : 0 $
Riley Damiani 10 000 $ (15)
Salary Remaining : 0 $
Max Gildon 10 000 $ (15)
Salary Remaining : 0 $
Damien Riat 10 000 $ (15)
Salary Remaining : 0 $
Gerald Mayhew 10 000 $ (15)
Salary Remaining : 0 $
Hugh McGing 10 000 $ (15)
Salary Remaining : 0 $
Cole Bardreau 10 000 $ (15)
Salary Remaining : 0 $
John Quenneville 10 000 $ (15)
Salary Remaining : 0 $
Rem Pitlick 10 000 $ (15)
Salary Remaining : 0 $
Aleksi Heponiemi 9 999 $ (14)
Salary Remaining : 0 $
Matt Villalta 9 275 $ (1)
Salary Remaining : 0 $
Luke Johnson 9 250 $ (14)
Salary Remaining : 0 $
Guillaume Brisebois 8 883 $ (14)
Salary Remaining : 0 $
Brett Howden 8 850 $ (1)
Salary Remaining : 0 $
Jeremy Roy 8 633 $ (1)
Salary Remaining : 0 $
William Lagesson 7 583 $ (14)
Salary Remaining : 0 $
Noah Juulsen 7 500 $ (1)
Salary Remaining : 0 $
Francis Marotte 7 500 $ (1)
Salary Remaining : 0 $
Hudson Fasching 7 500 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 7 500 $ (1)
Salary Remaining : 0 $
Jeremy Brodeur 7 500 $ (15)
Salary Remaining : 0 $
Nolan Stevens 7 500 $ (14)
Salary Remaining : 0 $
Dominic Turgeon 7 500 $ (14)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 206 973 $
Year 2022 : 138 215 $
Year 2023 : 138 215 $
Year 2024 : 138 215 $
Salary Average Commitment
Year 2021 : 207 806 $
Year 2022 : 139 048 $
Year 2023 : 139 048 $
Year 2024 : 139 048 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 714 - 95,24%
Level 2: 5000 - 60 $ - 4 735 - 94,69%
Level 3: 2000 - 35 $ - 1 905 - 95,25%
Level 4: 4000 - 20 $ - 3 794 - 94,85%
Luxury : 1000 - 200 $ - 939 - 93,88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 087 - 94,93%
Average Income per Game1 766 858 $
Year to Date Revenue72 441 185 $

Expense

Pro Players Total Salaries78 631 339 $
Farm Players Total Salaries322 884 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 389 716 $
Farm Year To Date Expenses321 526 $
Pro Salary Cap To Date78 389 716 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days446 769 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 981 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 389 716 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 110 284 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 189 716 $
Current Bank Account119 683 736 $
Projected Bank Account119 683 736 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (5)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (4)
-Salary Remaining : 0 $
Ryan Ellis 6 250 000 $ (6)
-Salary Remaining : 0 $
Brock Nelson 6 000 000 $ (4)
-Salary Remaining : 0 $
Jacob Markstrom 6 000 000 $ (5)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (4)
-Salary Remaining : 0 $
Teuvo Teravainen 5 400 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 4 900 000 $ (1)
-Salary Remaining : 0 $
Ilya Sorokin 4 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Graves 3 166 667 $ (2)
-Salary Remaining : 0 $
Roope Hintz 3 150 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 2 950 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 2 857 143 $ (5)
-Salary Remaining : 0 $
Justin Holl 2 000 000 $ (2)
-Salary Remaining : 0 $
Jack Roslovic 1 838 362 $ (1)
-Salary Remaining : 0 $
Adam Fox 1 775 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson 1 400 000 $ (1)
-Salary Remaining : 0 $
Jordan Oesterle 1 350 000 $ (2)
-Salary Remaining : 0 $
Christian Fischer 1 000 000 $ (1)
-Salary Remaining : 0 $
Jason Robertson 894 167 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 78 631 339 $
Year 2022 : 63 873 810 $
Year 2023 : 46 157 143 $
Year 2024 : 36 757 143 $
Salary Average Commitment
Year 2021 : 74 606 339 $
Year 2022 : 59 848 810 $
Year 2023 : 50 182 143 $
Year 2024 : 40 782 143 $
Salary Cap with 1 Way Contract
Year 2021 : 78 631 339 $
Year 2022 : 63 873 810 $
Year 2023 : 54 207 143 $
Year 2024 : 44 807 143 $

Farm Players Salaries

Quinton Byfield 35 442 $ (3)
Salary Remaining : 0 $
Leo Komarov 30 000 $ (1)
Salary Remaining : 0 $
Oskar Lindblom 30 000 $ (2)
Salary Remaining : 0 $
Seth Jarvis 13 942 $ (3)
Salary Remaining : 0 $
Ville Heinola 11 375 $ (1)
Salary Remaining : 0 $
Jonas Siegenthaler 11 250 $ (2)
Salary Remaining : 0 $
Artyom Zagidulin 10 000 $ (15)
Salary Remaining : 0 $
Albin Grewe 10 000 $ (15)
Salary Remaining : 0 $
Lucas Wallmark 10 000 $ (15)
Salary Remaining : 0 $
Lukas Jasek 10 000 $ (15)
Salary Remaining : 0 $
Christian Djoos 10 000 $ (15)
Salary Remaining : 0 $
Vitaly Abramov 10 000 $ (15)
Salary Remaining : 0 $
Kyle Clifford 10 000 $ (1)
Salary Remaining : 0 $
Arttu Ruotsalainen 9 250 $ (1)
Salary Remaining : 0 $
Pavel Dorofeyev 9 250 $ (2)
Salary Remaining : 0 $
Josh Maniscalco 9 250 $ (2)
Salary Remaining : 0 $
Calen Addison 9 108 $ (2)
Salary Remaining : 0 $
Nick Henry 8 267 $ (1)
Salary Remaining : 0 $
Rasmus Asplund 8 250 $ (2)
Salary Remaining : 0 $
Stuart Skinner 7 500 $ (2)
Salary Remaining : 0 $
Sami Niku 7 500 $ (1)
Salary Remaining : 0 $
Calle Rosen 7 500 $ (1)
Salary Remaining : 0 $
Hunter Miska 7 500 $ (1)
Salary Remaining : 0 $
Sebastian AhoD 7 500 $ (1)
Salary Remaining : 0 $
Michael McNiven 7 500 $ (1)
Salary Remaining : 0 $
Juho Lammikko 7 500 $ (1)
Salary Remaining : 0 $
Josef Korenar 7 500 $ (1)
Salary Remaining : 0 $
Ville Husso 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 322 884 $
Year 2022 : 193 992 $
Year 2023 : 109 384 $
Year 2024 : 60 000 $
Salary Average Commitment
Year 2021 : 322 884 $
Year 2022 : 193 992 $
Year 2023 : 109 384 $
Year 2024 : 60 000 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 678 - 94,64%
Level 2: 5000 - 60 $ - 4 711 - 94,22%
Level 3: 2000 - 35 $ - 1 888 - 94,41%
Level 4: 4000 - 20 $ - 3 817 - 95,44%
Luxury : 1000 - 200 $ - 945 - 94,54%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 040 - 94,67%
Average Income per Game1 761 168 $
Year to Date Revenue72 207 877 $

Expense

Pro Players Total Salaries77 468 333 $
Farm Players Total Salaries156 024 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses78 099 031 $
Farm Year To Date Expenses165 934 $
Pro Salary Cap To Date78 099 031 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days440 161 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days957 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 099 031 $
Estimate Under Maximum Salary Cap of 81 500 000 $400 969 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 899 031 $
Current Bank Account79 753 975 $
Projected Bank Account79 753 975 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (7)
-Salary Remaining : 0 $
Dougie Hamilton 9 000 000 $ (7)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 0 $
Brayden Point 6 750 000 $ (1)
-Salary Remaining : 0 $
David Backes 6 000 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 3 500 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 2 850 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 2 750 000 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 2 533 333 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 2 500 000 $ (3)
-Salary Remaining : 0 $
David Kampf 1 500 000 $ (2)
-Salary Remaining : 0 $
Josh Archibald 1 500 000 $ (1)
-Salary Remaining : 0 $
Michael Rasmussen 1 460 000 $ (3)
-Salary Remaining : 0 $
David Rittich 1 250 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu 1 250 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 1 175 000 $ (2)
-Salary Remaining : 0 $
Trevor van Riemsdyk 950 000 $ (2)
-Salary Remaining : 0 $
Brad Hunt 800 000 $ (1)
-Salary Remaining : 0 $
Jacob de La Rose 750 000 $ (1)
-Salary Remaining : 0 $
Alex Biega 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 77 468 333 $
Year 2022 : 38 435 000 $
Year 2023 : 27 310 000 $
Year 2024 : 18 500 000 $
Salary Average Commitment
Year 2021 : 77 468 333 $
Year 2022 : 38 435 000 $
Year 2023 : 27 310 000 $
Year 2024 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 468 333 $
Year 2022 : 38 435 000 $
Year 2023 : 27 310 000 $
Year 2024 : 18 500 000 $

Farm Players Salaries

Marcus Sorensen 15 000 $ (15)
Salary Remaining : 0 $
Ryan McGregor 10 000 $ (15)
Salary Remaining : 0 $
Kalle Kossila 10 000 $ (15)
Salary Remaining : 0 $
Stefan Matteau 10 000 $ (15)
Salary Remaining : 0 $
Devante Stephens 9 999 $ (14)
Salary Remaining : 0 $
Simon Benoit 9 250 $ (1)
Salary Remaining : 0 $
Dennis Gilbert 9 250 $ (1)
Salary Remaining : 0 $
Kristian Reichel 7 525 $ (1)
Salary Remaining : 0 $
Matt Bartkowski 7 500 $ (14)
Salary Remaining : 0 $
Mark Alt 7 500 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 7 500 $ (14)
Salary Remaining : 0 $
Blaine Byron 7 500 $ (15)
Salary Remaining : 0 $
Steven Fogarty 7 500 $ (14)
Salary Remaining : 0 $
Anthony Greco 7 500 $ (14)
Salary Remaining : 0 $
Jaycob Megna 7 500 $ (1)
Salary Remaining : 0 $
Andrew Poturalski 7 500 $ (14)
Salary Remaining : 0 $
Stefan Noesen 7 500 $ (1)
Salary Remaining : 0 $
Kevin Boyle 7 500 $ (14)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2021 : 156 024 $
Year 2022 : 107 499 $
Year 2023 : 107 499 $
Year 2024 : 107 499 $
Salary Average Commitment
Year 2021 : 155 190 $
Year 2022 : 106 665 $
Year 2023 : 106 665 $
Year 2024 : 106 665 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 100 $ - 5 600 - 93,33%
Level 2: 5000 - 60 $ - 4 706 - 94,12%
Level 3: 2000 - 35 $ - 1 879 - 93,93%
Level 4: 4000 - 20 $ - 3 826 - 95,64%
Luxury : 1000 - 200 $ - 944 - 94,39%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 954 - 94,19%
Average Income per Game1 748 393 $
Year to Date Revenue71 684 133 $

Expense

Pro Players Total Salaries56 055 833 $
Farm Players Total Salaries448 947 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 080 000 $
Pro Year To Date Expenses59 678 658 $
Farm Year To Date Expenses404 036 $
Pro Salary Cap To Date59 678 658 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days318 499 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 754 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 758 658 $
Estimate Under Maximum Salary Cap of 81 500 000 $16 741 342 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 4 558 658 $
Current Bank Account160 497 535 $
Projected Bank Account160 497 535 $

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (6)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri 5 000 000 $ (4)
-Salary Remaining : 0 $
Colin White 4 750 000 $ (4)
-Salary Remaining : 0 $
Devan Dubnyk 4 333 333 $ (15)
-Salary Remaining : 0 $
Will Butcher 3 733 333 $ (1)
-Salary Remaining : 0 $
Chris Tierney 3 500 000 $ (1)
-Salary Remaining : 0 $
Bowen Byram 3 394 167 $ (2)
-Salary Remaining : 0 $
Markus Nutivaara 2 700 000 $ (1)
-Salary Remaining : 0 $
Egor Sharangovich 2 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Hagel 1 500 000 $ (3)
-Salary Remaining : 0 $
Eeli Tolvanen 1 450 000 $ (3)
-Salary Remaining : 0 $
Max Jones 1 295 000 $ (3)
-Salary Remaining : 0 $
Ondrej Kase 1 250 000 $ (1)
-Salary Remaining : 0 $
Vinnie Hinostroza 1 050 000 $ (1)
-Salary Remaining : 0 $
Eetu Luostarinen 925 000 $ (1)
-Salary Remaining : 0 $
Tommy Novak 925 000 $ (1)
-Salary Remaining : 0 $
Mason Appleton 900 000 $ (1)
-Salary Remaining : 0 $
Jeremy Lauzon 850 000 $ (1)
-Salary Remaining : 0 $
Vitek Vanecek 750 000 $ (1)
-Salary Remaining : 0 $
Radim Zohorna 750 000 $ (2)
-Salary Remaining : 0 $
Ryan Donato 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 56 055 833 $
Year 2022 : 38 722 500 $
Year 2023 : 26 578 333 $
Year 2024 : 22 333 333 $
Salary Average Commitment
Year 2021 : 54 944 722 $
Year 2022 : 37 611 389 $
Year 2023 : 25 467 222 $
Year 2024 : 21 222 222 $
Salary Cap with 1 Way Contract
Year 2021 : 56 055 833 $
Year 2022 : 38 722 500 $
Year 2023 : 26 578 333 $
Year 2024 : 22 333 333 $

Farm Players Salaries

Frans Nielsen 52 500 $ (1)
Salary Remaining : 0 $
Mitchell Chaffee 17 750 $ (1)
Salary Remaining : 0 $
Lassi Thomson 12 883 $ (3)
Salary Remaining : 0 $
Nicolas Aube-Kubel 10 750 $ (1)
Salary Remaining : 0 $
Justus Annunen 10 500 $ (2)
Salary Remaining : 0 $
Travis Barron 10 000 $ (15)
Salary Remaining : 0 $
Tyler Tucker 10 000 $ (15)
Salary Remaining : 0 $
Nikita Pavlychev 10 000 $ (15)
Salary Remaining : 0 $
Jermaine Loewen 9 999 $ (14)
Salary Remaining : 0 $
Riley Tufte 9 958 $ (1)
Salary Remaining : 0 $
Cayden Primeau 9 667 $ (1)
Salary Remaining : 0 $
Jean-Luc Foudy 9 250 $ (3)
Salary Remaining : 0 $
Jimmy Huntington 9 250 $ (1)
Salary Remaining : 0 $
Simon Holmstrom 9 250 $ (1)
Salary Remaining : 0 $
Brett Leason 9 250 $ (1)
Salary Remaining : 0 $
Henry Bowlby 9 250 $ (1)
Salary Remaining : 0 $
Alex Green 9 250 $ (1)
Salary Remaining : 0 $
Cole Koepke 9 250 $ (2)
Salary Remaining : 0 $
Lean Bergmann 9 250 $ (1)
Salary Remaining : 0 $
Markus Niemelainen 9 250 $ (1)
Salary Remaining : 0 $
Graeme Clarke 9 250 $ (3)
Salary Remaining : 0 $
Dennis Cholowski 9 000 $ (1)
Salary Remaining : 0 $
Jared McIsaac 8 967 $ (2)
Salary Remaining : 0 $
Adam Beckman 8 942 $ (3)
Salary Remaining : 0 $
Cam York 8 808 $ (3)
Salary Remaining : 0 $
Axel Andersson 8 717 $ (2)
Salary Remaining : 0 $
Kody Clark 8 633 $ (1)
Salary Remaining : 0 $
Brayden Tracey 8 633 $ (3)
Salary Remaining : 0 $
Ryan Suzuki 8 633 $ (3)
Salary Remaining : 0 $
Jan Mysak 8 508 $ (3)
Salary Remaining : 0 $
Damien Giroux 8 183 $ (3)
Salary Remaining : 0 $
Dylan Sikura 8 000 $ (1)
Salary Remaining : 0 $
Boris Katchouk 7 583 $ (3)
Salary Remaining : 0 $
Charlie Lindgren 7 500 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 7 500 $ (1)
Salary Remaining : 0 $
Anthony Richard 7 500 $ (1)
Salary Remaining : 0 $
Nicholas Caamano 7 500 $ (1)
Salary Remaining : 0 $
Keaton Middleton 7 500 $ (1)
Salary Remaining : 0 $
Joe Hicketts 7 500 $ (2)
Salary Remaining : 0 $
Carl Grundstrom 7 500 $ (1)
Salary Remaining : 0 $
Otto Koivula 7 500 $ (1)
Salary Remaining : 0 $
Steven Santini 7 500 $ (2)
Salary Remaining : 0 $
Jordy Bellerive 7 500 $ (1)
Salary Remaining : 0 $
Keegan Kolesar 7 500 $ (1)
Salary Remaining : 0 $
Kaden Fulcher 7 333 $ (1)
Salary Remaining : 0 $
Total Farm Players45
Salary Commitment
Year 2021 : 448 947 $
Year 2022 : 183 106 $
Year 2023 : 130 672 $
Year 2024 : 39 999 $
Salary Average Commitment
Year 2021 : 448 947 $
Year 2022 : 183 106 $
Year 2023 : 130 672 $
Year 2024 : 39 999 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 681 - 94,68%
Level 2: 5000 - 60 $ - 4 702 - 94,03%
Level 3: 2000 - 35 $ - 1 899 - 94,95%
Level 4: 4000 - 20 $ - 3 794 - 94,86%
Luxury : 1000 - 200 $ - 931 - 93,10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 007 - 94,48%
Average Income per Game1 756 322 $
Year to Date Revenue72 009 209 $

Expense

Pro Players Total Salaries80 504 166 $
Farm Players Total Salaries255 824 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 940 872 $
Farm Year To Date Expenses239 431 $
Pro Salary Cap To Date80 940 872 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days457 410 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 569 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 940 872 $
Estimate Under Maximum Salary Cap of 81 500 000 $559 128 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 740 872 $
Current Bank Account91 646 630 $
Projected Bank Account91 646 630 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
-Salary Remaining : 0 $
Carey Price 10 500 000 $ (5)
-Salary Remaining : 0 $
Patrik Laine 7 500 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand 6 125 000 $ (4)
-Salary Remaining : 0 $
Jake Guentzel 6 000 000 $ (3)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 5 166 666 $ (4)
-Salary Remaining : 0 $
Samuel Girard 5 000 000 $ (6)
-Salary Remaining : 0 $
Jake McCabe 4 000 000 $ (4)
-Salary Remaining : 0 $
Joel Armia 3 400 000 $ (4)
-Salary Remaining : 0 $
MacKenzie Weegar 3 250 000 $ (2)
-Salary Remaining : 0 $
Casey Mittelstadt 2 500 000 $ (3)
-Salary Remaining : 0 $
Zach Sanford 2 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 1 700 000 $ (3)
-Salary Remaining : 0 $
Zdeno Chara 1 525 000 $ (15)
-Salary Remaining : 0 $
Jake Oettinger 1 387 500 $ (1)
-Salary Remaining : 0 $
Nick Paul 1 350 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 1 100 000 $ (1)
-Salary Remaining : 0 $
Gabriel Carlsson 750 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 80 504 166 $
Year 2022 : 60 166 666 $
Year 2023 : 56 916 666 $
Year 2024 : 46 716 666 $
Salary Average Commitment
Year 2021 : 80 329 166 $
Year 2022 : 59 991 666 $
Year 2023 : 56 741 666 $
Year 2024 : 46 541 666 $
Salary Cap with 1 Way Contract
Year 2021 : 80 504 166 $
Year 2022 : 60 166 666 $
Year 2023 : 56 916 666 $
Year 2024 : 46 716 666 $

Farm Players Salaries

Alexander Kerfoot 35 000 $ (2)
Salary Remaining : 0 $
Kyle Turris 16 500 $ (1)
Salary Remaining : 0 $
Owen Tippett 15 967 $ (1)
Salary Remaining : 0 $
Haydn Fleury 13 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 10 000 $ (15)
Salary Remaining : 0 $
Will Cranley 10 000 $ (15)
Salary Remaining : 0 $
Cameron Darcy 9 999 $ (14)
Salary Remaining : 0 $
Jack Dugan 9 250 $ (2)
Salary Remaining : 0 $
Mads Sogaard 9 250 $ (3)
Salary Remaining : 0 $
Tyler Wall 9 250 $ (1)
Salary Remaining : 0 $
Josh Brook 9 108 $ (1)
Salary Remaining : 0 $
Vladislav Kolyachonok 9 050 $ (3)
Salary Remaining : 0 $
Leon Gawanke 8 100 $ (1)
Salary Remaining : 0 $
Blade Jenkins 8 033 $ (3)
Salary Remaining : 0 $
Clark Bishop 8 000 $ (1)
Salary Remaining : 0 $
Julien Gauthier 7 750 $ (1)
Salary Remaining : 0 $
Arnaud Durandeau 7 567 $ (1)
Salary Remaining : 0 $
Kieffer Bellows 7 500 $ (1)
Salary Remaining : 0 $
Garrett Pilon 7 500 $ (2)
Salary Remaining : 0 $
Jake Evans 7 500 $ (1)
Salary Remaining : 0 $
Cody Goloubef 7 500 $ (1)
Salary Remaining : 0 $
Adam Werner 7 500 $ (1)
Salary Remaining : 0 $
Nate Prosser 7 500 $ (1)
Salary Remaining : 0 $
Daniel Walcott 7 500 $ (2)
Salary Remaining : 0 $
Hudson Elynuik 7 500 $ (13)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 255 824 $
Year 2022 : 123 082 $
Year 2023 : 63 832 $
Year 2024 : 37 499 $
Salary Average Commitment
Year 2021 : 255 824 $
Year 2022 : 123 082 $
Year 2023 : 63 832 $
Year 2024 : 37 499 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 5 660 - 94,34%
Level 2: 5000 - 60 $ - 4 718 - 94,37%
Level 3: 2000 - 35 $ - 1 897 - 94,83%
Level 4: 4000 - 20 $ - 3 772 - 94,29%
Luxury : 1000 - 200 $ - 946 - 94,62%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 993 - 94,41%
Average Income per Game1 758 448 $
Year to Date Revenue72 096 367 $

Expense

Pro Players Total Salaries82 007 143 $
Farm Players Total Salaries258 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 375 000 $)
Pro Year To Date Expenses81 027 979 $
Farm Year To Date Expenses267 659 $
Pro Salary Cap To Date81 027 979 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days465 950 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 587 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 652 979 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 847 021 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 452 979 $
Current Bank Account135 211 980 $
Projected Bank Account135 211 980 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (4)
-Salary Remaining : 0 $
Evgeni Malkin 9 500 000 $ (1)
-Salary Remaining : 0 $
Logan Couture 8 000 000 $ (6)
-Salary Remaining : 0 $
Shea Weber 7 857 143 $ (5)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 5 000 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 4 500 000 $ (3)
-Salary Remaining : 0 $
Bryan Rust 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Getzlaf 3 000 000 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist 2 750 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 2 750 000 $ (2)
-Salary Remaining : 0 $
Mattias Janmark 2 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 2 000 000 $ (1)
-Salary Remaining : 0 $
Jani Hakanpaa 1 500 000 $ (3)
-Salary Remaining : 0 $
Andrej Sekera 1 500 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson 1 500 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson 1 200 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 1 000 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 900 000 $ (1)
-Salary Remaining : 0 $
Jimmy Vesey 800 000 $ (1)
-Salary Remaining : 0 $
Noah Gregor 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 82 007 143 $
Year 2022 : 36 857 143 $
Year 2023 : 31 357 143 $
Year 2024 : 25 357 143 $
Salary Average Commitment
Year 2021 : 82 140 477 $
Year 2022 : 36 857 143 $
Year 2023 : 31 357 143 $
Year 2024 : 25 357 143 $
Salary Cap with 1 Way Contract
Year 2021 : 82 007 143 $
Year 2022 : 36 857 143 $
Year 2023 : 31 357 143 $
Year 2024 : 25 357 143 $

Farm Players Salaries

Juuso Riikola 11 500 $ (1)
Salary Remaining : 0 $
Rafael Harvey-Pinard 10 000 $ (15)
Salary Remaining : 0 $
Evan Barratt 10 000 $ (15)
Salary Remaining : 0 $
Fredrik Claesson 10 000 $ (15)
Salary Remaining : 0 $
Morgan Geekie 10 000 $ (15)
Salary Remaining : 0 $
Aidan Dudas 10 000 $ (15)
Salary Remaining : 0 $
Brian Lashoff 10 000 $ (15)
Salary Remaining : 0 $
Jonathan Gruden 10 000 $ (15)
Salary Remaining : 0 $
Mikhail Berdin 10 000 $ (15)
Salary Remaining : 0 $
Michael Frolik 10 000 $ (15)
Salary Remaining : 0 $
Brandon Coe 10 000 $ (15)
Salary Remaining : 0 $
Miikka Salomaki 10 000 $ (15)
Salary Remaining : 0 $
Curtis Hall 10 000 $ (15)
Salary Remaining : 0 $
Drake Rymsha 10 000 $ (15)
Salary Remaining : 0 $
Otto Somppi 10 000 $ (15)
Salary Remaining : 0 $
Matt Filipe 10 000 $ (15)
Salary Remaining : 0 $
John Leonard 10 000 $ (15)
Salary Remaining : 0 $
Kodie Curran 10 000 $ (1)
Salary Remaining : 0 $
Pat Maroon 9 000 $ (1)
Salary Remaining : 0 $
Paul LaDue 8 250 $ (14)
Salary Remaining : 0 $
Nikita Nesterov 7 500 $ (15)
Salary Remaining : 0 $
Patrick Brown 7 500 $ (2)
Salary Remaining : 0 $
Brad Thiessen 7 500 $ (14)
Salary Remaining : 0 $
Jake Walman 7 500 $ (1)
Salary Remaining : 0 $
Tyler Sikura 7 500 $ (1)
Salary Remaining : 0 $
Zachary Fucale 7 500 $ (1)
Salary Remaining : 0 $
Cory Schneider 7 500 $ (15)
Salary Remaining : 0 $
Matt Irwin 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2021 : 258 750 $
Year 2022 : 198 250 $
Year 2023 : 190 750 $
Year 2024 : 190 750 $
Salary Average Commitment
Year 2021 : 256 750 $
Year 2022 : 196 250 $
Year 2023 : 188 750 $
Year 2024 : 188 750 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 709 - 95,16%
Level 2: 5000 - 60 $ - 4 704 - 94,09%
Level 3: 2000 - 35 $ - 1 910 - 95,48%
Level 4: 4000 - 20 $ - 3 779 - 94,48%
Luxury : 1000 - 200 $ - 955 - 95,51%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 058 - 94,76%
Average Income per Game1 768 092 $
Year to Date Revenue72 491 758 $

Expense

Pro Players Total Salaries73 083 473 $
Farm Players Total Salaries250 505 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 137 500 $
Pro Year To Date Expenses76 237 127 $
Farm Year To Date Expenses233 967 $
Pro Salary Cap To Date76 237 127 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days415 247 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 537 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 374 627 $
Estimate Under Maximum Salary Cap of 81 500 000 $125 373 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 174 627 $
Current Bank Account100 596 947 $
Projected Bank Account100 596 947 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 800 000 $ (4)
-Salary Remaining : 0 $
Hampus Lindholm 5 205 556 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 5 000 000 $ (5)
-Salary Remaining : 0 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 0 $
Kevin Labanc 4 725 000 $ (3)
-Salary Remaining : 0 $
Sam Bennett 4 425 000 $ (4)
-Salary Remaining : 0 $
Filip Hronek 4 400 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 4 000 000 $ (1)
-Salary Remaining : 0 $
Cam Talbot 3 666 667 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 3 000 000 $ (3)
-Salary Remaining : 0 $
Ian Cole 2 900 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy 2 750 000 $ (2)
-Salary Remaining : 0 $
Philippe Myers 2 550 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 1 350 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 1 200 000 $ (15)
-Salary Remaining : 0 $
Joel Kiviranta 1 050 000 $ (2)
-Salary Remaining : 0 $
Blake Lizotte 800 000 $ (1)
-Salary Remaining : 0 $
Kale Clague 761 250 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 750 000 $ (1)
-Salary Remaining : 0 $
Alexander True 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 73 083 473 $
Year 2022 : 56 566 667 $
Year 2023 : 46 550 000 $
Year 2024 : 29 425 000 $
Salary Average Commitment
Year 2021 : 72 683 473 $
Year 2022 : 56 166 667 $
Year 2023 : 46 150 000 $
Year 2024 : 29 025 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 083 473 $
Year 2022 : 56 566 667 $
Year 2023 : 46 550 000 $
Year 2024 : 29 425 000 $

Farm Players Salaries

Jake Virtanen 25 500 $ (1)
Salary Remaining : 0 $
Dominik Bokk 10 758 $ (3)
Salary Remaining : 0 $
Logan Stanley 10 000 $ (15)
Salary Remaining : 0 $
Andreas Borgman 10 000 $ (15)
Salary Remaining : 0 $
Tanner Kero 10 000 $ (15)
Salary Remaining : 0 $
Timothy Gettinger 10 000 $ (15)
Salary Remaining : 0 $
Scott Reedy 10 000 $ (15)
Salary Remaining : 0 $
Ryan Lohin 10 000 $ (15)
Salary Remaining : 0 $
Ryan McLeod 9 999 $ (14)
Salary Remaining : 0 $
Jake Leschyshyn 9 999 $ (14)
Salary Remaining : 0 $
David Gustafsson 9 999 $ (14)
Salary Remaining : 0 $
Brandon Hickey 9 500 $ (15)
Salary Remaining : 0 $
Ryan O'Rourke 9 250 $ (3)
Salary Remaining : 0 $
Austin Rueschhoff 9 250 $ (1)
Salary Remaining : 0 $
Samuel Bolduc 9 250 $ (2)
Salary Remaining : 0 $
Mackenzie Entwistle 8 942 $ (1)
Salary Remaining : 0 $
Tyson Foerster 8 942 $ (3)
Salary Remaining : 0 $
Adam Ruzicka 8 500 $ (1)
Salary Remaining : 0 $
Maxim Golod 7 933 $ (2)
Salary Remaining : 0 $
Jonathan Aspirot 7 683 $ (2)
Salary Remaining : 0 $
Connor Ingram 7 500 $ (2)
Salary Remaining : 0 $
Michael Amadio 7 500 $ (1)
Salary Remaining : 0 $
Jacob MacDonald 7 500 $ (15)
Salary Remaining : 0 $
Dysin Mayo 7 500 $ (15)
Salary Remaining : 0 $
Martin Frk 7 500 $ (1)
Salary Remaining : 0 $
Troy Grosenick 7 500 $ (14)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 250 505 $
Year 2022 : 183 313 $
Year 2023 : 150 947 $
Year 2024 : 121 997 $
Salary Average Commitment
Year 2021 : 249 838 $
Year 2022 : 182 646 $
Year 2023 : 150 280 $
Year 2024 : 121 330 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 100 $ - 5 624 - 93,73%
Level 2: 5000 - 60 $ - 4 701 - 94,02%
Level 3: 2000 - 35 $ - 1 883 - 94,16%
Level 4: 4000 - 20 $ - 3 816 - 95,39%
Luxury : 1000 - 200 $ - 931 - 93,09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 955 - 94,19%
Average Income per Game1 747 565 $
Year to Date Revenue71 650 145 $

Expense

Pro Players Total Salaries58 215 000 $
Farm Players Total Salaries206 183 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 875 000 $
Pro Year To Date Expenses63 354 433 $
Farm Year To Date Expenses206 442 $
Pro Salary Cap To Date63 354 433 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days330 767 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 265 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 229 433 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 270 567 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 029 433 $
Current Bank Account128 859 985 $
Projected Bank Account128 859 985 $

Pro Players Salaries

Matt Murray 6 250 000 $ (3)
-Salary Remaining : 0 $
Jason Zucker 5 500 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 5 500 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 5 500 000 $ (2)
-Salary Remaining : 0 $
Max Domi 5 300 000 $ (1)
-Salary Remaining : 0 $
Mike Matheson 4 875 000 $ (5)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly 3 500 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 2 500 000 $ (2)
-Salary Remaining : 0 $
Luke Kunin 2 300 000 $ (1)
-Salary Remaining : 0 $
Dylan Cozens 1 744 167 $ (2)
-Salary Remaining : 0 $
Cody Glass 1 713 333 $ (1)
-Salary Remaining : 0 $
Cole Perfetti 1 627 500 $ (3)
-Salary Remaining : 0 $
Rudolfs Balcers 1 550 000 $ (2)
-Salary Remaining : 0 $
Jack Rathbone 1 491 667 $ (2)
-Salary Remaining : 0 $
Ilya Lyubushkin 1 350 000 $ (1)
-Salary Remaining : 0 $
Philip Tomasino 1 005 000 $ (3)
-Salary Remaining : 0 $
Calvin Petersen 858 333 $ (1)
-Salary Remaining : 0 $
Caleb Jones 850 000 $ (1)
-Salary Remaining : 0 $
Jean-Sebastien Dea 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 58 215 000 $
Year 2022 : 39 593 334 $
Year 2023 : 13 757 500 $
Year 2024 : 4 875 000 $
Salary Average Commitment
Year 2021 : 58 215 000 $
Year 2022 : 39 593 334 $
Year 2023 : 13 757 500 $
Year 2024 : 4 875 000 $
Salary Cap with 1 Way Contract
Year 2021 : 58 215 000 $
Year 2022 : 39 593 334 $
Year 2023 : 13 757 500 $
Year 2024 : 4 875 000 $

Farm Players Salaries

Dean Kukan 16 500 $ (1)
Salary Remaining : 0 $
Jack Quinn 10 000 $ (15)
Salary Remaining : 0 $
Daniel Brickley 10 000 $ (15)
Salary Remaining : 0 $
Givani Smith 10 000 $ (15)
Salary Remaining : 0 $
Reilly Walsh 10 000 $ (15)
Salary Remaining : 0 $
Carson Meyer 10 000 $ (15)
Salary Remaining : 0 $
Liam Hawel 10 000 $ (15)
Salary Remaining : 0 $
Alexander Holtz 10 000 $ (15)
Salary Remaining : 0 $
Reid Duke 10 000 $ (15)
Salary Remaining : 0 $
Martin Fehervary 8 800 $ (2)
Salary Remaining : 0 $
Josh Mahura 8 750 $ (1)
Salary Remaining : 0 $
Yannick Veilleux 8 333 $ (13)
Salary Remaining : 0 $
Zack MacEwen 8 250 $ (1)
Salary Remaining : 0 $
Zackary Hayes 8 050 $ (2)
Salary Remaining : 0 $
Danick Martel 7 500 $ (14)
Salary Remaining : 0 $
Joe Gambardella 7 500 $ (2)
Salary Remaining : 0 $
Jalen Chatfield 7 500 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 7 500 $ (14)
Salary Remaining : 0 $
Jeremy Gregoire 7 500 $ (13)
Salary Remaining : 0 $
Jean-Francois Berube 7 500 $ (14)
Salary Remaining : 0 $
Kyle Burroughs 7 500 $ (14)
Salary Remaining : 0 $
Ryan Scarfo 7 500 $ (14)
Salary Remaining : 0 $
Pat Nagle 7 500 $ (14)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 206 183 $
Year 2022 : 165 183 $
Year 2023 : 140 833 $
Year 2024 : 140 833 $
Salary Average Commitment
Year 2021 : 210 360 $
Year 2022 : 169 360 $
Year 2023 : 145 010 $
Year 2024 : 145 010 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 5 637 - 93,95%
Level 2: 5000 - 60 $ - 4 721 - 94,43%
Level 3: 2000 - 35 $ - 1 869 - 93,46%
Level 4: 4000 - 20 $ - 3 806 - 95,14%
Luxury : 1000 - 200 $ - 949 - 94,93%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 983 - 94,35%
Average Income per Game1 755 797 $
Year to Date Revenue71 987 685 $

Expense

Pro Players Total Salaries84 352 727 $
Farm Players Total Salaries228 642 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 716 363 $)
Pro Year To Date Expenses81 162 916 $
Farm Year To Date Expenses221 603 $
Pro Salary Cap To Date81 162 916 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days479 277 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 403 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 446 553 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 053 447 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 13 246 553 $
Current Bank Account92 670 097 $
Projected Bank Account92 670 097 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (5)
-Salary Remaining : 0 $
Igor Shesterkin 5 666 667 $ (4)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 0 $
Jeff Carter 5 272 727 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 5 250 000 $ (3)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 4 680 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 4 500 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 4 500 000 $ (3)
-Salary Remaining : 0 $
Anton Khudobin 3 333 333 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 3 000 000 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson 2 750 000 $ (3)
-Salary Remaining : 0 $
Radko Gudas 2 500 000 $ (2)
-Salary Remaining : 0 $
Ivan Barbashev 2 250 000 $ (2)
-Salary Remaining : 0 $
Teddy Blueger 2 200 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 2 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter 1 000 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 84 352 727 $
Year 2022 : 55 130 000 $
Year 2023 : 32 666 667 $
Year 2024 : 15 166 667 $
Salary Average Commitment
Year 2021 : 84 352 727 $
Year 2022 : 55 130 000 $
Year 2023 : 32 666 667 $
Year 2024 : 15 166 667 $
Salary Cap with 1 Way Contract
Year 2021 : 84 352 727 $
Year 2022 : 55 130 000 $
Year 2023 : 32 666 667 $
Year 2024 : 15 166 667 $

Farm Players Salaries

Trevor Moore 18 750 $ (2)
Salary Remaining : 0 $
Nick Holden 17 000 $ (1)
Salary Remaining : 0 $
Urho Vaakanainen 13 025 $ (1)
Salary Remaining : 0 $
Derek Ryan 12 500 $ (2)
Salary Remaining : 0 $
Adam Scheel 11 375 $ (2)
Salary Remaining : 0 $
Jett Woo 10 442 $ (3)
Salary Remaining : 0 $
Hunter Skinner 10 000 $ (15)
Salary Remaining : 0 $
Linus Hogberg 10 000 $ (15)
Salary Remaining : 0 $
J.C. Beaudin 10 000 $ (15)
Salary Remaining : 0 $
David Cotton 10 000 $ (15)
Salary Remaining : 0 $
Adam Mascherin 10 000 $ (15)
Salary Remaining : 0 $
Justin Barron 10 000 $ (15)
Salary Remaining : 0 $
Luka Burzan 10 000 $ (15)
Salary Remaining : 0 $
Jacob Moverare 10 000 $ (15)
Salary Remaining : 0 $
Andrei Altybarmakyan 10 000 $ (15)
Salary Remaining : 0 $
Cliff Pu 10 000 $ (15)
Salary Remaining : 0 $
Will Bitten 8 050 $ (1)
Salary Remaining : 0 $
Maxim Letunov 7 500 $ (1)
Salary Remaining : 0 $
Anthony Angello 7 500 $ (1)
Salary Remaining : 0 $
Chase Priskie 7 500 $ (1)
Salary Remaining : 0 $
Samuel Morin 7 500 $ (1)
Salary Remaining : 0 $
Garret Sparks 7 500 $ (14)
Salary Remaining : 0 $
Olle Eriksson Ek 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 228 642 $
Year 2022 : 160 567 $
Year 2023 : 117 942 $
Year 2024 : 107 500 $
Salary Average Commitment
Year 2021 : 228 642 $
Year 2022 : 160 567 $
Year 2023 : 117 942 $
Year 2024 : 107 500 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 657 - 94,29%
Level 2: 5000 - 60 $ - 4 703 - 94,06%
Level 3: 2000 - 35 $ - 1 882 - 94,11%
Level 4: 4000 - 20 $ - 3 801 - 95,02%
Luxury : 1000 - 200 $ - 937 - 93,72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 980 - 94,34%
Average Income per Game1 754 079 $
Year to Date Revenue71 917 219 $

Expense

Pro Players Total Salaries84 225 000 $
Farm Players Total Salaries222 083 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses81 653 080 $
Farm Year To Date Expenses247 328 $
Pro Salary Cap To Date81 653 080 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days478 551 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 362 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 653 080 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 846 920 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 453 080 $
Current Bank Account78 620 125 $
Projected Bank Account78 620 125 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
-Salary Remaining : 0 $
John Carlson 8 000 000 $ (5)
-Salary Remaining : 0 $
Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog 7 000 000 $ (8)
-Salary Remaining : 0 $
Josh Morrissey 6 250 000 $ (7)
-Salary Remaining : 0 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 0 $
Juuse Saros 5 000 000 $ (4)
-Salary Remaining : 0 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 3 750 000 $ (1)
-Salary Remaining : 0 $
David Savard 3 500 000 $ (4)
-Salary Remaining : 0 $
Artem Zub 2 500 000 $ (2)
-Salary Remaining : 0 $
Dmitry Kulikov 2 250 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 2 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 1 750 000 $ (1)
-Salary Remaining : 0 $
Zach Aston-Reese 1 725 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 500 000 $ (2)
-Salary Remaining : 0 $
Casey DeSmith 1 250 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 1 000 000 $ (15)
-Salary Remaining : 0 $
Evan Rodrigues 1 000 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 975 000 $ (2)
-Salary Remaining : 0 $
Ben Harpur 800 000 $ (1)
-Salary Remaining : 0 $
Jason Spezza 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 84 225 000 $
Year 2022 : 53 325 000 $
Year 2023 : 46 100 000 $
Year 2024 : 30 750 000 $
Salary Average Commitment
Year 2021 : 83 891 667 $
Year 2022 : 52 991 667 $
Year 2023 : 45 766 667 $
Year 2024 : 30 416 667 $
Salary Cap with 1 Way Contract
Year 2021 : 84 225 000 $
Year 2022 : 53 325 000 $
Year 2023 : 46 100 000 $
Year 2024 : 30 750 000 $

Farm Players Salaries

Brett Kulak 18 500 $ (1)
Salary Remaining : 0 $
Matthew Boldy 13 250 $ (2)
Salary Remaining : 0 $
Pheonix Copley 11 000 $ (1)
Salary Remaining : 0 $
Trenton Bourque 10 000 $ (15)
Salary Remaining : 0 $
Jake Lucchini 10 000 $ (15)
Salary Remaining : 0 $
Jake Christiansen 9 250 $ (3)
Salary Remaining : 0 $
Justin Almeida 9 250 $ (1)
Salary Remaining : 0 $
Josiah Slavin 9 250 $ (2)
Salary Remaining : 0 $
Tyler Ennis 9 000 $ (1)
Salary Remaining : 0 $
Alexei Protas 8 883 $ (3)
Salary Remaining : 0 $
Christian Jaros 8 000 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 8 000 $ (1)
Salary Remaining : 0 $
Kristians Rubins 7 850 $ (1)
Salary Remaining : 0 $
Benjamin Jones 7 600 $ (1)
Salary Remaining : 0 $
Axel Jonsson-Fjallby 7 500 $ (2)
Salary Remaining : 0 $
T.J. Tynan 7 500 $ (1)
Salary Remaining : 0 $
Mike Vecchione 7 500 $ (1)
Salary Remaining : 0 $
Tobias Rieder 7 500 $ (15)
Salary Remaining : 0 $
Kevin Roy 7 500 $ (1)
Salary Remaining : 0 $
Tyler Lewington 7 500 $ (1)
Salary Remaining : 0 $
Alex D'Orio 7 500 $ (1)
Salary Remaining : 0 $
Sean Day 7 500 $ (1)
Salary Remaining : 0 $
Josh Leivo 7 500 $ (1)
Salary Remaining : 0 $
Josh Melnick 7 500 $ (1)
Salary Remaining : 0 $
Ken Appleby 7 250 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 222 083 $
Year 2022 : 75 633 $
Year 2023 : 45 633 $
Year 2024 : 27 500 $
Salary Average Commitment
Year 2021 : 222 916 $
Year 2022 : 76 466 $
Year 2023 : 46 466 $
Year 2024 : 28 333 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 703 - 95,05%
Level 2: 5000 - 60 $ - 4 656 - 93,13%
Level 3: 2000 - 35 $ - 1 880 - 93,98%
Level 4: 4000 - 20 $ - 3 752 - 93,80%
Luxury : 1000 - 200 $ - 945 - 94,54%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 936 - 94,09%
Average Income per Game1 757 584 $
Year to Date Revenue72 060 958 $

Expense

Pro Players Total Salaries89 566 667 $
Farm Players Total Salaries191 934 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 600 000 $)
Pro Year To Date Expenses84 023 523 $
Farm Year To Date Expenses198 301 $
Pro Salary Cap To Date84 023 523 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days508 902 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 178 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 423 523 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 076 477 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 15 223 523 $
Current Bank Account141 120 137 $
Projected Bank Account141 120 137 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
-Salary Remaining : 0 $
Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 0 $
Victor Hedman 7 875 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider 6 500 000 $ (6)
-Salary Remaining : 0 $
Mats Zuccarello 6 000 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 5 875 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 5 500 000 $ (7)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 4 500 000 $ (3)
-Salary Remaining : 0 $
Nick Foligno 3 800 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 3 100 000 $ (3)
-Salary Remaining : 0 $
Ryan Lindgren 3 000 000 $ (3)
-Salary Remaining : 0 $
Erik Cernak 2 950 000 $ (2)
-Salary Remaining : 0 $
Joonas Korpisalo 2 800 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 1 300 000 $ (15)
-Salary Remaining : 0 $
K'Andre Miller 1 275 000 $ (2)
-Salary Remaining : 0 $
Shane Pinto 925 000 $ (2)
-Salary Remaining : 0 $
Nils Hoglander 891 667 $ (2)
-Salary Remaining : 0 $
Riley Nash 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 89 566 667 $
Year 2022 : 60 116 667 $
Year 2023 : 50 275 000 $
Year 2024 : 33 675 000 $
Salary Average Commitment
Year 2021 : 89 466 667 $
Year 2022 : 60 016 667 $
Year 2023 : 50 175 000 $
Year 2024 : 33 575 000 $
Salary Cap with 1 Way Contract
Year 2021 : 89 566 667 $
Year 2022 : 60 116 667 $
Year 2023 : 50 275 000 $
Year 2024 : 33 675 000 $

Farm Players Salaries

Casey Fitzgerald 10 000 $ (15)
Salary Remaining : 0 $
Dmitry Sokolov 10 000 $ (15)
Salary Remaining : 0 $
Hayden Verbeek 10 000 $ (15)
Salary Remaining : 0 $
Zachary Jones 9 250 $ (2)
Salary Remaining : 0 $
Nick Moutrey 9 250 $ (14)
Salary Remaining : 0 $
Mark Pysyk 9 000 $ (1)
Salary Remaining : 0 $
Anton Forsberg 9 000 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 8 783 $ (13)
Salary Remaining : 0 $
Jakub Lauko 8 717 $ (2)
Salary Remaining : 0 $
Angus Crookshank 8 383 $ (3)
Salary Remaining : 0 $
Andrew Agozzino 8 000 $ (1)
Salary Remaining : 0 $
Brady Lyle 8 000 $ (2)
Salary Remaining : 0 $
Wyatt Newpower 8 000 $ (2)
Salary Remaining : 0 $
Jake McGrew 7 733 $ (1)
Salary Remaining : 0 $
Tyler Parsons 7 718 $ (1)
Salary Remaining : 0 $
Paul Cotter 7 600 $ (2)
Salary Remaining : 0 $
Michael Chaput 7 500 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 7 500 $ (1)
Salary Remaining : 0 $
Nicolas Meloche 7 500 $ (1)
Salary Remaining : 0 $
Louie Belpedio 7 500 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 7 500 $ (14)
Salary Remaining : 0 $
John Hayden 7 500 $ (1)
Salary Remaining : 0 $
Brad Malone 7 500 $ (14)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2021 : 191 934 $
Year 2022 : 112 983 $
Year 2023 : 71 416 $
Year 2024 : 63 033 $
Salary Average Commitment
Year 2021 : 194 956 $
Year 2022 : 116 005 $
Year 2023 : 74 438 $
Year 2024 : 66 055 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 643 - 94,05%
Level 2: 5000 - 60 $ - 4 790 - 95,81%
Level 3: 2000 - 35 $ - 1 890 - 94,50%
Level 4: 4000 - 20 $ - 3 757 - 93,92%
Luxury : 1000 - 200 $ - 948 - 94,77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 028 - 94,60%
Average Income per Game1 762 032 $
Year to Date Revenue72 243 299 $

Expense

Pro Players Total Salaries60 613 333 $
Farm Players Total Salaries184 182 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 950 000 $
Pro Year To Date Expenses63 811 231 $
Farm Year To Date Expenses212 821 $
Pro Salary Cap To Date63 811 231 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days344 394 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 130 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 761 231 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 738 769 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 5 561 231 $
Current Bank Account135 358 981 $
Projected Bank Account135 358 981 $

Pro Players Salaries

Matthew Tkachuk 7 000 000 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 6 500 000 $ (3)
-Salary Remaining : 0 $
Justin Faulk 6 500 000 $ (6)
-Salary Remaining : 0 $
Kyle Okposo 6 000 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 5 200 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne 5 000 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 3 200 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 2 875 000 $ (2)
-Salary Remaining : 0 $
Jordan Martinook 1 800 000 $ (3)
-Salary Remaining : 0 $
Joel Farabee 1 425 000 $ (1)
-Salary Remaining : 0 $
Cole Caufield 1 308 333 $ (2)
-Salary Remaining : 0 $
Kailer Yamamoto 1 175 000 $ (1)
-Salary Remaining : 0 $
Nicolas Beaudin 1 105 000 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek 925 000 $ (2)
-Salary Remaining : 0 $
Zach Bogosian 850 000 $ (3)
-Salary Remaining : 0 $
Dylan McIlrath 750 000 $ (2)
-Salary Remaining : 0 $
Vinni Lettieri 750 000 $ (1)
-Salary Remaining : 0 $
Michael McCarron 750 000 $ (2)
-Salary Remaining : 0 $
Dakota Mermis 750 000 $ (2)
-Salary Remaining : 0 $
Glenn Gawdin 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 60 613 333 $
Year 2022 : 44 513 333 $
Year 2023 : 24 050 000 $
Year 2024 : 11 700 000 $
Salary Average Commitment
Year 2021 : 60 613 333 $
Year 2022 : 44 513 333 $
Year 2023 : 24 050 000 $
Year 2024 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2021 : 60 613 333 $
Year 2022 : 44 513 333 $
Year 2023 : 24 050 000 $
Year 2024 : 11 700 000 $

Farm Players Salaries

Sampo Ranta 12 083 $ (2)
Salary Remaining : 0 $
Ryan Merkley 11 633 $ (2)
Salary Remaining : 0 $
Dylan Garand 10 000 $ (15)
Salary Remaining : 0 $
Joey Keane 9 250 $ (1)
Salary Remaining : 0 $
Connor Dewar 9 250 $ (1)
Salary Remaining : 0 $
Olivier Rodrigue 9 108 $ (2)
Salary Remaining : 0 $
Cameron Hillis 9 100 $ (2)
Salary Remaining : 0 $
Nathan Schnarr 8 942 $ (2)
Salary Remaining : 0 $
Riley Sutter 8 942 $ (1)
Salary Remaining : 0 $
Sam Steel 8 741 $ (1)
Salary Remaining : 0 $
Kole Lind 8 741 $ (1)
Salary Remaining : 0 $
Nolan Foote 8 633 $ (3)
Salary Remaining : 0 $
Cal Foote 8 500 $ (2)
Salary Remaining : 0 $
Eetu Tuulola 8 092 $ (1)
Salary Remaining : 0 $
Markus Phillips 8 017 $ (1)
Salary Remaining : 0 $
Brayden Pachal 7 650 $ (1)
Salary Remaining : 0 $
Justin Kirkland 7 500 $ (1)
Salary Remaining : 0 $
Tyler Benson 7 500 $ (1)
Salary Remaining : 0 $
Evan Fitzpatrick 7 500 $ (1)
Salary Remaining : 0 $
Joshua Jacobs 7 500 $ (1)
Salary Remaining : 0 $
Logan Brown 7 500 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 184 182 $
Year 2022 : 85 499 $
Year 2023 : 18 633 $
Year 2024 : 10 000 $
Salary Average Commitment
Year 2021 : 184 182 $
Year 2022 : 85 499 $
Year 2023 : 18 633 $
Year 2024 : 10 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 100 $ - 5 703 - 95,05%
Level 2: 5000 - 60 $ - 4 714 - 94,28%
Level 3: 2000 - 35 $ - 1 898 - 94,88%
Level 4: 4000 - 20 $ - 3 821 - 95,53%
Luxury : 1000 - 200 $ - 945 - 94,54%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 082 - 94,90%
Average Income per Game1 765 793 $
Year to Date Revenue72 397 530 $

Expense

Pro Players Total Salaries77 491 553 $
Farm Players Total Salaries291 433 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value150 000 $
Pro Year To Date Expenses78 956 590 $
Farm Year To Date Expenses305 396 $
Pro Salary Cap To Date78 956 590 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days440 293 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 788 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 106 590 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 393 410 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 906 590 $
Current Bank Account149 323 505 $
Projected Bank Account149 323 505 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 10 000 000 $ (5)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 7 142 857 $ (5)
-Salary Remaining : 0 $
Mathew Dumba 6 000 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 5 500 000 $ (6)
-Salary Remaining : 0 $
Conor Garland 4 950 000 $ (5)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (3)
-Salary Remaining : 0 $
Matt Grzelcyk 3 687 500 $ (3)
-Salary Remaining : 0 $
Evander Kane 2 108 696 $ (1)
-Salary Remaining : 0 $
Marc Staal 2 000 000 $ (1)
-Salary Remaining : 0 $
Trevor Zegras 1 775 000 $ (2)
-Salary Remaining : 0 $
Chris Wagner 1 350 000 $ (2)
-Salary Remaining : 0 $
William Borgen 925 000 $ (1)
-Salary Remaining : 0 $
Gaetan Haas 915 000 $ (15)
-Salary Remaining : 0 $
Keith Yandle 900 000 $ (1)
-Salary Remaining : 0 $
Niko Mikkola 787 500 $ (1)
-Salary Remaining : 0 $
Aaron Dell 750 000 $ (1)
-Salary Remaining : 0 $
Kevin Rooney 750 000 $ (1)
-Salary Remaining : 0 $
Gemel Smith 750 000 $ (2)
-Salary Remaining : 0 $
Alexandre Carrier 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 77 491 553 $
Year 2022 : 62 020 357 $
Year 2023 : 36 445 357 $
Year 2024 : 28 507 857 $
Salary Average Commitment
Year 2021 : 82 411 191 $
Year 2022 : 62 048 691 $
Year 2023 : 36 473 691 $
Year 2024 : 28 536 191 $
Salary Cap with 1 Way Contract
Year 2021 : 77 491 553 $
Year 2022 : 62 020 357 $
Year 2023 : 36 445 357 $
Year 2024 : 28 507 857 $

Farm Players Salaries

Mason Marchment 80 000 $ (1)
Salary Remaining : 0 $
Jan Jenik 10 000 $ (15)
Salary Remaining : 0 $
Oscar Dansk 10 000 $ (15)
Salary Remaining : 0 $
Nicolas Deslauriers 10 000 $ (1)
Salary Remaining : 0 $
Donovan Sebrango 9 250 $ (3)
Salary Remaining : 0 $
William Lockwood 9 250 $ (1)
Salary Remaining : 0 $
Oskar Steen 9 250 $ (1)
Salary Remaining : 0 $
Patrick Harper 9 250 $ (1)
Salary Remaining : 0 $
Patrick Khodorenko 9 250 $ (2)
Salary Remaining : 0 $
Zayde Wisdom 9 192 $ (3)
Salary Remaining : 0 $
Ivan Chekhovich 9 033 $ (1)
Salary Remaining : 0 $
Carson Focht 8 833 $ (2)
Salary Remaining : 0 $
Pavel Gogolev 8 342 $ (3)
Salary Remaining : 0 $
Trent Miner 8 283 $ (3)
Salary Remaining : 0 $
Samuel Asselin 8 100 $ (2)
Salary Remaining : 0 $
Filip Kral 8 100 $ (2)
Salary Remaining : 0 $
Dmitry Zavgorodniy 7 800 $ (2)
Salary Remaining : 0 $
Marcus Hogberg 7 500 $ (15)
Salary Remaining : 0 $
Sam Anas 7 500 $ (1)
Salary Remaining : 0 $
Dillon Simpson 7 500 $ (15)
Salary Remaining : 0 $
Bokondji Imama 7 500 $ (1)
Salary Remaining : 0 $
Olli Juolevi 7 500 $ (1)
Salary Remaining : 0 $
Joakim Ryan 7 500 $ (14)
Salary Remaining : 0 $
Madison Bowey 7 500 $ (1)
Salary Remaining : 0 $
Beck Warm 7 500 $ (1)
Salary Remaining : 0 $
Alex-Olivier Voyer 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 291 433 $
Year 2022 : 119 650 $
Year 2023 : 77 567 $
Year 2024 : 42 500 $
Salary Average Commitment
Year 2021 : 290 599 $
Year 2022 : 118 816 $
Year 2023 : 76 733 $
Year 2024 : 41 666 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 675 - 94,59%
Level 2: 5000 - 60 $ - 4 763 - 95,27%
Level 3: 2000 - 35 $ - 1 930 - 96,52%
Level 4: 4000 - 25 $ - 2 573 - 64,33%
Luxury : 1000 - 200 $ - 961 - 96,05%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 903 - 88,35%
Average Income per Game1 754 200 $
Year to Date Revenue71 922 188 $

Expense

Pro Players Total Salaries70 370 832 $
Farm Players Total Salaries457 255 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 175 000 $
Pro Year To Date Expenses75 601 935 $
Farm Year To Date Expenses473 878 $
Pro Salary Cap To Date75 601 935 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days399 834 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 805 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 776 935 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 723 065 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 576 935 $
Current Bank Account11 258 483 $
Projected Bank Account11 258 483 $

Pro Players Salaries

Andrei Svechnikov 7 750 000 $ (8)
-Salary Remaining : 0 $
Tyler Myers 6 000 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 5 166 666 $ (3)
-Salary Remaining : 0 $
Kevin Fiala 5 100 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 5 000 000 $ (1)
-Salary Remaining : 0 $
Drake Batherson 4 975 000 $ (6)
-Salary Remaining : 0 $
Anthony Cirelli 4 800 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 900 000 $ (2)
-Salary Remaining : 0 $
Jack Hughes 3 775 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 3 600 000 $ (2)
-Salary Remaining : 0 $
Tristan Jarry 3 500 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella 3 275 000 $ (3)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 800 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 2 250 000 $ (1)
-Salary Remaining : 0 $
Joshua Norris 1 633 333 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 450 000 $ (2)
-Salary Remaining : 0 $
Kris Russell 1 250 000 $ (1)
-Salary Remaining : 0 $
Rasmus Sandin 894 167 $ (1)
-Salary Remaining : 0 $
Alex Formenton 888 333 $ (1)
-Salary Remaining : 0 $
Nicolas Hague 863 333 $ (1)
-Salary Remaining : 0 $
Nico Sturm 750 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 70 370 832 $
Year 2022 : 48 849 999 $
Year 2023 : 27 166 666 $
Year 2024 : 12 725 000 $
Salary Average Commitment
Year 2021 : 70 370 832 $
Year 2022 : 48 849 999 $
Year 2023 : 27 166 666 $
Year 2024 : 12 725 000 $
Salary Cap with 1 Way Contract
Year 2021 : 70 370 832 $
Year 2022 : 48 849 999 $
Year 2023 : 27 166 666 $
Year 2024 : 12 725 000 $

Farm Players Salaries

Kaapo Kakko 35 750 $ (1)
Salary Remaining : 0 $
Barrett Hayton 26 442 $ (1)
Salary Remaining : 0 $
Zemgus Girgensons 22 000 $ (2)
Salary Remaining : 0 $
Drew O'Connor 17 750 $ (1)
Salary Remaining : 0 $
Grigori Denisenko 17 750 $ (2)
Salary Remaining : 0 $
Juuso Valimaki 15 500 $ (2)
Salary Remaining : 0 $
Matt Martin 15 000 $ (3)
Salary Remaining : 0 $
Alex Newhook 14 917 $ (2)
Salary Remaining : 0 $
Noah Dobson 14 317 $ (1)
Salary Remaining : 0 $
Jan Rutta 13 000 $ (1)
Salary Remaining : 0 $
Pierre Engvall 12 500 $ (1)
Salary Remaining : 0 $
Joe Veleno 12 129 $ (2)
Salary Remaining : 0 $
Alexander Romanov 11 775 $ (1)
Salary Remaining : 0 $
Michael Raffl 11 000 $ (1)
Salary Remaining : 0 $
Curtis Douglas 10 000 $ (15)
Salary Remaining : 0 $
Ethan Keppen 10 000 $ (15)
Salary Remaining : 0 $
Cole Coskey 10 000 $ (15)
Salary Remaining : 0 $
Collin Delia 10 000 $ (1)
Salary Remaining : 0 $
Ian Mitchell 9 250 $ (2)
Salary Remaining : 0 $
Raphael Lavoie 9 250 $ (2)
Salary Remaining : 0 $
Hunter Jones 9 250 $ (2)
Salary Remaining : 0 $
Mattias Samuelsson 9 250 $ (2)
Salary Remaining : 0 $
Michal Teply 9 192 $ (3)
Salary Remaining : 0 $
Cole Schwindt 9 108 $ (3)
Salary Remaining : 0 $
Akil Thomas 9 108 $ (2)
Salary Remaining : 0 $
Ukko-Pekka Luukkonen 9 108 $ (1)
Salary Remaining : 0 $
Kevin Bahl 9 025 $ (2)
Salary Remaining : 0 $
Alex Alexeyev 8 942 $ (2)
Salary Remaining : 0 $
Ridly Greig 8 942 $ (3)
Salary Remaining : 0 $
Jacob Ingham 8 500 $ (2)
Salary Remaining : 0 $
Ryan Murphy 8 000 $ (1)
Salary Remaining : 0 $
Logan Thompson 8 000 $ (2)
Salary Remaining : 0 $
Dominik Simon 7 500 $ (1)
Salary Remaining : 0 $
Travis Boyd 7 500 $ (1)
Salary Remaining : 0 $
C.J. Smith 7 500 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 7 500 $ (3)
Salary Remaining : 0 $
Justin Brazeau 7 500 $ (1)
Salary Remaining : 0 $
Matt Tennyson 7 500 $ (2)
Salary Remaining : 0 $
Gage Quinney 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2021 : 457 255 $
Year 2022 : 250 113 $
Year 2023 : 79 742 $
Year 2024 : 30 000 $
Salary Average Commitment
Year 2021 : 457 255 $
Year 2022 : 250 113 $
Year 2023 : 79 742 $
Year 2024 : 30 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 100 $ - 5 684 - 94,73%
Level 2: 5000 - 60 $ - 4 770 - 95,41%
Level 3: 2000 - 35 $ - 1 869 - 93,43%
Level 4: 4000 - 20 $ - 3 795 - 94,87%
Luxury : 1000 - 200 $ - 951 - 95,13%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 069 - 94,83%
Average Income per Game1 767 372 $
Year to Date Revenue72 462 269 $

Expense

Pro Players Total Salaries79 776 486 $
Farm Players Total Salaries203 792 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 650 000 $)
Pro Year To Date Expenses80 038 785 $
Farm Year To Date Expenses202 435 $
Pro Salary Cap To Date80 038 785 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days453 275 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 250 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 388 785 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 111 215 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 188 785 $
Current Bank Account64 070 895 $
Projected Bank Account64 070 895 $

Pro Players Salaries

Nicklas Backstrom 9 200 000 $ (4)
-Salary Remaining : 0 $
Brady Tkachuk 8 291 486 $ (7)
-Salary Remaining : 0 $
Brent Burns 8 000 000 $ (4)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 0 $
Philipp Grubauer 5 900 000 $ (6)
-Salary Remaining : 0 $
Patric Hornqvist 5 300 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 5 000 000 $ (5)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 2 940 000 $ (1)
-Salary Remaining : 0 $
Braden Holtby 2 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak 2 000 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 1 800 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 1 700 000 $ (15)
-Salary Remaining : 0 $
Ilya Mikheyev 1 645 000 $ (1)
-Salary Remaining : 0 $
Matthew Nieto 850 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson 800 000 $ (1)
-Salary Remaining : 0 $
Connor Carrick 800 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 79 776 486 $
Year 2022 : 57 741 486 $
Year 2023 : 51 591 486 $
Year 2024 : 51 591 486 $
Salary Average Commitment
Year 2021 : 79 543 154 $
Year 2022 : 57 508 154 $
Year 2023 : 51 358 154 $
Year 2024 : 51 358 154 $
Salary Cap with 1 Way Contract
Year 2021 : 79 776 486 $
Year 2022 : 57 741 486 $
Year 2023 : 51 591 486 $
Year 2024 : 51 591 486 $

Farm Players Salaries

Dillon Dube 23 000 $ (3)
Salary Remaining : 0 $
Robert Hagg 16 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 14 000 $ (15)
Salary Remaining : 0 $
Louis Domingue 11 500 $ (14)
Salary Remaining : 0 $
Otto Leskinen 10 000 $ (15)
Salary Remaining : 0 $
Nolan Patrick 10 000 $ (15)
Salary Remaining : 0 $
Michael Dal Colle 10 000 $ (15)
Salary Remaining : 0 $
Michael Vukojevic 9 250 $ (3)
Salary Remaining : 0 $
Jan Drozg 9 250 $ (1)
Salary Remaining : 0 $
Maxim Sushko 8 792 $ (2)
Salary Remaining : 0 $
Zach Trotman 7 500 $ (15)
Salary Remaining : 0 $
Justin Bailey 7 500 $ (1)
Salary Remaining : 0 $
Xavier Ouellet 7 500 $ (1)
Salary Remaining : 0 $
Sven Baertschi 7 500 $ (1)
Salary Remaining : 0 $
Gabriel Dumont 7 500 $ (1)
Salary Remaining : 0 $
Ryan Poehling 7 500 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 7 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 7 500 $ (1)
Salary Remaining : 0 $
Jakub Zboril 7 500 $ (1)
Salary Remaining : 0 $
Max Lajoie 7 500 $ (1)
Salary Remaining : 0 $
Patrick Marleau 7 000 $ (15)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 203 792 $
Year 2022 : 118 542 $
Year 2023 : 102 250 $
Year 2024 : 70 000 $
Salary Average Commitment
Year 2021 : 197 958 $
Year 2022 : 112 708 $
Year 2023 : 96 416 $
Year 2024 : 64 166 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - 100 $ - 5 667 - 94,46%
Level 2: 5000 - 60 $ - 4 768 - 95,36%
Level 3: 2000 - 35 $ - 1 909 - 95,47%
Level 4: 4000 - 20 $ - 3 724 - 93,11%
Luxury : 1000 - 200 $ - 946 - 94,59%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 015 - 94,53%
Average Income per Game1 763 158 $
Year to Date Revenue72 289 467 $

Expense

Pro Players Total Salaries74 882 500 $
Farm Players Total Salaries205 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 017 587 $
Farm Year To Date Expenses227 008 $
Pro Salary Cap To Date77 017 587 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days425 469 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 258 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 017 587 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 482 413 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 817 587 $
Current Bank Account112 575 930 $
Projected Bank Account112 575 930 $

Pro Players Salaries

William Nylander 6 900 000 $ (3)
-Salary Remaining : 0 $
Neal Pionk 5 875 000 $ (4)
-Salary Remaining : 0 $
Pavel Buchnevich 5 800 000 $ (4)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 5 250 000 $ (5)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 125 000 $ (8)
-Salary Remaining : 0 $
Damon Severson 4 166 666 $ (2)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 3 000 000 $ (5)
-Salary Remaining : 0 $
Mackenzie Blackwood 2 800 000 $ (2)
-Salary Remaining : 0 $
Robert Thomas 2 800 000 $ (2)
-Salary Remaining : 0 $
Jake Bean 2 333 333 $ (3)
-Salary Remaining : 0 $
Laurent Brossoit 2 325 000 $ (2)
-Salary Remaining : 0 $
Ethan Bear 2 000 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller 2 000 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 1 950 000 $ (1)
-Salary Remaining : 0 $
Jamie Drysdale 1 775 000 $ (2)
-Salary Remaining : 0 $
Zach Parise 1 500 000 $ (1)
-Salary Remaining : 0 $
Oliver Wahlstrom 1 431 667 $ (2)
-Salary Remaining : 0 $
Ty Dellandrea 1 400 833 $ (3)
-Salary Remaining : 0 $
Isac Lundestrom 1 000 001 $ (15)
-Salary Remaining : 0 $
Alex Galchenyuk 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 74 882 500 $
Year 2022 : 57 482 500 $
Year 2023 : 42 184 167 $
Year 2024 : 31 550 001 $
Salary Average Commitment
Year 2021 : 74 882 500 $
Year 2022 : 57 482 500 $
Year 2023 : 42 184 167 $
Year 2024 : 31 550 001 $
Salary Cap with 1 Way Contract
Year 2021 : 74 882 500 $
Year 2022 : 57 482 500 $
Year 2023 : 42 184 167 $
Year 2024 : 31 550 001 $

Farm Players Salaries

Tucker Poolman 25 000 $ (4)
Salary Remaining : 0 $
Keith Kinkaid 17 500 $ (14)
Salary Remaining : 0 $
Bryce Misley 10 000 $ (15)
Salary Remaining : 0 $
Filip Chlapik 10 000 $ (15)
Salary Remaining : 0 $
Arthur Kaliyev 10 000 $ (15)
Salary Remaining : 0 $
Michael Carcone 10 000 $ (15)
Salary Remaining : 0 $
Tyler Steenbergen 10 000 $ (15)
Salary Remaining : 0 $
Pascal Laberge 10 000 $ (15)
Salary Remaining : 0 $
Michael Kesselring 10 000 $ (15)
Salary Remaining : 0 $
Eric Comrie 10 000 $ (15)
Salary Remaining : 0 $
Kevin Mandolese 10 000 $ (15)
Salary Remaining : 0 $
Philipp Kurashev 9 250 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 8 750 $ (1)
Salary Remaining : 0 $
Dan Renouf 8 500 $ (1)
Salary Remaining : 0 $
Luke Schenn 8 500 $ (2)
Salary Remaining : 0 $
Scott Pooley 7 500 $ (14)
Salary Remaining : 0 $
Seth Griffith 7 500 $ (1)
Salary Remaining : 0 $
Cedrick Andree 7 500 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 7 500 $ (1)
Salary Remaining : 0 $
Kai Edmonds 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2021 : 205 000 $
Year 2022 : 148 500 $
Year 2023 : 140 000 $
Year 2024 : 140 000 $
Salary Average Commitment
Year 2021 : 205 000 $
Year 2022 : 148 500 $
Year 2023 : 140 000 $
Year 2024 : 140 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - 100 $ - 5 623 - 93,72%
Level 2: 5000 - 60 $ - 4 695 - 93,89%
Level 3: 2000 - 35 $ - 1 893 - 94,67%
Level 4: 4000 - 20 $ - 3 714 - 92,84%
Luxury : 1000 - 200 $ - 945 - 94,51%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 870 - 93,72%
Average Income per Game1 748 594 $
Year to Date Revenue71 692 337 $

Expense

Pro Players Total Salaries73 566 666 $
Farm Players Total Salaries320 882 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 092 763 $
Farm Year To Date Expenses332 824 $
Pro Salary Cap To Date71 092 763 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days417 992 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 969 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 092 763 $
Estimate Under Maximum Salary Cap of 81 500 000 $10 407 237 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 10 892 763 $
Current Bank Account88 681 508 $
Projected Bank Account88 681 508 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury 7 000 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (3)
-Salary Remaining : 0 $
William Karlsson 5 900 000 $ (6)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 0 $
Blake Coleman 4 900 000 $ (6)
-Salary Remaining : 0 $
Artem Anisimov 4 550 000 $ (15)
-Salary Remaining : 0 $
Chris Tanev 4 500 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 3 500 000 $ (1)
-Salary Remaining : 0 $
Jay Beagle 3 000 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 916 666 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 1 750 000 $ (15)
-Salary Remaining : 0 $
Nick Cousins 1 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte 1 225 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 900 000 $ (1)
-Salary Remaining : 0 $
Malcolm Subban 850 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 800 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 750 000 $ (1)
-Salary Remaining : 0 $
Ben Street 750 000 $ (14)
-Salary Remaining : 0 $
Tyler Graovac 750 000 $ (15)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 73 566 666 $
Year 2022 : 38 325 000 $
Year 2023 : 34 225 000 $
Year 2024 : 23 600 000 $
Salary Average Commitment
Year 2021 : 71 699 999 $
Year 2022 : 36 458 333 $
Year 2023 : 32 358 333 $
Year 2024 : 21 733 333 $
Salary Cap with 1 Way Contract
Year 2021 : 73 566 666 $
Year 2022 : 38 325 000 $
Year 2023 : 34 225 000 $
Year 2024 : 23 600 000 $

Farm Players Salaries

Matt Moulson 50 000 $ (1)
Salary Remaining : 0 $
Mikko Koivu 17 500 $ (1)
Salary Remaining : 0 $
Josh Brown 12 000 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 10 633 $ (1)
Salary Remaining : 0 $
Ian Scott 10 000 $ (15)
Salary Remaining : 0 $
Dustin Wolf 10 000 $ (15)
Salary Remaining : 0 $
Layton Ahac 10 000 $ (15)
Salary Remaining : 0 $
Scott Sabourin 10 000 $ (15)
Salary Remaining : 0 $
Cole Maier 10 000 $ (15)
Salary Remaining : 0 $
Thomas Harley 10 000 $ (15)
Salary Remaining : 0 $
Justin Dowling 10 000 $ (15)
Salary Remaining : 0 $
Joel Hanley 10 000 $ (15)
Salary Remaining : 0 $
Gabriel Fortier 10 000 $ (15)
Salary Remaining : 0 $
Cody Franson 10 000 $ (1)
Salary Remaining : 0 $
Sean Durzi 9 999 $ (14)
Salary Remaining : 0 $
Joakim Nygard 8 750 $ (15)
Salary Remaining : 0 $
Zac Rinaldo 7 500 $ (14)
Salary Remaining : 0 $
Jayson Megna 7 500 $ (2)
Salary Remaining : 0 $
Max Humitz 7 500 $ (1)
Salary Remaining : 0 $
Byron Froese 7 500 $ (14)
Salary Remaining : 0 $
Josh Currie 7 500 $ (1)
Salary Remaining : 0 $
Colby Williams 7 500 $ (14)
Salary Remaining : 0 $
Austin Czarnik 7 500 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 7 500 $ (2)
Salary Remaining : 0 $
Joel L'Esperance 7 500 $ (14)
Salary Remaining : 0 $
Liam O'Brien 7 500 $ (1)
Salary Remaining : 0 $
Nathan Walker 7 500 $ (2)
Salary Remaining : 0 $
Alex Belzile 7 500 $ (1)
Salary Remaining : 0 $
Ty Pelton-Byce 7 500 $ (1)
Salary Remaining : 0 $
Paul Thompson 7 500 $ (1)
Salary Remaining : 0 $
Patrick Russell 7 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2021 : 320 882 $
Year 2022 : 161 249 $
Year 2023 : 138 749 $
Year 2024 : 138 749 $
Salary Average Commitment
Year 2021 : 318 632 $
Year 2022 : 158 999 $
Year 2023 : 136 499 $
Year 2024 : 136 499 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100 $ - 5 609 - 93,48%
Level 2: 5000 - 60 $ - 4 767 - 95,34%
Level 3: 2000 - 35 $ - 1 903 - 95,15%
Level 4: 4000 - 20 $ - 3 830 - 95,74%
Luxury : 1000 - 200 $ - 944 - 94,43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 052 - 94,74%
Average Income per Game1 756 614 $
Year to Date Revenue72 021 166 $

Expense

Pro Players Total Salaries93 275 667 $
Farm Players Total Salaries255 008 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(12 000 000 $)
Pro Year To Date Expenses83 599 580 $
Farm Year To Date Expenses307 125 $
Pro Salary Cap To Date83 599 580 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days529 975 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 564 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 599 580 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 900 420 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 11 399 580 $
Current Bank Account80 377 821 $
Projected Bank Account80 377 821 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 7 575 000 $ (6)
-Salary Remaining : 0 $
Torey Krug 6 500 000 $ (6)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 5 500 000 $ (6)
-Salary Remaining : 0 $
Alec Martinez 5 250 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 4 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 4 150 000 $ (3)
-Salary Remaining : 0 $
Devon Toews 4 100 000 $ (3)
-Salary Remaining : 0 $
Elvis Merzlikins 4 000 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 2 750 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 2 666 667 $ (3)
-Salary Remaining : 0 $
Sean Kuraly 2 500 000 $ (4)
-Salary Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (1)
-Salary Remaining : 0 $
James Reimer 2 250 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 1 500 000 $ (2)
-Salary Remaining : 0 $
Conor Timmins 850 000 $ (2)
-Salary Remaining : 0 $
Nic Dowd 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 93 275 667 $
Year 2022 : 64 975 667 $
Year 2023 : 49 875 667 $
Year 2024 : 22 075 000 $
Salary Average Commitment
Year 2021 : 93 275 667 $
Year 2022 : 64 975 667 $
Year 2023 : 49 875 667 $
Year 2024 : 22 075 000 $
Salary Cap with 1 Way Contract
Year 2021 : 93 275 667 $
Year 2022 : 64 975 667 $
Year 2023 : 49 875 667 $
Year 2024 : 22 075 000 $

Farm Players Salaries

John Moore 27 500 $ (2)
Salary Remaining : 0 $
Brinson Pasichnuk 17 750 $ (1)
Salary Remaining : 0 $
Dylan Samberg 11 750 $ (3)
Salary Remaining : 0 $
Tyce Thompson 11 250 $ (1)
Salary Remaining : 0 $
Bob Carpenter 10 000 $ (15)
Salary Remaining : 0 $
Mitch Reinke 10 000 $ (15)
Salary Remaining : 0 $
Daniil Tarasov 9 250 $ (3)
Salary Remaining : 0 $
Ivan Prosvetov 9 250 $ (1)
Salary Remaining : 0 $
Peter Diliberatore 9 250 $ (1)
Salary Remaining : 0 $
Cameron Crotty 9 250 $ (3)
Salary Remaining : 0 $
Andrew Shortridge 9 250 $ (14)
Salary Remaining : 0 $
Matej Pekar 9 133 $ (3)
Salary Remaining : 0 $
Connor Mackey 9 125 $ (1)
Salary Remaining : 0 $
Kaedan Korczak 9 050 $ (3)
Salary Remaining : 0 $
Nikita Alexandrov 8 800 $ (3)
Salary Remaining : 0 $
Taro Hirose 8 500 $ (1)
Salary Remaining : 0 $
Jack Badini 8 150 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 7 750 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 7 500 $ (14)
Salary Remaining : 0 $
Chase De Leo 7 500 $ (1)
Salary Remaining : 0 $
Marc Michaelis 7 500 $ (1)
Salary Remaining : 0 $
A.J. Greer 7 500 $ (1)
Salary Remaining : 0 $
Parker Wotherspoon 7 500 $ (1)
Salary Remaining : 0 $
Matthew Phillips 7 500 $ (1)
Salary Remaining : 0 $
Josh Wesley 7 500 $ (13)
Salary Remaining : 0 $
Dominic Toninato 7 500 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2021 : 255 008 $
Year 2022 : 152 383 $
Year 2023 : 101 483 $
Year 2024 : 44 250 $
Salary Average Commitment
Year 2021 : 254 026 $
Year 2022 : 151 401 $
Year 2023 : 100 501 $
Year 2024 : 43 268 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 100 $ - 5 623 - 93,72%
Level 2: 5000 - 60 $ - 4 707 - 94,13%
Level 3: 2000 - 35 $ - 1 876 - 93,81%
Level 4: 4000 - 25 $ - 2 574 - 64,35%
Luxury : 1000 - 200 $ - 943 - 94,33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 723 - 87,35%
Average Income per Game1 733 472 $
Year to Date Revenue71 072 352 $

Expense

Pro Players Total Salaries62 182 857 $
Farm Players Total Salaries197 491 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 787 500 $
Pro Year To Date Expenses61 122 525 $
Farm Year To Date Expenses202 156 $
Pro Salary Cap To Date61 122 525 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days353 312 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 212 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 910 025 $
Estimate Under Maximum Salary Cap of 81 500 000 $10 589 975 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 10 710 025 $
Current Bank Account9 747 671 $
Projected Bank Account9 747 671 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 0 $
Nico Hischier 7 250 000 $ (6)
-Salary Remaining : 0 $
Kevin Hayes 7 142 857 $ (5)
-Salary Remaining : 0 $
Nate Schmidt 5 950 000 $ (4)
-Salary Remaining : 0 $
Jamie Oleksiak 4 600 000 $ (5)
-Salary Remaining : 0 $
Brandon Carlo 4 100 000 $ (6)
-Salary Remaining : 0 $
Brandon Montour 3 500 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson 3 250 000 $ (3)
-Salary Remaining : 0 $
Warren Foegele 2 750 000 $ (3)
-Salary Remaining : 0 $
Max Comtois 2 037 500 $ (2)
-Salary Remaining : 0 $
Adam Boqvist 1 744 167 $ (1)
-Salary Remaining : 0 $
Travis Dermott 1 500 000 $ (2)
-Salary Remaining : 0 $
Troy Terry 1 450 000 $ (2)
-Salary Remaining : 0 $
Tage Thompson 1 400 000 $ (2)
-Salary Remaining : 0 $
Ross Colton 1 125 000 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel 1 100 000 $ (1)
-Salary Remaining : 0 $
Kevin Lankinen 800 000 $ (1)
-Salary Remaining : 0 $
Taylor Raddysh 758 333 $ (3)
-Salary Remaining : 0 $
Mikko Lehtonen 750 000 $ (1)
-Salary Remaining : 0 $
Alex Limoges 750 000 $ (1)
-Salary Remaining : 0 $
Nicholas Merkley 750 000 $ (1)
-Salary Remaining : 0 $
Jonas Johansson 750 000 $ (1)
-Salary Remaining : 0 $
Daniel Sprong 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 62 182 857 $
Year 2022 : 54 813 690 $
Year 2023 : 47 301 190 $
Year 2024 : 37 042 857 $
Salary Average Commitment
Year 2021 : 62 182 857 $
Year 2022 : 54 813 690 $
Year 2023 : 47 301 190 $
Year 2024 : 37 042 857 $
Salary Cap with 1 Way Contract
Year 2021 : 62 182 857 $
Year 2022 : 54 813 690 $
Year 2023 : 47 301 190 $
Year 2024 : 37 042 857 $

Farm Players Salaries

Ryan Reaves 17 500 $ (1)
Salary Remaining : 0 $
Martin Kaut 13 192 $ (1)
Salary Remaining : 0 $
Cam Lee 11 375 $ (1)
Salary Remaining : 0 $
Jack Ahcan 11 375 $ (1)
Salary Remaining : 0 $
Mikhail Maltsev 9 250 $ (1)
Salary Remaining : 0 $
Mike Hardman 9 250 $ (1)
Salary Remaining : 0 $
Alec Regula 8 942 $ (2)
Salary Remaining : 0 $
Libor Hajek 8 741 $ (1)
Salary Remaining : 0 $
Lias Andersson 8 741 $ (1)
Salary Remaining : 0 $
Jonah Gadjovich 8 633 $ (1)
Salary Remaining : 0 $
Yegor Zamula 7 867 $ (2)
Salary Remaining : 0 $
Dylan Coghlan 7 625 $ (2)
Salary Remaining : 0 $
Mathieu Olivier 7 500 $ (2)
Salary Remaining : 0 $
Matthew Struthers 7 500 $ (1)
Salary Remaining : 0 $
Samuel Harvey 7 500 $ (15)
Salary Remaining : 0 $
Yakov Trenin 7 500 $ (1)
Salary Remaining : 0 $
James Sanchez 7 500 $ (15)
Salary Remaining : 0 $
Dereck Baribeau 7 500 $ (1)
Salary Remaining : 0 $
James Hamblin 7 500 $ (15)
Salary Remaining : 0 $
Oliver Kylington 7 500 $ (1)
Salary Remaining : 0 $
Nicolas Roy 7 500 $ (1)
Salary Remaining : 0 $
Cole Kehler 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2021 : 197 491 $
Year 2022 : 54 434 $
Year 2023 : 22 500 $
Year 2024 : 22 500 $
Salary Average Commitment
Year 2021 : 199 990 $
Year 2022 : 56 933 $
Year 2023 : 24 999 $
Year 2024 : 24 999 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 5 644 - 94,06%
Level 2: 5000 - 60 $ - 4 713 - 94,26%
Level 3: 2000 - 35 $ - 1 894 - 94,68%
Level 4: 4000 - 20 $ - 3 809 - 95,22%
Luxury : 1000 - 200 $ - 951 - 95,11%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 010 - 94,50%
Average Income per Game1 757 948 $
Year to Date Revenue72 075 875 $

Expense

Pro Players Total Salaries81 771 000 $
Farm Players Total Salaries234 344 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses79 244 625 $
Farm Year To Date Expenses224 618 $
Pro Salary Cap To Date79 244 625 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days464 608 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 438 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 744 625 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 755 375 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 544 625 $
Current Bank Account154 984 129 $
Projected Bank Account154 984 129 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (6)
-Salary Remaining : 0 $
Sebastian Aho 8 454 000 $ (3)
-Salary Remaining : 0 $
Elias Pettersson 7 350 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 6 750 000 $ (4)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 6 166 667 $ (3)
-Salary Remaining : 0 $
Mika Zibanejad 5 350 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 5 300 000 $ (1)
-Salary Remaining : 0 $
Rasmus Andersson 4 550 000 $ (5)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter 3 650 000 $ (4)
-Salary Remaining : 0 $
Kasperi Kapanen 3 200 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 2 300 000 $ (1)
-Salary Remaining : 0 $
Mike Smith 2 200 000 $ (2)
-Salary Remaining : 0 $
Jordan Greenway 2 100 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 1 533 333 $ (1)
-Salary Remaining : 0 $
Michael McLeod 975 000 $ (2)
-Salary Remaining : 0 $
Ben Hutton 950 000 $ (15)
-Salary Remaining : 0 $
Riley Sheahan 850 000 $ (1)
-Salary Remaining : 0 $
Carter Rowney 825 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 81 771 000 $
Year 2022 : 60 312 667 $
Year 2023 : 46 670 667 $
Year 2024 : 24 700 000 $
Salary Average Commitment
Year 2021 : 81 787 667 $
Year 2022 : 60 329 334 $
Year 2023 : 46 687 334 $
Year 2024 : 24 716 667 $
Salary Cap with 1 Way Contract
Year 2021 : 81 771 000 $
Year 2022 : 60 312 667 $
Year 2023 : 46 670 667 $
Year 2024 : 24 700 000 $

Farm Players Salaries

Jason Demers 45 000 $ (15)
Salary Remaining : 0 $
Janne Kuokkanen 18 250 $ (2)
Salary Remaining : 0 $
Riley Stillman 13 500 $ (3)
Salary Remaining : 0 $
Mikko Kokkonen 10 000 $ (15)
Salary Remaining : 0 $
Samuel Fagemo 10 000 $ (15)
Salary Remaining : 0 $
Zach Senyshyn 10 000 $ (15)
Salary Remaining : 0 $
Cooper Marody 10 000 $ (15)
Salary Remaining : 0 $
Joseph Woll 9 999 $ (14)
Salary Remaining : 0 $
Jesper Boqvist 9 999 $ (14)
Salary Remaining : 0 $
Fabian Zetterlund 9 999 $ (14)
Salary Remaining : 0 $
Bode Wilde 9 999 $ (14)
Salary Remaining : 0 $
Evan Bouchard 9 999 $ (14)
Salary Remaining : 0 $
Veini Vehvilainen 9 999 $ (14)
Salary Remaining : 0 $
Cedric Paquette 9 500 $ (1)
Salary Remaining : 0 $
Patrick Newell 9 250 $ (15)
Salary Remaining : 0 $
Aarne Talvitie 8 425 $ (2)
Salary Remaining : 0 $
Mason Jobst 7 925 $ (15)
Salary Remaining : 0 $
Andrew Oglevie 7 500 $ (1)
Salary Remaining : 0 $
Chris Bigras 7 500 $ (15)
Salary Remaining : 0 $
Joey Anderson 7 500 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2021 : 234 344 $
Year 2022 : 217 344 $
Year 2023 : 183 169 $
Year 2024 : 169 669 $
Salary Average Commitment
Year 2021 : 219 286 $
Year 2022 : 202 286 $
Year 2023 : 168 111 $
Year 2024 : 154 611 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 5 753 - 95,88%
Level 2: 5000 - 60 $ - 4 797 - 95,94%
Level 3: 2000 - 35 $ - 1 897 - 94,86%
Level 4: 4000 - 20 $ - 3 813 - 95,33%
Luxury : 1000 - 200 $ - 946 - 94,59%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 206 - 95,59%
Average Income per Game1 780 460 $
Year to Date Revenue72 998 876 $

Expense

Pro Players Total Salaries49 409 666 $
Farm Players Total Salaries171 858 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 000 000 $
Pro Year To Date Expenses55 091 706 $
Farm Year To Date Expenses169 870 $
Pro Salary Cap To Date55 091 706 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days280 737 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 054 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 091 706 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 408 294 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 891 706 $
Current Bank Account155 739 185 $
Projected Bank Account155 739 185 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (6)
-Salary Remaining : 0 $
Timo Meier 6 000 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 5 500 000 $ (4)
-Salary Remaining : 0 $
Adam Larsson 4 000 000 $ (4)
-Salary Remaining : 0 $
Vince Dunn 4 000 000 $ (2)
-Salary Remaining : 0 $
Alex Nedeljkovic 3 000 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 3 000 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 2 000 000 $ (2)
-Salary Remaining : 0 $
Emil Bemstrom 1 633 000 $ (1)
-Salary Remaining : 0 $
Martin Necas 1 400 833 $ (1)
-Salary Remaining : 0 $
Mario Ferraro 1 137 500 $ (1)
-Salary Remaining : 0 $
Michael Bunting 950 000 $ (2)
-Salary Remaining : 0 $
Josh Dunne 925 000 $ (1)
-Salary Remaining : 0 $
Pierre-Olivier Joseph 863 333 $ (1)
-Salary Remaining : 0 $
Corey Schueneman 750 000 $ (1)
-Salary Remaining : 0 $
Phillip Di Giuseppe 750 000 $ (1)
-Salary Remaining : 0 $
Luke Philp 750 000 $ (1)
-Salary Remaining : 0 $
Drake Caggiula 750 000 $ (1)
-Salary Remaining : 0 $
Logan Day 750 000 $ (15)
-Salary Remaining : 0 $
Steven Lorentz 750 000 $ (1)
-Salary Remaining : 0 $
Ty Ronning 750 000 $ (1)
-Salary Remaining : 0 $
Brett Lernout 750 000 $ (14)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 49 409 666 $
Year 2022 : 35 950 000 $
Year 2023 : 20 000 000 $
Year 2024 : 20 000 000 $
Salary Average Commitment
Year 2021 : 49 402 999 $
Year 2022 : 35 943 333 $
Year 2023 : 19 993 333 $
Year 2024 : 19 993 333 $
Salary Cap with 1 Way Contract
Year 2021 : 49 409 666 $
Year 2022 : 35 950 000 $
Year 2023 : 20 000 000 $
Year 2024 : 20 000 000 $

Farm Players Salaries

Sonny Milano 17 000 $ (1)
Salary Remaining : 0 $
Kristian Vesalainen 14 608 $ (1)
Salary Remaining : 0 $
Alexander Yelesin 13 500 $ (15)
Salary Remaining : 0 $
Mason Shaw 10 000 $ (15)
Salary Remaining : 0 $
Robert Lantosi 10 000 $ (15)
Salary Remaining : 0 $
Josh Wilkins 9 250 $ (15)
Salary Remaining : 0 $
Christopher Gibson 7 500 $ (1)
Salary Remaining : 0 $
Kyle Criscuolo 7 500 $ (14)
Salary Remaining : 0 $
John Stevens 7 500 $ (1)
Salary Remaining : 0 $
Hayden Shaw 7 500 $ (14)
Salary Remaining : 0 $
Jon Lizotte 7 500 $ (1)
Salary Remaining : 0 $
Alexandre Fortin 7 500 $ (14)
Salary Remaining : 0 $
Zane McIntyre 7 500 $ (14)
Salary Remaining : 0 $
Ryan Schmelzer 7 500 $ (15)
Salary Remaining : 0 $
Reece Willcox 7 500 $ (15)
Salary Remaining : 0 $
Zach Nastasiuk 7 500 $ (1)
Salary Remaining : 0 $
Tanner MacMaster 7 500 $ (14)
Salary Remaining : 0 $
Zac Dalpe 7 500 $ (2)
Salary Remaining : 0 $
Brett Seney 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2021 : 171 858 $
Year 2022 : 102 750 $
Year 2023 : 95 250 $
Year 2024 : 95 250 $
Salary Average Commitment
Year 2021 : 164 940 $
Year 2022 : 95 832 $
Year 2023 : 88 332 $
Year 2024 : 88 332 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 695 - 94,91%
Level 2: 5000 - 60 $ - 4 734 - 94,68%
Level 3: 2000 - 35 $ - 1 877 - 93,86%
Level 4: 4000 - 20 $ - 3 776 - 94,40%
Luxury : 1000 - 200 $ - 943 - 94,27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 024 - 94,58%
Average Income per Game1 763 039 $
Year to Date Revenue72 284 583 $

Expense

Pro Players Total Salaries78 972 023 $
Farm Players Total Salaries250 956 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 950 000 $)
Pro Year To Date Expenses79 280 086 $
Farm Year To Date Expenses211 025 $
Pro Salary Cap To Date79 280 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days448 705 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 540 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 330 086 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 169 914 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 130 086 $
Current Bank Account138 616 786 $
Projected Bank Account138 616 786 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (3)
-Salary Remaining : 0 $
Jacob Trouba 8 000 000 $ (5)
-Salary Remaining : 0 $
Anders Lee 7 000 000 $ (5)
-Salary Remaining : 0 $
Brayden Schenn 6 500 000 $ (7)
-Salary Remaining : 0 $
Jonas Brodin 6 000 000 $ (7)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 0 $
Linus Ullmark 5 000 000 $ (4)
-Salary Remaining : 0 $
Ben Bishop 4 916 666 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 3 900 000 $ (3)
-Salary Remaining : 0 $
Dante Fabbro 2 400 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 2 000 000 $ (1)
-Salary Remaining : 0 $
Anthony DeAngelo 1 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 1 000 000 $ (1)
-Salary Remaining : 0 $
Carter Verhaeghe 1 000 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 900 000 $ (2)
-Salary Remaining : 0 $
Devin Shore 850 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 825 000 $ (1)
-Salary Remaining : 0 $
Andrew Peeke 787 500 $ (2)
-Salary Remaining : 0 $
James Neal 750 000 $ (1)
-Salary Remaining : 0 $
Carter Hutton 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 78 972 023 $
Year 2022 : 66 147 023 $
Year 2023 : 56 292 857 $
Year 2024 : 44 142 857 $
Salary Average Commitment
Year 2021 : 78 972 023 $
Year 2022 : 66 147 023 $
Year 2023 : 56 292 857 $
Year 2024 : 44 142 857 $
Salary Cap with 1 Way Contract
Year 2021 : 78 972 023 $
Year 2022 : 66 147 023 $
Year 2023 : 56 292 857 $
Year 2024 : 44 142 857 $

Farm Players Salaries

Thomas Hickey 25 000 $ (1)
Salary Remaining : 0 $
Morgan Barron 17 750 $ (3)
Salary Remaining : 0 $
William Carrier 14 000 $ (3)
Salary Remaining : 0 $
Antonio Stranges 10 000 $ (15)
Salary Remaining : 0 $
Noel Hoefenmayer 10 000 $ (15)
Salary Remaining : 0 $
Cole Moberg 10 000 $ (15)
Salary Remaining : 0 $
Adam Gaudette 9 975 $ (1)
Salary Remaining : 0 $
Tyler Madden 9 250 $ (3)
Salary Remaining : 0 $
Lukas Elvenes 9 033 $ (2)
Salary Remaining : 0 $
Mac Hollowell 7 998 $ (3)
Salary Remaining : 0 $
Philip Kemp 7 867 $ (2)
Salary Remaining : 0 $
Joona Luoto 7 583 $ (1)
Salary Remaining : 0 $
Tanner Kaspick 7 500 $ (1)
Salary Remaining : 0 $
Brandon Davidson 7 500 $ (1)
Salary Remaining : 0 $
Laurent Dauphin 7 500 $ (1)
Salary Remaining : 0 $
Nathan Gerbe 7 500 $ (1)
Salary Remaining : 0 $
Joey Daccord 7 500 $ (2)
Salary Remaining : 0 $
Sheldon Rempal 7 500 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 7 500 $ (1)
Salary Remaining : 0 $
Brandon Baddock 7 500 $ (1)
Salary Remaining : 0 $
Colton White 7 500 $ (1)
Salary Remaining : 0 $
Dakota Joshua 7 500 $ (1)
Salary Remaining : 0 $
Austin Poganski 7 500 $ (1)
Salary Remaining : 0 $
Kaapo Kahkonen 7 500 $ (1)
Salary Remaining : 0 $
C.J. Suess 7 500 $ (1)
Salary Remaining : 0 $
Tommy Cross 7 500 $ (1)
Salary Remaining : 0 $
Dan Vladar 7 500 $ (3)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 250 956 $
Year 2022 : 110 898 $
Year 2023 : 86 498 $
Year 2024 : 30 000 $
Salary Average Commitment
Year 2021 : 250 956 $
Year 2022 : 110 898 $
Year 2023 : 86 498 $
Year 2024 : 30 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 5 733 - 95,55%
Level 2: 5000 - 60 $ - 4 718 - 94,35%
Level 3: 2000 - 35 $ - 1 890 - 94,50%
Level 4: 4000 - 20 $ - 3 787 - 94,68%
Luxury : 1000 - 200 $ - 944 - 94,43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 072 - 94,85%
Average Income per Game1 768 811 $
Year to Date Revenue72 521 255 $

Expense

Pro Players Total Salaries71 538 833 $
Farm Players Total Salaries237 073 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 900 000 $
Pro Year To Date Expenses73 232 148 $
Farm Year To Date Expenses229 780 $
Pro Salary Cap To Date73 232 148 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days406 471 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 454 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 132 148 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 367 852 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 932 148 $
Current Bank Account145 524 095 $
Projected Bank Account145 524 095 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (5)
-Salary Remaining : 0 $
James van Riemsdyk 7 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 5 800 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 5 750 000 $ (8)
-Salary Remaining : 0 $
Jakob Silfverberg 5 250 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (3)
-Salary Remaining : 0 $
Justin Schultz 4 000 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 3 875 000 $ (1)
-Salary Remaining : 0 $
Tim Stutzle 3 425 000 $ (2)
-Salary Remaining : 0 $
Kirby Dach 3 425 000 $ (2)
-Salary Remaining : 0 $
Adam Erne 2 100 000 $ (2)
-Salary Remaining : 0 $
Pavel Francouz 2 000 000 $ (1)
-Salary Remaining : 0 $
Michael Anderson 1 775 000 $ (2)
-Salary Remaining : 0 $
Tomas Nosek 1 750 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher 1 700 000 $ (1)
-Salary Remaining : 0 $
Nick Suzuki 1 325 833 $ (2)
-Salary Remaining : 0 $
Ty Smith 1 263 000 $ (1)
-Salary Remaining : 0 $
Kyle Rau 750 000 $ (1)
-Salary Remaining : 0 $
Matthew Highmore 750 000 $ (1)
-Salary Remaining : 0 $
Lane Pederson 750 000 $ (2)
-Salary Remaining : 0 $
Dylan McLaughlin 750 000 $ (15)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 71 538 833 $
Year 2022 : 57 200 833 $
Year 2023 : 24 750 000 $
Year 2024 : 14 500 000 $
Salary Average Commitment
Year 2021 : 71 622 167 $
Year 2022 : 57 284 167 $
Year 2023 : 24 833 334 $
Year 2024 : 14 583 334 $
Salary Cap with 1 Way Contract
Year 2021 : 71 538 833 $
Year 2022 : 57 200 833 $
Year 2023 : 24 750 000 $
Year 2024 : 14 500 000 $

Farm Players Salaries

Andreas Johnsson 34 000 $ (2)
Salary Remaining : 0 $
Matt Tomkins 10 000 $ (15)
Salary Remaining : 0 $
Connor LaCouvee 10 000 $ (15)
Salary Remaining : 0 $
Anton Lindholm 10 000 $ (15)
Salary Remaining : 0 $
Antti Suomela 10 000 $ (15)
Salary Remaining : 0 $
Julius Honka 10 000 $ (15)
Salary Remaining : 0 $
Jesse Ylonen 9 250 $ (2)
Salary Remaining : 0 $
Alexei Melnichuk 9 250 $ (1)
Salary Remaining : 0 $
Tye Felhaber 9 250 $ (1)
Salary Remaining : 0 $
Luke Evangelista 9 190 $ (3)
Salary Remaining : 0 $
Brendan Guhle 8 883 $ (1)
Salary Remaining : 0 $
Morgan Frost 8 630 $ (1)
Salary Remaining : 0 $
Mason Primeau 8 250 $ (3)
Salary Remaining : 0 $
Zachary Gallant 7 870 $ (1)
Salary Remaining : 0 $
Jack Johnson 7 500 $ (1)
Salary Remaining : 0 $
Joel Kellman 7 500 $ (1)
Salary Remaining : 0 $
Gavin Bayreuther 7 500 $ (2)
Salary Remaining : 0 $
Matthew Peca 7 500 $ (1)
Salary Remaining : 0 $
Peter Abbandonato 7 500 $ (14)
Salary Remaining : 0 $
Lucas Carlsson 7 500 $ (1)
Salary Remaining : 0 $
Lukas Vejdemo 7 500 $ (1)
Salary Remaining : 0 $
Cavan Fitzgerald 7 500 $ (2)
Salary Remaining : 0 $
Colin Blackwell 7 500 $ (1)
Salary Remaining : 0 $
Linus Sandin 7 500 $ (1)
Salary Remaining : 0 $
Philippe Maillet 7 500 $ (13)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2021 : 237 073 $
Year 2022 : 140 690 $
Year 2023 : 82 440 $
Year 2024 : 65 000 $
Salary Average Commitment
Year 2021 : 237 073 $
Year 2022 : 140 690 $
Year 2023 : 82 440 $
Year 2024 : 65 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 100 $ - 5 684 - 94,73%
Level 2: 5000 - 60 $ - 4 731 - 94,61%
Level 3: 2000 - 35 $ - 1 895 - 94,74%
Level 4: 4000 - 20 $ - 3 796 - 94,91%
Luxury : 1000 - 200 $ - 947 - 94,69%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 053 - 94,74%
Average Income per Game1 763 921 $
Year to Date Revenue72 320 756 $

Expense

Pro Players Total Salaries79 752 501 $
Farm Players Total Salaries255 300 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 012 500 $)
Pro Year To Date Expenses79 494 652 $
Farm Year To Date Expenses250 091 $
Pro Salary Cap To Date79 494 652 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days453 139 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 566 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 482 152 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 017 848 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 13 282 152 $
Current Bank Account78 080 787 $
Projected Bank Account78 080 787 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (6)
-Salary Remaining : 0 $
Thomas Chabot 8 000 000 $ (7)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 6 750 000 $ (5)
-Salary Remaining : 0 $
Cam Atkinson 5 875 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand 5 400 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar 4 500 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 4 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 4 500 000 $ (5)
-Salary Remaining : 0 $
Paul Stastny 3 750 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 3 640 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 3 500 000 $ (3)
-Salary Remaining : 0 $
Victor Olofsson 3 050 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto 2 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Lemieux 1 550 000 $ (1)
-Salary Remaining : 0 $
Wade Allison 1 137 500 $ (1)
-Salary Remaining : 0 $
Scott Wedgewood 1 000 001 $ (15)
-Salary Remaining : 0 $
Corey Perry 1 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Bitetto 750 000 $ (1)
-Salary Remaining : 0 $
Jeremy Davies 750 000 $ (1)
-Salary Remaining : 0 $
Mathieu Joseph 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 79 752 501 $
Year 2022 : 67 425 001 $
Year 2023 : 44 875 001 $
Year 2024 : 41 375 001 $
Salary Average Commitment
Year 2021 : 79 752 501 $
Year 2022 : 67 425 001 $
Year 2023 : 44 875 001 $
Year 2024 : 41 375 001 $
Salary Cap with 1 Way Contract
Year 2021 : 79 752 501 $
Year 2022 : 67 425 001 $
Year 2023 : 44 875 001 $
Year 2024 : 41 375 001 $

Farm Players Salaries

Liam Foudy 12 692 $ (3)
Salary Remaining : 0 $
Brendan Warren 10 000 $ (15)
Salary Remaining : 0 $
Tarmo Reunanen 10 000 $ (15)
Salary Remaining : 0 $
Tanner Laczynski 10 000 $ (15)
Salary Remaining : 0 $
Kevin Connauton 10 000 $ (15)
Salary Remaining : 0 $
Ostap Safin 10 000 $ (15)
Salary Remaining : 0 $
Arsen Khisamutdinov 10 000 $ (15)
Salary Remaining : 0 $
Skyler McKenzie 10 000 $ (15)
Salary Remaining : 0 $
Karlis Cukste 10 000 $ (15)
Salary Remaining : 0 $
Ryan Shea 10 000 $ (15)
Salary Remaining : 0 $
Matt Luff 10 000 $ (15)
Salary Remaining : 0 $
Filip Gustavsson 10 000 $ (15)
Salary Remaining : 0 $
Brent Gates 9 999 $ (14)
Salary Remaining : 0 $
Brandon Crawley 8 667 $ (14)
Salary Remaining : 0 $
Tom Kuhnhackl 8 500 $ (15)
Salary Remaining : 0 $
Brett Murray 7 750 $ (1)
Salary Remaining : 0 $
Jack Studnicka 7 692 $ (1)
Salary Remaining : 0 $
Cole Schneider 7 500 $ (15)
Salary Remaining : 0 $
Jake Bischoff 7 500 $ (1)
Salary Remaining : 0 $
Parker Gahagen 7 500 $ (15)
Salary Remaining : 0 $
Teemu Kivihalme 7 500 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 7 500 $ (2)
Salary Remaining : 0 $
Shane Gersich 7 500 $ (1)
Salary Remaining : 0 $
Hunter Shepard 7 500 $ (2)
Salary Remaining : 0 $
Michael Pezzetta 7 500 $ (1)
Salary Remaining : 0 $
Cameron Hughes 7 500 $ (1)
Salary Remaining : 0 $
Jakob Stukel 7 500 $ (13)
Salary Remaining : 0 $
Cale Morris 7 500 $ (15)
Salary Remaining : 0 $
Joseph Blandisi 7 500 $ (15)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2021 : 255 300 $
Year 2022 : 202 358 $
Year 2023 : 187 358 $
Year 2024 : 174 666 $
Salary Average Commitment
Year 2021 : 257 832 $
Year 2022 : 204 890 $
Year 2023 : 189 890 $
Year 2024 : 177 198 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 100 $ - 5 573 - 92,88%
Level 2: 5000 - 60 $ - 4 676 - 93,51%
Level 3: 2000 - 35 $ - 1 899 - 94,95%
Level 4: 4000 - 20 $ - 3 768 - 94,20%
Luxury : 1000 - 200 $ - 935 - 93,50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 851 - 93,62%
Average Income per Game1 738 330 $
Year to Date Revenue71 271 513 $

Expense

Pro Players Total Salaries75 957 333 $
Farm Players Total Salaries180 857 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(900 000 $)
Pro Year To Date Expenses75 518 258 $
Farm Year To Date Expenses181 061 $
Pro Salary Cap To Date75 518 258 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days431 576 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 110 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 618 258 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 881 742 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 14 418 258 $
Current Bank Account131 007 156 $
Projected Bank Account131 007 156 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (6)
-Salary Remaining : 0 $
Roman Josi 9 059 000 $ (7)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (3)
-Salary Remaining : 0 $
David Pastrnak 6 666 667 $ (2)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 5 825 000 $ (3)
-Salary Remaining : 0 $
Zach Werenski 5 000 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 4 550 000 $ (1)
-Salary Remaining : 0 $
Petr Mrazek 3 800 000 $ (3)
-Salary Remaining : 0 $
J.T. Compher 3 500 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 3 000 000 $ (3)
-Salary Remaining : 0 $
Sean Walker 2 650 000 $ (3)
-Salary Remaining : 0 $
Jack Campbell 1 650 000 $ (1)
-Salary Remaining : 0 $
Dylan Gambrell 1 100 000 $ (1)
-Salary Remaining : 0 $
Alexander Barabanov 1 000 000 $ (1)
-Salary Remaining : 0 $
Bryce Kindopp 925 000 $ (2)
-Salary Remaining : 0 $
Connor McMichael 863 333 $ (3)
-Salary Remaining : 0 $
Egor Sokolov 818 333 $ (3)
-Salary Remaining : 0 $
Steven Kampfer 800 000 $ (1)
-Salary Remaining : 0 $
Jonny Brodzinski 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 75 957 333 $
Year 2022 : 55 107 333 $
Year 2023 : 44 015 666 $
Year 2024 : 18 559 000 $
Salary Average Commitment
Year 2021 : 75 957 333 $
Year 2022 : 55 107 333 $
Year 2023 : 44 015 666 $
Year 2024 : 18 559 000 $
Salary Cap with 1 Way Contract
Year 2021 : 75 957 333 $
Year 2022 : 55 107 333 $
Year 2023 : 44 015 666 $
Year 2024 : 18 559 000 $

Farm Players Salaries

Brandon Biro 13 500 $ (1)
Salary Remaining : 0 $
David Kase 12 500 $ (1)
Salary Remaining : 0 $
Jonathan Davidsson 10 000 $ (15)
Salary Remaining : 0 $
Mason Millman 10 000 $ (15)
Salary Remaining : 0 $
Josh Dickinson 10 000 $ (15)
Salary Remaining : 0 $
Dawson Barteaux 10 000 $ (15)
Salary Remaining : 0 $
Max Willman 9 999 $ (14)
Salary Remaining : 0 $
Wyatt Kalynuk 9 250 $ (1)
Salary Remaining : 0 $
Matej Chalupa 9 250 $ (1)
Salary Remaining : 0 $
Josh Healey 9 250 $ (13)
Salary Remaining : 0 $
Ole Bjorgvik Holm 9 175 $ (3)
Salary Remaining : 0 $
Hunter Drew 7 933 $ (15)
Salary Remaining : 0 $
Zach Sawchenko 7 500 $ (14)
Salary Remaining : 0 $
Jeremy McKenna 7 500 $ (15)
Salary Remaining : 0 $
Nick Schilkey 7 500 $ (14)
Salary Remaining : 0 $
Riley Woods 7 500 $ (15)
Salary Remaining : 0 $
Martin Marincin 7 500 $ (15)
Salary Remaining : 0 $
Chad Yetman 7 500 $ (15)
Salary Remaining : 0 $
Ryan Stanton 7 500 $ (13)
Salary Remaining : 0 $
Brett Brochu 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2021 : 180 857 $
Year 2022 : 128 857 $
Year 2023 : 128 857 $
Year 2024 : 119 682 $
Salary Average Commitment
Year 2021 : 186 636 $
Year 2022 : 134 636 $
Year 2023 : 134 636 $
Year 2024 : 125 461 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 707 - 95,12%
Level 2: 5000 - 60 $ - 4 773 - 95,47%
Level 3: 2000 - 35 $ - 1 901 - 95,06%
Level 4: 4000 - 20 $ - 3 783 - 94,58%
Luxury : 1000 - 200 $ - 944 - 94,40%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 109 - 95,05%
Average Income per Game1 770 311 $
Year to Date Revenue72 582 740 $

Expense

Pro Players Total Salaries80 266 667 $
Farm Players Total Salaries302 158 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 625 000 $)
Pro Year To Date Expenses78 824 936 $
Farm Year To Date Expenses294 013 $
Pro Salary Cap To Date78 824 936 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days456 061 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 854 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 199 936 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 300 064 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 15 999 936 $
Current Bank Account139 162 564 $
Projected Bank Account139 162 564 $

Pro Players Salaries

Cale Makar 9 000 000 $ (6)
-Salary Remaining : 0 $
Miro Heiskanen 8 450 000 $ (8)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 5 250 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 0 $
Barclay Goodrow 3 641 667 $ (6)
-Salary Remaining : 0 $
Cal Clutterbuck 3 500 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa 3 250 000 $ (4)
-Salary Remaining : 0 $
Craig Smith 3 100 000 $ (2)
-Salary Remaining : 0 $
Dylan DeMelo 3 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Kyrou 2 800 000 $ (2)
-Salary Remaining : 0 $
Henri Jokiharju 2 500 000 $ (3)
-Salary Remaining : 0 $
Andrew Mangiapane 2 425 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 2 250 000 $ (1)
-Salary Remaining : 0 $
Ilya Samsonov 2 000 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 2 000 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 1 000 000 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi 900 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 80 266 667 $
Year 2022 : 61 041 667 $
Year 2023 : 39 366 667 $
Year 2024 : 24 341 667 $
Salary Average Commitment
Year 2021 : 80 266 667 $
Year 2022 : 61 041 667 $
Year 2023 : 39 366 667 $
Year 2024 : 24 341 667 $
Salary Cap with 1 Way Contract
Year 2021 : 80 266 667 $
Year 2022 : 61 041 667 $
Year 2023 : 39 366 667 $
Year 2024 : 24 341 667 $

Farm Players Salaries

Jesperi Kotkaniemi 61 000 $ (1)
Salary Remaining : 0 $
Alexis Lafreniere 37 750 $ (2)
Salary Remaining : 0 $
Alex Turcotte 24 442 $ (3)
Salary Remaining : 0 $
Alexandre Texier 15 250 $ (2)
Salary Remaining : 0 $
Marko Dano 10 000 $ (15)
Salary Remaining : 0 $
Michael Krutil 10 000 $ (15)
Salary Remaining : 0 $
Adam Helewka 10 000 $ (15)
Salary Remaining : 0 $
Gabriel Gagne 9 250 $ (14)
Salary Remaining : 0 $
Lukas Dostal 9 108 $ (2)
Salary Remaining : 0 $
Joel Hofer 9 108 $ (2)
Salary Remaining : 0 $
Wyatte Wylie 8 750 $ (1)
Salary Remaining : 0 $
Andy Welinski 7 500 $ (1)
Salary Remaining : 0 $
Max McCormick 7 500 $ (1)
Salary Remaining : 0 $
Ryan Fitzgerald 7 500 $ (1)
Salary Remaining : 0 $
Nick DeSimone 7 500 $ (1)
Salary Remaining : 0 $
Alex Lyon 7 500 $ (1)
Salary Remaining : 0 $
Sheldon Dries 7 500 $ (1)
Salary Remaining : 0 $
Chase Berger 7 500 $ (15)
Salary Remaining : 0 $
Thomas Schemitsch 7 500 $ (14)
Salary Remaining : 0 $
Mitchell Vande Sompel 7 500 $ (1)
Salary Remaining : 0 $
Adam Huska 7 500 $ (1)
Salary Remaining : 0 $
Colton Point 7 500 $ (1)
Salary Remaining : 0 $
Felix Sandstrom 7 500 $ (1)
Salary Remaining : 0 $
Miles Koules 7 500 $ (15)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 302 158 $
Year 2022 : 157 408 $
Year 2023 : 86 192 $
Year 2024 : 61 750 $
Salary Average Commitment
Year 2021 : 303 824 $
Year 2022 : 159 074 $
Year 2023 : 87 858 $
Year 2024 : 63 416 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 100 $ - 5 625 - 93,75%
Level 2: 5000 - 60 $ - 4 769 - 95,37%
Level 3: 2000 - 35 $ - 1 887 - 94,37%
Level 4: 4000 - 20 $ - 3 753 - 93,83%
Luxury : 1000 - 200 $ - 948 - 94,80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 982 - 94,35%
Average Income per Game1 757 219 $
Year to Date Revenue72 045 978 $

Expense

Pro Players Total Salaries67 283 334 $
Farm Players Total Salaries215 367 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses65 036 092 $
Farm Year To Date Expenses232 256 $
Pro Salary Cap To Date65 036 092 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days382 292 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 321 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 536 092 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 963 908 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 5 336 092 $
Current Bank Account116 570 334 $
Projected Bank Account116 570 334 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (5)
-Salary Remaining : 0 $
Mathew Barzal 7 000 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 6 500 000 $ (3)
-Salary Remaining : 0 $
Darnell Nurse 5 600 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 5 000 000 $ (4)
-Salary Remaining : 0 $
Evgenii Dadonov 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 4 750 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 4 000 000 $ (1)
-Salary Remaining : 0 $
Jake Debrusk 3 675 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 3 250 000 $ (15)
-Salary Remaining : 0 $
Andreas Athanasiou 2 700 000 $ (1)
-Salary Remaining : 0 $
Denis Gurianov 2 550 000 $ (1)
-Salary Remaining : 0 $
Gabriel Vilardi 1 658 333 $ (1)
-Salary Remaining : 0 $
Kevin Stenlund 1 050 000 $ (1)
-Salary Remaining : 0 $
Sam Montembeault 1 000 001 $ (15)
-Salary Remaining : 0 $
Eric Robinson 975 000 $ (1)
-Salary Remaining : 0 $
Fredrik Handemark 925 000 $ (15)
-Salary Remaining : 0 $
Jacob Bryson 925 000 $ (1)
-Salary Remaining : 0 $
Christian Wolanin 750 000 $ (1)
-Salary Remaining : 0 $
Adam Cracknell 750 000 $ (1)
-Salary Remaining : 0 $
Brogan Rafferty 750 000 $ (1)
-Salary Remaining : 0 $
David Warsofsky 750 000 $ (1)
-Salary Remaining : 0 $
Adam Brooks 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 67 283 334 $
Year 2022 : 40 425 001 $
Year 2023 : 23 675 001 $
Year 2024 : 17 175 001 $
Salary Average Commitment
Year 2021 : 65 925 001 $
Year 2022 : 39 066 668 $
Year 2023 : 22 316 668 $
Year 2024 : 15 816 668 $
Salary Cap with 1 Way Contract
Year 2021 : 67 283 334 $
Year 2022 : 40 425 001 $
Year 2023 : 23 675 001 $
Year 2024 : 17 175 001 $

Farm Players Salaries

Timothy Liljegren 12 633 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 12 000 $ (15)
Salary Remaining : 0 $
Victor Soderstrom 10 000 $ (15)
Salary Remaining : 0 $
Michael Eyssimont 10 000 $ (15)
Salary Remaining : 0 $
Ryan MacInnis 10 000 $ (15)
Salary Remaining : 0 $
Connor Zary 10 000 $ (15)
Salary Remaining : 0 $
Jeremy Helvig 10 000 $ (15)
Salary Remaining : 0 $
Rhett Gardner 10 000 $ (15)
Salary Remaining : 0 $
Joona Koppanen 10 000 $ (15)
Salary Remaining : 0 $
Gilles Senn 9 999 $ (14)
Salary Remaining : 0 $
Rasmus Kupari 9 999 $ (14)
Salary Remaining : 0 $
Shane Bowers 9 999 $ (14)
Salary Remaining : 0 $
Nicholas Robertson 8 217 $ (15)
Salary Remaining : 0 $
Sean Malone 7 875 $ (13)
Salary Remaining : 0 $
Joel Teasdale 7 867 $ (1)
Salary Remaining : 0 $
Kole Sherwood 7 778 $ (14)
Salary Remaining : 0 $
Alan Quine 7 500 $ (14)
Salary Remaining : 0 $
Kiefer Sherwood 7 500 $ (1)
Salary Remaining : 0 $
Remi Elie 7 500 $ (1)
Salary Remaining : 0 $
Kenny Agostino 7 500 $ (15)
Salary Remaining : 0 $
Cameron Schilling 7 500 $ (1)
Salary Remaining : 0 $
Paul Carey 7 500 $ (15)
Salary Remaining : 0 $
Yannick Weber 7 500 $ (1)
Salary Remaining : 0 $
Chris Mueller 6 500 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 215 367 $
Year 2022 : 158 367 $
Year 2023 : 158 367 $
Year 2024 : 158 367 $
Salary Average Commitment
Year 2021 : 216 813 $
Year 2022 : 159 813 $
Year 2023 : 159 813 $
Year 2024 : 159 813 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 100 $ - 5 597 - 93,29%
Level 2: 5000 - 60 $ - 4 715 - 94,31%
Level 3: 2000 - 35 $ - 1 870 - 93,52%
Level 4: 4000 - 20 $ - 3 755 - 93,86%
Luxury : 1000 - 200 $ - 944 - 94,38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 881 - 93,78%
Average Income per Game1 746 217 $
Year to Date Revenue71 594 895 $

Expense

Pro Players Total Salaries58 000 175 $
Farm Players Total Salaries275 527 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 511 363 $
Pro Year To Date Expenses58 698 369 $
Farm Year To Date Expenses274 096 $
Pro Salary Cap To Date58 698 369 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days329 546 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 690 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 209 732 $
Estimate Under Maximum Salary Cap of 81 500 000 $18 290 268 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 3 009 732 $
Current Bank Account143 312 343 $
Projected Bank Account143 312 343 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 5 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Zaitsev 4 500 000 $ (3)
-Salary Remaining : 0 $
Mikko Koskinen 4 500 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 4 100 000 $ (1)
-Salary Remaining : 0 $
Marcus Pettersson 4 025 175 $ (4)
-Salary Remaining : 0 $
Chris Driedger 3 500 000 $ (1)
-Salary Remaining : 0 $
Pius Suter 3 250 000 $ (2)
-Salary Remaining : 0 $
Matt Roy 3 150 000 $ (3)
-Salary Remaining : 0 $
Richard Panik 2 750 000 $ (2)
-Salary Remaining : 0 $
Tim Schaller 1 900 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary 1 500 000 $ (2)
-Salary Remaining : 0 $
Sammy Blais 1 500 000 $ (1)
-Salary Remaining : 0 $
Dominik Kahun 975 000 $ (15)
-Salary Remaining : 0 $
Mathieu Perreault 950 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 900 000 $ (1)
-Salary Remaining : 0 $
Mitchell Stephens 750 000 $ (1)
-Salary Remaining : 0 $
Greg McKegg 750 000 $ (1)
-Salary Remaining : 0 $
Brian Pinho 750 000 $ (1)
-Salary Remaining : 0 $
Sam Carrick 750 000 $ (1)
-Salary Remaining : 0 $
Andy Andreoff 750 000 $ (1)
-Salary Remaining : 0 $
Danny O'Regan 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 58 000 175 $
Year 2022 : 25 900 175 $
Year 2023 : 17 650 175 $
Year 2024 : 5 000 175 $
Salary Average Commitment
Year 2021 : 58 008 509 $
Year 2022 : 25 908 509 $
Year 2023 : 17 658 509 $
Year 2024 : 5 008 509 $
Salary Cap with 1 Way Contract
Year 2021 : 58 000 175 $
Year 2022 : 25 900 175 $
Year 2023 : 17 650 175 $
Year 2024 : 5 000 175 $

Farm Players Salaries

Robert Bortuzzo 13 750 $ (1)
Salary Remaining : 0 $
Austin Wagner 11 333 $ (2)
Salary Remaining : 0 $
Jacob Perreault 10 000 $ (15)
Salary Remaining : 0 $
Marian Studenic 10 000 $ (15)
Salary Remaining : 0 $
Cole Reinhardt 10 000 $ (15)
Salary Remaining : 0 $
Mitchell Hoelscher 10 000 $ (15)
Salary Remaining : 0 $
Declan McDonnell 10 000 $ (15)
Salary Remaining : 0 $
Spencer Knight 10 000 $ (15)
Salary Remaining : 0 $
John Ludvig 10 000 $ (15)
Salary Remaining : 0 $
Will Cuylle 10 000 $ (15)
Salary Remaining : 0 $
Serron Noel 10 000 $ (15)
Salary Remaining : 0 $
Ryan Jones 10 000 $ (15)
Salary Remaining : 0 $
Cole Hults 10 000 $ (15)
Salary Remaining : 0 $
Ross Johnston 10 000 $ (1)
Salary Remaining : 0 $
Brandon Duhaime 9 999 $ (14)
Salary Remaining : 0 $
Gustav Olofsson 9 999 $ (14)
Salary Remaining : 0 $
Isaac Ratcliffe 9 999 $ (14)
Salary Remaining : 0 $
Sasha Chmelevski 9 275 $ (1)
Salary Remaining : 0 $
Mark Kastelic 8 247 $ (2)
Salary Remaining : 0 $
Jeff Malott 7 800 $ (1)
Salary Remaining : 0 $
Dryden Hunt 7 625 $ (2)
Salary Remaining : 0 $
Adam Johnson 7 500 $ (14)
Salary Remaining : 0 $
Nathan Todd 7 500 $ (1)
Salary Remaining : 0 $
Ryan Lomberg 7 500 $ (14)
Salary Remaining : 0 $
Cal O'Reilly 7 500 $ (1)
Salary Remaining : 0 $
Connor Bunnaman 7 500 $ (2)
Salary Remaining : 0 $
Spencer Martin 7 500 $ (14)
Salary Remaining : 0 $
Alex Petrovic 7 500 $ (1)
Salary Remaining : 0 $
Christopher Wilkie 7 500 $ (1)
Salary Remaining : 0 $
Nelson Nogier 7 500 $ (14)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2021 : 275 527 $
Year 2022 : 204 702 $
Year 2023 : 169 997 $
Year 2024 : 169 997 $
Salary Average Commitment
Year 2021 : 275 527 $
Year 2022 : 204 702 $
Year 2023 : 169 997 $
Year 2024 : 169 997 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - 100 $ - 5 606 - 93,44%
Level 2: 5000 - 60 $ - 4 644 - 92,88%
Level 3: 2000 - 35 $ - 1 894 - 94,70%
Level 4: 4000 - 20 $ - 3 804 - 95,10%
Luxury : 1000 - 200 $ - 948 - 94,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 897 - 93,87%
Average Income per Game1 745 255 $
Year to Date Revenue71 555 444 $

Expense

Pro Players Total Salaries81 958 462 $
Farm Players Total Salaries192 749 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses81 207 571 $
Farm Year To Date Expenses197 341 $
Pro Salary Cap To Date81 207 571 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days465 673 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 183 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 207 571 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 292 429 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 007 571 $
Current Bank Account143 280 704 $
Projected Bank Account143 280 704 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
-Salary Remaining : 0 $
Mikko Rantanen 9 250 000 $ (4)
-Salary Remaining : 0 $
Leon Draisaitl 8 500 000 $ (4)
-Salary Remaining : 0 $
Patrice Bergeron 6 500 000 $ (1)
-Salary Remaining : 0 $
John Gibson 6 400 000 $ (6)
-Salary Remaining : 0 $
Dylan Larkin 6 100 000 $ (2)
-Salary Remaining : 0 $
Rasmus Dahlin 6 000 000 $ (3)
-Salary Remaining : 0 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev 4 800 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 3 250 000 $ (4)
-Salary Remaining : 0 $
Casey Cizikas 2 500 000 $ (6)
-Salary Remaining : 0 $
Adin Hill 2 170 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 2 050 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 0 $
Anders Bjork 1 600 000 $ (2)
-Salary Remaining : 0 $
Luke Glendening 1 500 000 $ (2)
-Salary Remaining : 0 $
Frederick Gaudreau 1 200 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 000 000 $ (2)
-Salary Remaining : 0 $
Jonathon Merrill 850 000 $ (1)
-Salary Remaining : 0 $
Chad Ruhwedel 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 81 958 462 $
Year 2022 : 71 858 462 $
Year 2023 : 45 900 000 $
Year 2024 : 39 900 000 $
Salary Average Commitment
Year 2021 : 81 958 462 $
Year 2022 : 71 858 462 $
Year 2023 : 45 900 000 $
Year 2024 : 39 900 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 958 462 $
Year 2022 : 71 858 462 $
Year 2023 : 45 900 000 $
Year 2024 : 39 900 000 $

Farm Players Salaries

Tobias Bjornfot 10 500 $ (3)
Salary Remaining : 0 $
Arturs Silovs 10 000 $ (15)
Salary Remaining : 0 $
Callum Booth 10 000 $ (15)
Salary Remaining : 0 $
Nic Petan 10 000 $ (15)
Salary Remaining : 0 $
Brett Ritchie 10 000 $ (15)
Salary Remaining : 0 $
Peyton Krebs 10 000 $ (15)
Salary Remaining : 0 $
Jeffrey Viel 10 000 $ (15)
Salary Remaining : 0 $
Joakim Nordstrom 10 000 $ (15)
Salary Remaining : 0 $
Isaak Phillips 10 000 $ (15)
Salary Remaining : 0 $
Joseph Cecconi 10 000 $ (15)
Salary Remaining : 0 $
Brandon Pirri 10 000 $ (15)
Salary Remaining : 0 $
Andy Greene 10 000 $ (1)
Salary Remaining : 0 $
Michael DiPietro 9 999 $ (14)
Salary Remaining : 0 $
Anthony Louis 9 250 $ (13)
Salary Remaining : 0 $
Calvin Pickard 8 000 $ (1)
Salary Remaining : 0 $
Mackenzie MacEachern 7 500 $ (14)
Salary Remaining : 0 $
Jansen Harkins 7 500 $ (1)
Salary Remaining : 0 $
Jacob Middleton 7 500 $ (1)
Salary Remaining : 0 $
Kevin Gravel 7 500 $ (14)
Salary Remaining : 0 $
Riley Barber 7 500 $ (14)
Salary Remaining : 0 $
Buddy Robinson 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 192 749 $
Year 2022 : 152 249 $
Year 2023 : 152 249 $
Year 2024 : 141 749 $
Salary Average Commitment
Year 2021 : 196 573 $
Year 2022 : 156 073 $
Year 2023 : 156 073 $
Year 2024 : 145 573 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - 100 $ - 5 694 - 94,90%
Level 2: 5000 - 60 $ - 4 746 - 94,92%
Level 3: 2000 - 35 $ - 1 908 - 95,42%
Level 4: 4000 - 20 $ - 3 751 - 93,78%
Luxury : 1000 - 200 $ - 942 - 94,18%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 041 - 94,67%
Average Income per Game1 764 677 $
Year to Date Revenue72 351 764 $

Expense

Pro Players Total Salaries86 181 333 $
Farm Players Total Salaries223 749 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 925 000 $)
Pro Year To Date Expenses82 839 433 $
Farm Year To Date Expenses228 906 $
Pro Salary Cap To Date82 839 433 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days489 667 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 373 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 914 433 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 585 567 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 714 433 $
Current Bank Account70 678 941 $
Projected Bank Account70 678 941 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler 8 250 000 $ (3)
-Salary Remaining : 0 $
David Krejci 7 250 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski 7 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 6 250 000 $ (4)
-Salary Remaining : 0 $
Jordan Binnington 6 000 000 $ (6)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 0 $
Anthony Mantha 5 700 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 5 250 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 4 750 000 $ (5)
-Salary Remaining : 0 $
Derek Grant 1 500 000 $ (2)
-Salary Remaining : 0 $
Erik Brannstrom 1 313 333 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 1 125 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller 1 000 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 850 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 800 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 750 000 $ (1)
-Salary Remaining : 0 $
Scott Harrington 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 86 181 333 $
Year 2022 : 60 343 000 $
Year 2023 : 47 593 000 $
Year 2024 : 33 643 000 $
Salary Average Commitment
Year 2021 : 86 181 333 $
Year 2022 : 60 343 000 $
Year 2023 : 47 593 000 $
Year 2024 : 33 643 000 $
Salary Cap with 1 Way Contract
Year 2021 : 86 181 333 $
Year 2022 : 60 343 000 $
Year 2023 : 47 593 000 $
Year 2024 : 33 643 000 $

Farm Players Salaries

Mark Borowiecki 20 000 $ (1)
Salary Remaining : 0 $
Landon Bow 10 000 $ (15)
Salary Remaining : 0 $
Maxim Marushev 10 000 $ (15)
Salary Remaining : 0 $
Brady Keeper 10 000 $ (15)
Salary Remaining : 0 $
Trevor Carrick 10 000 $ (15)
Salary Remaining : 0 $
Trent Frederic 10 000 $ (15)
Salary Remaining : 0 $
Kyle Olson 10 000 $ (15)
Salary Remaining : 0 $
Jonas Rondbjerg 10 000 $ (15)
Salary Remaining : 0 $
Fedor Gordeev 10 000 $ (15)
Salary Remaining : 0 $
Jiri Patera 10 000 $ (15)
Salary Remaining : 0 $
Evan Cormier 10 000 $ (15)
Salary Remaining : 0 $
Jakub Skarek 9 999 $ (14)
Salary Remaining : 0 $
Anthony Stolarz 9 500 $ (2)
Salary Remaining : 0 $
Emilio Pettersen 9 033 $ (3)
Salary Remaining : 0 $
Par Lindholm 8 717 $ (1)
Salary Remaining : 0 $
Drew Shore 7 500 $ (1)
Salary Remaining : 0 $
Jeff Kubiak 7 500 $ (15)
Salary Remaining : 0 $
Kyle Keyser 7 500 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 7 500 $ (14)
Salary Remaining : 0 $
Darren Raddysh 7 500 $ (1)
Salary Remaining : 0 $
Michael Mersch 7 500 $ (14)
Salary Remaining : 0 $
Kevin Hancock 7 500 $ (14)
Salary Remaining : 0 $
Derrick Pouliot 7 500 $ (14)
Salary Remaining : 0 $
Scott Wilson 6 500 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2021 : 223 749 $
Year 2022 : 166 032 $
Year 2023 : 156 532 $
Year 2024 : 147 499 $
Salary Average Commitment
Year 2021 : 223 915 $
Year 2022 : 166 198 $
Year 2023 : 156 698 $
Year 2024 : 147 665 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 632 - 93,87%
Level 2: 5000 - 60 $ - 4 788 - 95,76%
Level 3: 2000 - 35 $ - 1 886 - 94,32%
Level 4: 4000 - 20 $ - 3 767 - 94,17%
Luxury : 1000 - 200 $ - 932 - 93,17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 005 - 94,47%
Average Income per Game1 755 504 $
Year to Date Revenue71 975 648 $

Expense

Pro Players Total Salaries70 709 125 $
Farm Players Total Salaries267 249 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 400 000 $
Pro Year To Date Expenses76 058 575 $
Farm Year To Date Expenses287 705 $
Pro Salary Cap To Date76 058 575 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days401 756 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 640 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 458 575 $
Estimate Under Maximum Salary Cap of 81 500 000 $41 425 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 21 258 575 $
Current Bank Account93 836 397 $
Projected Bank Account93 836 397 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (6)
-Salary Remaining : 0 $
Alexander Radulov 6 250 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 5 850 000 $ (5)
-Salary Remaining : 0 $
Esa Lindell 5 800 000 $ (4)
-Salary Remaining : 0 $
Jakob Chychrun 4 600 000 $ (4)
-Salary Remaining : 0 $
Tyler Toffoli 4 250 000 $ (3)
-Salary Remaining : 0 $
Joonas Donskoi 3 900 000 $ (2)
-Salary Remaining : 0 $
Paul Byron 3 400 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 3 000 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 3 000 000 $ (1)
-Salary Remaining : 0 $
Jason Dickinson 2 650 000 $ (3)
-Salary Remaining : 0 $
Alexandar Georgiev 2 425 000 $ (1)
-Salary Remaining : 0 $
Filip Chytil 2 300 000 $ (2)
-Salary Remaining : 0 $
Radim Simek 2 250 000 $ (3)
-Salary Remaining : 0 $
Jesper Fast 2 000 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost 2 000 000 $ (2)
-Salary Remaining : 0 $
Jeremy Swayman 1 050 000 $ (2)
-Salary Remaining : 0 $
Matt Benning 1 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Gusev 1 000 000 $ (15)
-Salary Remaining : 0 $
Evgeny Svechnikov 874 125 $ (15)
-Salary Remaining : 0 $
Nikolai Knyzhov 810 000 $ (1)
-Salary Remaining : 0 $
Tanner Jeannot 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 70 709 125 $
Year 2022 : 54 224 125 $
Year 2023 : 38 774 125 $
Year 2024 : 29 624 125 $
Salary Average Commitment
Year 2021 : 70 751 084 $
Year 2022 : 54 266 084 $
Year 2023 : 38 816 084 $
Year 2024 : 29 666 084 $
Salary Cap with 1 Way Contract
Year 2021 : 70 709 125 $
Year 2022 : 54 224 125 $
Year 2023 : 38 774 125 $
Year 2024 : 29 624 125 $

Farm Players Salaries

Angus Redmond 10 000 $ (15)
Salary Remaining : 0 $
Declan Chisholm 10 000 $ (15)
Salary Remaining : 0 $
Mitch Eliot 10 000 $ (15)
Salary Remaining : 0 $
Brayden Burke 10 000 $ (15)
Salary Remaining : 0 $
Cam Dineen 10 000 $ (15)
Salary Remaining : 0 $
Felix Bibeau 10 000 $ (15)
Salary Remaining : 0 $
Jack Kopacka 10 000 $ (15)
Salary Remaining : 0 $
Oskari Laaksonen 10 000 $ (15)
Salary Remaining : 0 $
Tyler Angle 10 000 $ (15)
Salary Remaining : 0 $
Marc Del Gaizo 10 000 $ (15)
Salary Remaining : 0 $
Chase Pearson 10 000 $ (15)
Salary Remaining : 0 $
Dmitri Semykin 10 000 $ (15)
Salary Remaining : 0 $
Vincent Desharnais 9 999 $ (14)
Salary Remaining : 0 $
Reese Johnson 9 250 $ (1)
Salary Remaining : 0 $
Cameron Hebig 9 250 $ (14)
Salary Remaining : 0 $
Johnathan Kovacevic 9 250 $ (1)
Salary Remaining : 0 $
Jack Dougherty 9 025 $ (14)
Salary Remaining : 0 $
Cooper Zech 8 375 $ (2)
Salary Remaining : 0 $
Tim Soderlund 8 258 $ (1)
Salary Remaining : 0 $
Nathan Bastian 8 250 $ (2)
Salary Remaining : 0 $
Trey Fix-Wolansky 8 092 $ (1)
Salary Remaining : 0 $
Tommy Nappier 7 500 $ (1)
Salary Remaining : 0 $
Cale Fleury 7 500 $ (1)
Salary Remaining : 0 $
Ryan Bednard 7 500 $ (1)
Salary Remaining : 0 $
Sam Lafferty 7 500 $ (1)
Salary Remaining : 0 $
Frederic Allard 7 500 $ (1)
Salary Remaining : 0 $
Joachim Blichfeld 7 500 $ (1)
Salary Remaining : 0 $
Jaret Anderson-Dolan 7 500 $ (1)
Salary Remaining : 0 $
Mareks Mitens 7 500 $ (15)
Salary Remaining : 0 $
Sam Miletic 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2021 : 267 249 $
Year 2022 : 172 399 $
Year 2023 : 155 774 $
Year 2024 : 155 774 $
Salary Average Commitment
Year 2021 : 268 082 $
Year 2022 : 173 232 $
Year 2023 : 156 607 $
Year 2024 : 156 607 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 652 - 94,20%
Level 2: 5000 - 60 $ - 4 717 - 94,35%
Level 3: 2000 - 35 $ - 1 909 - 95,44%
Level 4: 4000 - 20 $ - 3 808 - 95,21%
Luxury : 1000 - 200 $ - 943 - 94,26%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 029 - 94,61%
Average Income per Game1 757 855 $
Year to Date Revenue72 072 042 $

Expense

Pro Players Total Salaries74 302 167 $
Farm Players Total Salaries233 042 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 280 839 $
Farm Year To Date Expenses233 043 $
Pro Salary Cap To Date72 280 839 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days422 171 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 430 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 280 839 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 219 161 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 12 080 839 $
Current Bank Account150 229 833 $
Projected Bank Account150 229 833 $

Pro Players Salaries

Clayton Keller 7 150 000 $ (7)
-Salary Remaining : 0 $
Alex DeBrincat 6 400 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 5 625 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 5 250 000 $ (8)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock 5 000 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 0 $
John Marino 4 400 000 $ (6)
-Salary Remaining : 0 $
Jonathan Bernier 4 125 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (1)
-Salary Remaining : 0 $
Dominik Kubalik 3 700 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 3 600 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 3 000 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 2 750 000 $ (4)
-Salary Remaining : 0 $
Rocco Grimaldi 2 000 000 $ (1)
-Salary Remaining : 0 $
Filip Zadina 1 744 167 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 1 000 000 $ (1)
-Salary Remaining : 0 $
Connor Clifton 1 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Volkov 925 000 $ (1)
-Salary Remaining : 0 $
Gustav Lindstrom 850 000 $ (2)
-Salary Remaining : 0 $
Logan O'Connor 750 000 $ (1)
-Salary Remaining : 0 $
Logan Shaw 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 74 302 167 $
Year 2022 : 41 125 000 $
Year 2023 : 29 750 000 $
Year 2024 : 19 550 000 $
Salary Average Commitment
Year 2021 : 74 302 167 $
Year 2022 : 41 125 000 $
Year 2023 : 29 750 000 $
Year 2024 : 19 550 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 302 167 $
Year 2022 : 41 125 000 $
Year 2023 : 29 750 000 $
Year 2024 : 19 550 000 $

Farm Players Salaries

Vitaly Kravtsov 17 750 $ (2)
Salary Remaining : 0 $
Justin Richards 14 250 $ (1)
Salary Remaining : 0 $
Riley McKay 10 000 $ (15)
Salary Remaining : 0 $
Zach Magwood 10 000 $ (15)
Salary Remaining : 0 $
Antoine Morand 9 275 $ (1)
Salary Remaining : 0 $
Alex Dostie 9 250 $ (14)
Salary Remaining : 0 $
Benoit-Olivier Groulx 9 108 $ (2)
Salary Remaining : 0 $
Jamieson Rees 9 108 $ (3)
Salary Remaining : 0 $
Nikita Okhotyuk 9 050 $ (3)
Salary Remaining : 0 $
Martin Pospisil 8 100 $ (1)
Salary Remaining : 0 $
Devin Cooley 7 850 $ (1)
Salary Remaining : 0 $
Austin Strand 7 718 $ (1)
Salary Remaining : 0 $
Alex Barre-Boulet 7 583 $ (3)
Salary Remaining : 0 $
Jeremy Groleau 7 500 $ (2)
Salary Remaining : 0 $
Justin Kapelmaster 7 500 $ (1)
Salary Remaining : 0 $
Kyle MacLean 7 500 $ (1)
Salary Remaining : 0 $
Max Martin 7 500 $ (15)
Salary Remaining : 0 $
Dustin Tokarski 7 500 $ (1)
Salary Remaining : 0 $
Parker Kelly 7 500 $ (1)
Salary Remaining : 0 $
Jayden Halbgewachs 7 500 $ (1)
Salary Remaining : 0 $
D.J. Busdeker 7 500 $ (15)
Salary Remaining : 0 $
Felix Robert 7 500 $ (15)
Salary Remaining : 0 $
Mark Friedman 7 500 $ (1)
Salary Remaining : 0 $
Max Lagace 7 500 $ (1)
Salary Remaining : 0 $
Ben Gleason 7 500 $ (1)
Salary Remaining : 0 $
Joseph Duszak 7 500 $ (1)
Salary Remaining : 0 $
Riley McCourt 6 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 233 041 $
Year 2022 : 111 849 $
Year 2023 : 77 491 $
Year 2024 : 51 750 $
Salary Average Commitment
Year 2021 : 235 540 $
Year 2022 : 114 348 $
Year 2023 : 79 990 $
Year 2024 : 54 249 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
60 200 000 $

Farm Salary Cap

Under Maximum of
75 100 000 $

Pro Players

Farm Players

Total Players

Avalanche 133 332 946 $ 77 320 801 $ 4 179 199 $ 17 120 801 $ 207 511 $ 74 892 489 $ 212344
Blackhawks 119 683 736 $ 78 389 716 $ 3 110 284 $ 18 189 716 $ 321 526 $ 74 778 474 $ 202848
Blue Jackets 79 753 975 $ 81 099 031 $ 400 969 $ 20 899 031 $ 165 934 $ 74 934 066 $ 231841
Blues 160 497 535 $ 64 758 658 $ 16 741 342 $ 4 558 658 $ 404 036 $ 74 695 964 $ 224567
Bruins 91 646 630 $ 80 940 872 $ 559 128 $ 20 740 872 $ 239 431 $ 74 860 569 $ 202545
Canadiens 135 211 980 $ 79 652 979 $ 1 847 021 $ 19 452 979 $ 267 659 $ 74 832 341 $ 222850
Canucks 100 596 947 $ 81 374 627 $ 125 373 $ 21 174 627 $ 233 967 $ 74 866 033 $ 212647
Capitals 128 859 985 $ 69 229 433 $ 12 270 567 $ 9 029 433 $ 206 442 $ 74 893 558 $ 202343
Coyotes 92 670 097 $ 73 446 553 $ 8 053 447 $ 13 246 553 $ 221 603 $ 74 878 397 $ 212344
Devils 78 620 125 $ 77 653 080 $ 3 846 920 $ 17 453 080 $ 247 328 $ 74 852 672 $ 232548
Ducks 141 120 137 $ 75 423 523 $ 6 076 477 $ 15 223 523 $ 198 301 $ 74 901 699 $ 202343
Flames 135 358 981 $ 65 761 231 $ 15 738 769 $ 5 561 231 $ 212 821 $ 74 887 179 $ 212142
Flyers 149 323 505 $ 79 106 590 $ 2 393 410 $ 18 906 590 $ 305 396 $ 74 794 604 $ 222648
Golden Knights 11 258 483 $ 79 776 935 $ 1 723 065 $ 19 576 935 $ 473 878 $ 74 626 122 $ 223961
Hurricanes 64 070 895 $ 77 388 785 $ 4 111 215 $ 17 188 785 $ 202 435 $ 74 897 565 $ 202141
Islanders 112 575 930 $ 77 017 587 $ 4 482 413 $ 16 817 587 $ 227 008 $ 74 872 992 $ 232043
Jets 88 681 508 $ 71 092 763 $ 10 407 237 $ 10 892 763 $ 332 824 $ 74 767 176 $ 223153
Kings 80 377 821 $ 71 599 580 $ 9 900 420 $ 11 399 580 $ 307 125 $ 74 792 875 $ 212647
Kraken 9 747 671 $ 70 910 025 $ 10 589 975 $ 10 710 025 $ 202 156 $ 74 897 844 $ 232245
Lightning 154 984 129 $ 76 744 625 $ 4 755 375 $ 16 544 625 $ 224 618 $ 74 875 382 $ 202040
Maple Leafs 155 739 185 $ 67 091 706 $ 14 408 294 $ 6 891 706 $ 169 870 $ 74 930 130 $ 221941
Oilers 138 616 786 $ 77 330 086 $ 4 169 914 $ 17 130 086 $ 211 025 $ 74 888 975 $ 212748
Panthers 145 524 095 $ 79 132 148 $ 2 367 852 $ 18 932 148 $ 229 780 $ 74 870 220 $ 222547
Penguins 78 080 787 $ 73 482 152 $ 8 017 848 $ 13 282 152 $ 250 091 $ 74 849 909 $ 212950
Predators 131 007 156 $ 74 618 258 $ 6 881 742 $ 14 418 258 $ 181 061 $ 74 918 939 $ 202040
Rangers 139 162 564 $ 76 199 936 $ 5 300 064 $ 15 999 936 $ 294 013 $ 74 805 987 $ 222446
Red Wings 116 570 334 $ 65 536 092 $ 15 963 908 $ 5 336 092 $ 232 256 $ 74 867 744 $ 232447
Sabres 143 312 343 $ 63 209 732 $ 18 290 268 $ 3 009 732 $ 274 096 $ 74 825 904 $ 233053
Senators 143 280 704 $ 80 207 571 $ 1 292 429 $ 20 007 571 $ 197 341 $ 74 902 659 $ 202141
Sharks 70 678 941 $ 77 914 433 $ 3 585 567 $ 17 714 433 $ 228 906 $ 74 871 094 $ 202444
Stars 93 836 397 $ 81 458 575 $ 41 425 $ 21 258 575 $ 287 705 $ 74 812 295 $ 223052
Wild 150 229 833 $ 72 280 839 $ 9 219 161 $ 12 080 839 $ 233 043 $ 74 866 957 $ 222749