Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,760,357
Farm Players Total Salaries$176,175
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,075,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,667,730
Projected Bank Account$96,667,730

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Remaining : $11,642,857
Bo Horvat $8,500,000 (6)
-Salary Remaining : $8,500,000
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $8,250,000
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $8,137,500
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $7,850,000
Clayton Keller $7,150,000 (3)
-Salary Remaining : $7,150,000
Brady Skjei $7,000,000 (6)
-Salary Remaining : $7,000,000
Gustav Forsling $5,750,000 (7)
-Salary Remaining : $5,750,000
Brad Marchand $5,250,000 (6)
-Salary Remaining : $5,250,000
Cam York $5,150,000 (5)
-Salary Remaining : $5,150,000
Dylan Strome $5,000,000 (3)
-Salary Remaining : $5,000,000
Connor Bedard $4,450,000 (1)
-Salary Remaining : $4,450,000
Jonathan Drouin $4,000,000 (2)
-Salary Remaining : $4,000,000
Jordan Staal $2,900,000 (2)
-Salary Remaining : $2,900,000
Brett Howden $2,500,000 (5)
-Salary Remaining : $2,500,000
Noel Acciari $2,000,000 (1)
-Salary Remaining : $2,000,000
Jeff Petry $1,030,000 (1)
-Salary Remaining : $1,030,000
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $1,000,000
Haydn Fleury $950,000 (2)
-Salary Remaining : $950,000
Josh Doan $925,000 (1)
-Salary Remaining : $925,000
Julien Gauthier $775,000 (1)
-Salary Remaining : $775,000
Jeffrey Viel $775,000 (1)
-Salary Remaining : $775,000
Maxwell Crozier $775,000 (15)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $101,760,357
Year 2026 : $80,162,500
Year 2027 : $63,462,500
Year 2028 : $51,312,500
Salary Average Commitment
Year 2025 : $101,760,357
Year 2026 : $80,162,500
Year 2027 : $63,462,500
Year 2028 : $51,312,500
Salary Cap with 1 Way Contract
Year 2025 : $101,760,357
Year 2026 : $80,162,500
Year 2027 : $63,462,500
Year 2028 : $51,312,500

Farm Players Salaries

Nicolas Deslauriers $17,500 (1)
Salary Remaining : $17,500
Sam Malinski $14,000 (1)
Salary Remaining : $14,000
Rem Pitlick $11,000 (15)
Salary Remaining : $11,000
Oliver Wahlstrom $10,000 (15)
Salary Remaining : $10,000
Noah Beck $9,750 (1)
Salary Remaining : $9,750
Aleksanteri Kaskimaki $9,500 (2)
Salary Remaining : $9,500
Tristan Lennox $9,250 (1)
Salary Remaining : $9,250
Owen Beck $8,800 (2)
Salary Remaining : $8,800
Nikolas Matinpalo $8,750 (2)
Salary Remaining : $8,750
Troy Stecher $7,875 (1)
Salary Remaining : $7,875
Zachary Massicotte $7,750 (15)
Salary Remaining : $7,750
Jonah Gadjovich $7,750 (1)
Salary Remaining : $7,750
Matt Villalta $7,750 (1)
Salary Remaining : $7,750
Gustav Lindstrom $7,750 (15)
Salary Remaining : $7,750
Valtteri Puustinen $7,750 (1)
Salary Remaining : $7,750
Kailer Yamamoto $7,750 (1)
Salary Remaining : $7,750
Hugh McGing $7,750 (1)
Salary Remaining : $7,750
Scott Walford $7,750 (15)
Salary Remaining : $7,750
Joe Hicketts $7,750 (2)
Salary Remaining : $7,750
Total Farm Players19
Salary Commitment
Year 2025 : $176,175
Year 2026 : $79,050
Year 2027 : $44,250
Year 2028 : $44,250
Salary Average Commitment
Year 2025 : $176,175
Year 2026 : $79,050
Year 2027 : $44,250
Year 2028 : $44,250

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,802,230
Farm Players Total Salaries$296,725
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$131,380,577
Projected Bank Account$131,380,577

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (1)
-Salary Remaining : $9,000,000
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
Roope Hintz $8,450,000 (6)
-Salary Remaining : $8,450,000
Ilya Sorokin $8,250,000 (7)
-Salary Remaining : $8,250,000
Jason Robertson $7,750,000 (1)
-Salary Remaining : $7,750,000
Seth Jarvis $7,420,087 (7)
-Salary Remaining : $7,420,087
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $6,250,000
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $5,750,000
Mike Matheson $4,875,000 (1)
-Salary Remaining : $4,875,000
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $3,500,000
Ian Cole $3,000,000 (1)
-Salary Remaining : $3,000,000
Colton Sissons $2,857,143 (1)
-Salary Remaining : $2,857,143
Connor McMichael $2,100,000 (1)
-Salary Remaining : $2,100,000
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $1,825,000
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $1,450,000
Trevor Lewis $800,000 (15)
-Salary Remaining : $800,000
Aatu Raty $775,000 (2)
-Salary Remaining : $775,000
Rasmus Asplund $775,000 (15)
-Salary Remaining : $775,000
Jordan Oesterle $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $93,802,230
Year 2026 : $60,170,087
Year 2027 : $50,695,087
Year 2028 : $41,445,087
Salary Average Commitment
Year 2025 : $93,802,230
Year 2026 : $60,170,087
Year 2027 : $50,695,087
Year 2028 : $41,445,087
Salary Cap with 1 Way Contract
Year 2025 : $93,802,230
Year 2026 : $60,170,087
Year 2027 : $50,695,087
Year 2028 : $41,445,087

Farm Players Salaries

Nick Leddy $40,000 (1)
Salary Remaining : $40,000
Justin Holl $34,000 (1)
Salary Remaining : $34,000
Jonathan Lekkerimaki $13,933 (2)
Salary Remaining : $13,933
Joshua Brown $10,000 (2)
Salary Remaining : $10,000
Luca Cagnoni $9,500 (2)
Salary Remaining : $9,500
Jalen Luypen $9,250 (15)
Salary Remaining : $9,250
Corson Ceulemans $9,250 (1)
Salary Remaining : $9,250
Nikita Novikov $9,250 (1)
Salary Remaining : $9,250
Jagger Firkus $9,183 (2)
Salary Remaining : $9,183
Topias Vilen $8,942 (1)
Salary Remaining : $8,942
Nikita Grebenkin $8,750 (1)
Salary Remaining : $8,750
Gleb Trikozov $8,750 (2)
Salary Remaining : $8,750
Artur Akhtyamov $8,517 (1)
Salary Remaining : $8,517
Jake Furlong $8,500 (2)
Salary Remaining : $8,500
Ville Heinola $8,000 (1)
Salary Remaining : $8,000
Luke Cavallin $7,900 (1)
Salary Remaining : $7,900
Jayson Megna $7,750 (15)
Salary Remaining : $7,750
Ben Kraws $7,750 (1)
Salary Remaining : $7,750
Michael Benning $7,750 (1)
Salary Remaining : $7,750
Calen Addison $7,750 (1)
Salary Remaining : $7,750
Adam Erne $7,750 (15)
Salary Remaining : $7,750
Linus Karlsson $7,750 (1)
Salary Remaining : $7,750
Matt Copponi $7,750 (15)
Salary Remaining : $7,750
Zack MacEwen $7,750 (1)
Salary Remaining : $7,750
Alex Ciernik $7,750 (15)
Salary Remaining : $7,750
Gunnarwolfe Fontaine $7,750 (15)
Salary Remaining : $7,750
Matias Rajaniemi $7,750 (15)
Salary Remaining : $7,750
Joe Snively $7,750 (15)
Salary Remaining : $7,750
Total Farm Players28
Salary Commitment
Year 2025 : $296,725
Year 2026 : $123,366
Year 2027 : $63,500
Year 2028 : $63,500
Salary Average Commitment
Year 2025 : $288,975
Year 2026 : $123,366
Year 2027 : $63,500
Year 2028 : $63,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,816,667
Farm Players Total Salaries$245,589
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,701,425
Projected Bank Account$45,701,425

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (3)
-Salary Remaining : $9,500,000
Brayden Point $9,500,000 (5)
-Salary Remaining : $9,500,000
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $9,000,000
Jordan Kyrou $8,125,000 (6)
-Salary Remaining : $8,125,000
Jesper Bratt $7,875,000 (6)
-Salary Remaining : $7,875,000
Elias Lindholm $7,750,000 (6)
-Salary Remaining : $7,750,000
Carter Verhaeghe $7,000,000 (8)
-Salary Remaining : $7,000,000
Hampus Lindholm $6,500,000 (5)
-Salary Remaining : $6,500,000
Marcus Pettersson $5,500,000 (6)
-Salary Remaining : $5,500,000
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $5,500,000
Cody Ceci $4,500,000 (4)
-Salary Remaining : $4,500,000
Joseph Woll $3,666,667 (3)
-Salary Remaining : $3,666,667
Thomas Novak $3,500,000 (2)
-Salary Remaining : $3,500,000
Warren Foegele $3,500,000 (2)
-Salary Remaining : $3,500,000
Brandon Saad $2,000,000 (1)
-Salary Remaining : $2,000,000
Justin Danforth $1,800,000 (2)
-Salary Remaining : $1,800,000
Ty Emberson $1,300,000 (2)
-Salary Remaining : $1,300,000
Darren Raddysh $975,000 (1)
-Salary Remaining : $975,000
Logan Brown $775,000 (1)
-Salary Remaining : $775,000
Patrick Brown $775,000 (1)
-Salary Remaining : $775,000
Jack Johnson $775,000 (15)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $99,816,667
Year 2026 : $95,291,667
Year 2027 : $85,191,667
Year 2028 : $63,025,000
Salary Average Commitment
Year 2025 : $99,816,667
Year 2026 : $95,291,667
Year 2027 : $85,191,667
Year 2028 : $63,025,000
Salary Cap with 1 Way Contract
Year 2025 : $99,816,667
Year 2026 : $95,291,667
Year 2027 : $85,191,667
Year 2028 : $63,025,000

Farm Players Salaries

Pontus Holmberg $15,500 (2)
Salary Remaining : $15,500
Noah Ostlund $13,600 (2)
Salary Remaining : $13,600
Callum Tung $9,750 (3)
Salary Remaining : $9,750
Christoffer Sedoff $9,500 (1)
Salary Remaining : $9,500
Aidan Thompson $9,500 (2)
Salary Remaining : $9,500
Cooper Black $9,500 (1)
Salary Remaining : $9,500
Simon Robertsson $9,250 (2)
Salary Remaining : $9,250
Jack Peart $9,250 (2)
Salary Remaining : $9,250
Josh Filmon $9,183 (2)
Salary Remaining : $9,183
Ryan Shea $9,000 (1)
Salary Remaining : $9,000
Ryan Tverberg $8,517 (1)
Salary Remaining : $8,517
Ryan Mast $8,506 (1)
Salary Remaining : $8,506
Jakub Brabenec $8,283 (1)
Salary Remaining : $8,283
Cole McWard $7,750 (1)
Salary Remaining : $7,750
Michael Karow $7,750 (15)
Salary Remaining : $7,750
Lane Pederson $7,750 (1)
Salary Remaining : $7,750
Scott Perunovich $7,750 (1)
Salary Remaining : $7,750
Shawn Element $7,750 (15)
Salary Remaining : $7,750
Carsen Twarynski $7,750 (15)
Salary Remaining : $7,750
Michael Carcone $7,750 (1)
Salary Remaining : $7,750
Ryan McGregor $7,750 (15)
Salary Remaining : $7,750
Michael Milne $7,750 (1)
Salary Remaining : $7,750
Matt Stienburg $7,750 (1)
Salary Remaining : $7,750
Roland McKeown $7,750 (15)
Salary Remaining : $7,750
John Parker-Jones $7,750 (15)
Salary Remaining : $7,750
Liam McLinskey $7,750 (15)
Salary Remaining : $7,750
Collin Delia $7,750 (15)
Salary Remaining : $7,750
Mason Morelli $7,750 (2)
Salary Remaining : $7,750
Total Farm Players28
Salary Commitment
Year 2025 : $245,589
Year 2026 : $145,783
Year 2027 : $71,750
Year 2028 : $62,000
Salary Average Commitment
Year 2025 : $245,589
Year 2026 : $145,783
Year 2027 : $71,750
Year 2028 : $62,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,925,000
Farm Players Total Salaries$455,340
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$183,179,440
Projected Bank Account$183,179,440

Pro Players Salaries

Sean Couturier $7,750,000 (5)
-Salary Remaining : $7,750,000
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $6,500,000
Owen Tippett $6,200,000 (7)
-Salary Remaining : $6,200,000
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $6,000,000
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $5,750,000
Fabian Zetterlund $4,275,000 (3)
-Salary Remaining : $4,275,000
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $4,250,000
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $4,125,000
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $3,750,000
Kirby Dach $3,362,500 (1)
-Salary Remaining : $3,362,500
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $3,000,000
Alex Newhook $2,900,000 (2)
-Salary Remaining : $2,900,000
Nick Perbix $2,750,000 (2)
-Salary Remaining : $2,750,000
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $2,400,000
David Kampf $2,400,000 (2)
-Salary Remaining : $2,400,000
Braden Schneider $2,200,000 (1)
-Salary Remaining : $2,200,000
Simon Edvinsson $1,744,167 (1)
-Salary Remaining : $1,744,167
Eric Robinson $1,700,000 (4)
-Salary Remaining : $1,700,000
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $1,550,000
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $1,500,000
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $1,050,000
Jiri Kulich $918,333 (1)
-Salary Remaining : $918,333
Adam Boqvist $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 2025 : $76,925,000
Year 2026 : $49,300,000
Year 2027 : $27,050,000
Year 2028 : $19,775,000
Salary Average Commitment
Year 2025 : $76,925,000
Year 2026 : $49,300,000
Year 2027 : $27,050,000
Year 2028 : $19,775,000
Salary Cap with 1 Way Contract
Year 2025 : $76,925,000
Year 2026 : $49,300,000
Year 2027 : $27,050,000
Year 2028 : $19,775,000

Farm Players Salaries

Matias Maccelli $34,250 (1)
Salary Remaining : $34,250
Anthony Beauvillier $27,500 (2)
Salary Remaining : $27,500
Sebastian Cossa $17,133 (1)
Salary Remaining : $17,133
Tyler Boucher $15,967 (1)
Salary Remaining : $15,967
Arber Xhekaj $13,000 (1)
Salary Remaining : $13,000
Chaz Lucius $12,942 (1)
Salary Remaining : $12,942
Tye Kartye $12,500 (2)
Salary Remaining : $12,500
Nathan Gaucher $11,292 (2)
Salary Remaining : $11,292
Jack LaFontaine $10,000 (15)
Salary Remaining : $10,000
Stian Solberg $9,425 (3)
Salary Remaining : $9,425
Brett Berard $9,250 (1)
Salary Remaining : $9,250
Fabian Wagner $9,250 (2)
Salary Remaining : $9,250
Henri Nikkanen $9,250 (15)
Salary Remaining : $9,250
Ethan Edwards $9,250 (2)
Salary Remaining : $9,250
Tyler Tucker $9,250 (1)
Salary Remaining : $9,250
Julian Lutz $9,233 (2)
Salary Remaining : $9,233
Ronan Seeley $9,183 (3)
Salary Remaining : $9,183
Yegor Sidorov $9,000 (2)
Salary Remaining : $9,000
Adam Engstrom $8,967 (2)
Salary Remaining : $8,967
Jean-Luc Foudy $8,940 (15)
Salary Remaining : $8,940
Riley Kidney $8,750 (1)
Salary Remaining : $8,750
Dylan Peterson $8,675 (1)
Salary Remaining : $8,675
Danny Zhilkin $8,567 (2)
Salary Remaining : $8,567
Ivan Ivan $8,450 (1)
Salary Remaining : $8,450
Bryce McConnell-Barker $8,383 (2)
Salary Remaining : $8,383
Oskar Back $8,250 (2)
Salary Remaining : $8,250
Marshall Warren $8,250 (1)
Salary Remaining : $8,250
Elias Salomonsson $8,150 (2)
Salary Remaining : $8,150
Matyas Sapovaliv $8,033 (2)
Salary Remaining : $8,033
Jacob Quillan $8,000 (1)
Salary Remaining : $8,000
Alex Kannok Leipert $7,750 (15)
Salary Remaining : $7,750
Samuel Laberge $7,750 (1)
Salary Remaining : $7,750
Jan Mysak $7,750 (1)
Salary Remaining : $7,750
Angus Crookshank $7,750 (2)
Salary Remaining : $7,750
Gabriel Fortier $7,750 (15)
Salary Remaining : $7,750
Owen Lindmark $7,750 (15)
Salary Remaining : $7,750
Axel Landen $7,750 (15)
Salary Remaining : $7,750
Tobias Bjornfot $7,750 (1)
Salary Remaining : $7,750
Blake Biondi $7,750 (15)
Salary Remaining : $7,750
Akil Thomas $7,750 (1)
Salary Remaining : $7,750
Patrick Giles $7,750 (1)
Salary Remaining : $7,750
Mats Lindgren $7,750 (15)
Salary Remaining : $7,750
Cayden Primeau $7,750 (1)
Salary Remaining : $7,750
Adam Scheel $7,750 (15)
Salary Remaining : $7,750
Devin Cooley $7,750 (1)
Salary Remaining : $7,750
Total Farm Players45
Salary Commitment
Year 2025 : $455,340
Year 2026 : $247,173
Year 2027 : $101,048
Year 2028 : $82,440
Salary Average Commitment
Year 2025 : $455,340
Year 2026 : $247,173
Year 2027 : $101,048
Year 2028 : $82,440

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,432,135
Farm Players Total Salaries$258,240
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,807,833
Projected Bank Account$55,807,833

Pro Players Salaries

Igor Shesterkin $11,500,000 (8)
-Salary Remaining : $11,500,000
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $8,000,000
Noah Hanifin $7,350,000 (7)
-Salary Remaining : $7,350,000
Tom Wilson $6,500,000 (6)
-Salary Remaining : $6,500,000
Alexander Romanov $6,250,000 (8)
-Salary Remaining : $6,250,000
Morgan Geekie $5,500,000 (6)
-Salary Remaining : $5,500,000
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $4,571,189
John Tavares $4,389,279 (4)
-Salary Remaining : $4,389,279
Andrei Kuzmenko $4,300,000 (1)
-Salary Remaining : $4,300,000
Dmitri Voronkov $4,180,000 (2)
-Salary Remaining : $4,180,000
Shane Pinto $3,750,000 (1)
-Salary Remaining : $3,750,000
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $3,625,000
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $3,200,000
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $3,000,000
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,750,000
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $1,900,000
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $1,566,667
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $1,350,000
Noah Juulsen $900,000 (1)
-Salary Remaining : $900,000
James Reimer $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players21
Salary Commitment
Year 2025 : $87,432,135
Year 2026 : $66,632,135
Year 2027 : $55,627,135
Year 2028 : $41,489,279
Salary Average Commitment
Year 2025 : $87,432,135
Year 2026 : $66,632,135
Year 2027 : $55,627,135
Year 2028 : $41,489,279
Salary Cap with 1 Way Contract
Year 2025 : $87,432,135
Year 2026 : $66,632,135
Year 2027 : $55,627,135
Year 2028 : $41,489,279

Farm Players Salaries

Conor Geekie $16,500 (2)
Salary Remaining : $16,500
Tyler Kleven $16,000 (2)
Salary Remaining : $16,000
Cole Koepke $10,000 (1)
Salary Remaining : $10,000
Nathan Villeneuve $9,750 (3)
Salary Remaining : $9,750
Paul Ludwinski $9,180 (2)
Salary Remaining : $9,180
Cale Fleury $8,900 (2)
Salary Remaining : $8,900
Joel Blomqvist $8,677 (3)
Salary Remaining : $8,677
Sandis Vilmanis $8,550 (2)
Salary Remaining : $8,550
Luke Prokop $7,933 (15)
Salary Remaining : $7,933
Declan Carlile $7,750 (1)
Salary Remaining : $7,750
Tye Felhaber $7,750 (1)
Salary Remaining : $7,750
Georgii Merkulov $7,750 (1)
Salary Remaining : $7,750
Jaret Anderson-Dolan $7,750 (1)
Salary Remaining : $7,750
Michael Callahan $7,750 (1)
Salary Remaining : $7,750
Taylor Ward $7,750 (1)
Salary Remaining : $7,750
Jack Malone $7,750 (15)
Salary Remaining : $7,750
Jake Leschyshyn $7,750 (1)
Salary Remaining : $7,750
Will Cranley $7,750 (1)
Salary Remaining : $7,750
Ethen Frank $7,750 (1)
Salary Remaining : $7,750
Keaton Middleton $7,750 (2)
Salary Remaining : $7,750
Talyn Boyko $7,750 (1)
Salary Remaining : $7,750
Navrin Mutter $7,750 (1)
Salary Remaining : $7,750
Nicolas Mattinen $7,750 (15)
Salary Remaining : $7,750
Brandon Gignac $7,750 (15)
Salary Remaining : $7,750
Kyle MacLean $7,750 (2)
Salary Remaining : $7,750
Xavier Bernard $7,750 (15)
Salary Remaining : $7,750
Carson Bantle $7,750 (15)
Salary Remaining : $7,750
Case McCarthy $7,750 (15)
Salary Remaining : $7,750
Matt Tomkins $7,750 (2)
Salary Remaining : $7,750
Steven Santini $7,750 (2)
Salary Remaining : $7,750
Total Farm Players30
Salary Commitment
Year 2025 : $258,240
Year 2026 : $162,990
Year 2027 : $72,860
Year 2028 : $54,433
Salary Average Commitment
Year 2025 : $250,490
Year 2026 : $155,240
Year 2027 : $65,110
Year 2028 : $46,683

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,333,333
Farm Players Total Salaries$397,113
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($8,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,984,995
Projected Bank Account$115,984,995

Pro Players Salaries

Mikko Rantanen $12,000,000 (8)
-Salary Remaining : $12,000,000
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $8,500,000
Joshua Norris $7,950,000 (5)
-Salary Remaining : $7,950,000
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $6,500,000
Matt Roy $5,750,000 (5)
-Salary Remaining : $5,750,000
Joey Daccord $5,000,000 (5)
-Salary Remaining : $5,000,000
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $5,000,000
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $4,750,000
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $4,600,000
Nick Foligno $4,500,000 (1)
-Salary Remaining : $4,500,000
Trevor Moore $4,200,000 (3)
-Salary Remaining : $4,200,000
Mickey Anderson $4,125,000 (6)
-Salary Remaining : $4,125,000
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $4,100,000
Ryan Donato $4,000,000 (4)
-Salary Remaining : $4,000,000
Jake Walman $3,400,000 (1)
-Salary Remaining : $3,400,000
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $3,375,000
Nic Dowd $3,000,000 (2)
-Salary Remaining : $3,000,000
Brock McGinn $2,750,000 (15)
-Salary Remaining : $2,750,000
Anthony Stolarz $2,500,000 (1)
-Salary Remaining : $2,500,000
Lane Hutson $1,333,333 (1)
-Salary Remaining : $1,333,333
Total Pro Players20
Salary Commitment
Year 2025 : $97,333,333
Year 2026 : $76,250,000
Year 2027 : $69,150,000
Year 2028 : $53,450,000
Salary Average Commitment
Year 2025 : $97,333,333
Year 2026 : $76,250,000
Year 2027 : $69,150,000
Year 2028 : $53,450,000
Salary Cap with 1 Way Contract
Year 2025 : $97,333,333
Year 2026 : $76,250,000
Year 2027 : $69,150,000
Year 2028 : $53,450,000

Farm Players Salaries

Gustav Nyquist $32,500 (1)
Salary Remaining : $32,500
Dakota Joshua $32,500 (3)
Salary Remaining : $32,500
Adam Gaudette $20,000 (2)
Salary Remaining : $20,000
Taylor Raddysh $15,000 (2)
Salary Remaining : $15,000
Brennan Othmann $13,133 (1)
Salary Remaining : $13,133
Juuso Parssinen $12,500 (2)
Salary Remaining : $12,500
Jacob Fowler $11,500 (3)
Salary Remaining : $11,500
Hunter Brzustewicz $9,500 (2)
Salary Remaining : $9,500
Connor Kurth $9,500 (2)
Salary Remaining : $9,500
Curtis Hall $9,250 (15)
Salary Remaining : $9,250
Niko Huuhtanen $9,250 (2)
Salary Remaining : $9,250
Oscar Fisker Molgaard $9,180 (3)
Salary Remaining : $9,180
Brett Harrison $9,025 (1)
Salary Remaining : $9,025
Ty Nelson $8,940 (2)
Salary Remaining : $8,940
Adam Sykora $8,867 (2)
Salary Remaining : $8,867
Zack Ostapchuk $8,800 (1)
Salary Remaining : $8,800
Josh Lopina $8,783 (15)
Salary Remaining : $8,783
Ryder Korczak $8,592 (15)
Salary Remaining : $8,592
Ty Glover $8,592 (15)
Salary Remaining : $8,592
Kieron Walton $8,580 (3)
Salary Remaining : $8,580
Carter Gylander $8,550 (1)
Salary Remaining : $8,550
Zemgus Girgensons $8,500 (2)
Salary Remaining : $8,500
Carl Lindbom $8,400 (1)
Salary Remaining : $8,400
Eemil Viro $8,283 (15)
Salary Remaining : $8,283
Brandon Coe $8,138 (15)
Salary Remaining : $8,138
Nick DeSimone $8,000 (1)
Salary Remaining : $8,000
Dylan McIlrath $8,000 (2)
Salary Remaining : $8,000
Jason Polin $7,750 (1)
Salary Remaining : $7,750
Oscar Dansk $7,750 (15)
Salary Remaining : $7,750
Louis Domingue $7,750 (1)
Salary Remaining : $7,750
John Leonard $7,750 (1)
Salary Remaining : $7,750
Dysin Mayo $7,750 (1)
Salary Remaining : $7,750
Vadim Zherenko $7,750 (1)
Salary Remaining : $7,750
Chris Wagner $7,750 (15)
Salary Remaining : $7,750
Jimmy Schuldt $7,750 (2)
Salary Remaining : $7,750
Jonathan Gruden $7,750 (1)
Salary Remaining : $7,750
Henrik Rybinski $7,750 (1)
Salary Remaining : $7,750
Axel Jonsson-Fjallby $7,750 (15)
Salary Remaining : $7,750
Total Farm Players38
Salary Commitment
Year 2025 : $397,112
Year 2026 : $254,454
Year 2027 : $136,648
Year 2028 : $74,888
Salary Average Commitment
Year 2025 : $397,112
Year 2026 : $254,454
Year 2027 : $136,648
Year 2028 : $74,888

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,455,357
Farm Players Total Salaries$259,132
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,700,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,957,622
Projected Bank Account$48,957,622

Pro Players Salaries

Jakob Chychrun $9,000,000 (8)
-Salary Remaining : $9,000,000
Timo Meier $8,800,000 (6)
-Salary Remaining : $8,800,000
Nikolaj Ehlers $8,500,000 (6)
-Salary Remaining : $8,500,000
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $7,875,000
Brock Nelson $7,500,000 (3)
-Salary Remaining : $7,500,000
Brandon Montour $7,142,857 (6)
-Salary Remaining : $7,142,857
Mikael Granlund $7,000,000 (3)
-Salary Remaining : $7,000,000
Brett Pesce $5,500,000 (5)
-Salary Remaining : $5,500,000
Thatcher Demko $5,000,000 (1)
-Salary Remaining : $5,000,000
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $4,750,000
John Marino $4,400,000 (2)
-Salary Remaining : $4,400,000
Will Cuylle $3,900,000 (2)
-Salary Remaining : $3,900,000
Jack Quinn $3,375,000 (2)
-Salary Remaining : $3,375,000
Samuel Montembeault $3,150,000 (2)
-Salary Remaining : $3,150,000
Ryan Suter $3,000,000 (1)
-Salary Remaining : $3,000,000
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $2,500,000
Kent Johnson $1,825,000 (2)
-Salary Remaining : $1,825,000
Jack Drury $1,725,000 (1)
-Salary Remaining : $1,725,000
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $1,250,000
Jackson LaCombe $925,000 (1)
-Salary Remaining : $925,000
Jakub Lauko $787,500 (1)
-Salary Remaining : $787,500
Conor Sheary $775,000 (1)
-Salary Remaining : $775,000
Ethan Bear $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $99,455,357
Year 2026 : $85,217,857
Year 2027 : $61,317,857
Year 2028 : $46,817,857
Salary Average Commitment
Year 2025 : $99,455,357
Year 2026 : $85,217,857
Year 2027 : $61,317,857
Year 2028 : $46,817,857
Salary Cap with 1 Way Contract
Year 2025 : $99,455,357
Year 2026 : $85,217,857
Year 2027 : $61,317,857
Year 2028 : $46,817,857

Farm Players Salaries

Adam Klapka $12,500 (2)
Salary Remaining : $12,500
Brayden Pachal $11,875 (2)
Salary Remaining : $11,875
Jesse Pulkkinen $9,750 (2)
Salary Remaining : $9,750
Ty Mueller $9,500 (2)
Salary Remaining : $9,500
Tristen Nielsen $9,500 (15)
Salary Remaining : $9,500
Lleyton Roed $9,500 (2)
Salary Remaining : $9,500
Victor Ostman $9,500 (1)
Salary Remaining : $9,500
Anton Johansson $9,500 (3)
Salary Remaining : $9,500
Trevor Kuntar $9,250 (15)
Salary Remaining : $9,250
Samu Tuomaala $9,250 (1)
Salary Remaining : $9,250
Cole O'Hara $8,600 (2)
Salary Remaining : $8,600
Sam Lipkin $8,517 (2)
Salary Remaining : $8,517
Avery Hayes $8,300 (2)
Salary Remaining : $8,300
Max Wanner $8,283 (1)
Salary Remaining : $8,283
Henrik Tikkanen $8,258 (1)
Salary Remaining : $8,258
Justin Sourdif $8,250 (2)
Salary Remaining : $8,250
Yaniv Perets $8,050 (15)
Salary Remaining : $8,050
Scott Reedy $7,750 (15)
Salary Remaining : $7,750
Grigori Denisenko $7,750 (15)
Salary Remaining : $7,750
Ronnie Attard $7,750 (1)
Salary Remaining : $7,750
Dennis Cholowski $7,750 (1)
Salary Remaining : $7,750
Zach Sanford $7,750 (15)
Salary Remaining : $7,750
Ethan Haider $7,750 (15)
Salary Remaining : $7,750
Kevin Gravel $7,750 (1)
Salary Remaining : $7,750
Mads Sogaard $7,750 (1)
Salary Remaining : $7,750
Anthony Romano $7,750 (15)
Salary Remaining : $7,750
Alexander Nylander $7,750 (15)
Salary Remaining : $7,750
Mitch Gibson $7,750 (15)
Salary Remaining : $7,750
Pavel Cajan $7,750 (15)
Salary Remaining : $7,750
Jonathan Aspirot $7,750 (1)
Salary Remaining : $7,750
Total Farm Players30
Salary Commitment
Year 2025 : $259,132
Year 2026 : $185,092
Year 2027 : $98,300
Year 2028 : $88,800
Salary Average Commitment
Year 2025 : $251,362
Year 2026 : $177,342
Year 2027 : $90,550
Year 2028 : $81,050

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,983,333
Farm Players Total Salaries$222,455
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($11,980,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,485,907
Projected Bank Account$122,485,907

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $13,250,000
Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $10,000,000
Mark Stone $9,500,000 (2)
-Salary Remaining : $9,500,000
Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $9,500,000
J.T. Miller $8,000,000 (5)
-Salary Remaining : $8,000,000
Gabriel Vilardi $7,500,000 (6)
-Salary Remaining : $7,500,000
Anders Lee $7,000,000 (1)
-Salary Remaining : $7,000,000
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $6,250,000
Bryan Rust $5,125,000 (3)
-Salary Remaining : $5,125,000
Brent Burns $5,000,000 (1)
-Salary Remaining : $5,000,000
Jason Zucker $4,750,000 (2)
-Salary Remaining : $4,750,000
Matt Duchene $4,500,000 (4)
-Salary Remaining : $4,500,000
Pius Suter $4,125,000 (2)
-Salary Remaining : $4,125,000
Connor Clifton $3,333,333 (1)
-Salary Remaining : $3,333,333
Nick Seeler $2,700,000 (3)
-Salary Remaining : $2,700,000
Jonathan Quick $1,850,000 (1)
-Salary Remaining : $1,850,000
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $1,700,000
Simon Benoit $1,350,000 (2)
-Salary Remaining : $1,350,000
Robby Fabbri $775,000 (1)
-Salary Remaining : $775,000
Brayden Low $775,000 (15)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $106,983,333
Year 2026 : $71,075,000
Year 2027 : $51,350,000
Year 2028 : $30,275,000
Salary Average Commitment
Year 2025 : $102,483,333
Year 2026 : $66,575,000
Year 2027 : $46,850,000
Year 2028 : $25,775,000
Salary Cap with 1 Way Contract
Year 2025 : $106,983,333
Year 2026 : $71,075,000
Year 2027 : $51,350,000
Year 2028 : $30,275,000

Farm Players Salaries

Colin Miller $15,000 (1)
Salary Remaining : $15,000
Kyle Burroughs $11,000 (1)
Salary Remaining : $11,000
Matt Murray $10,000 (1)
Salary Remaining : $10,000
Chase Bradley $9,750 (1)
Salary Remaining : $9,750
Tyler Kopff $9,750 (2)
Salary Remaining : $9,750
Jack Devine $9,500 (3)
Salary Remaining : $9,500
Tucker Robertson $9,500 (1)
Salary Remaining : $9,500
William Dufour $9,250 (15)
Salary Remaining : $9,250
Otto Salin $8,833 (3)
Salary Remaining : $8,833
Ville Koivunen $8,800 (1)
Salary Remaining : $8,800
Stanislav Svozil $8,800 (1)
Salary Remaining : $8,800
David Spacek $8,750 (1)
Salary Remaining : $8,750
A.J. Greer $8,500 (1)
Salary Remaining : $8,500
Dmitry Kuzmin $8,422 (1)
Salary Remaining : $8,422
Ty Tullio $8,330 (15)
Salary Remaining : $8,330
Zack Hayes $8,050 (15)
Salary Remaining : $8,050
Jack Rathbone $8,000 (2)
Salary Remaining : $8,000
Jorian Donovan $7,970 (2)
Salary Remaining : $7,970
Ben King $7,750 (15)
Salary Remaining : $7,750
Ryan Schmelzer $7,750 (1)
Salary Remaining : $7,750
Tyler Johnson $7,750 (15)
Salary Remaining : $7,750
Reilly Walsh $7,750 (15)
Salary Remaining : $7,750
Riley McKay $7,750 (15)
Salary Remaining : $7,750
Eamon Powell $7,750 (15)
Salary Remaining : $7,750
Dylan Garand $7,750 (15)
Salary Remaining : $7,750
Total Farm Players25
Salary Commitment
Year 2025 : $222,455
Year 2026 : $116,183
Year 2027 : $90,463
Year 2028 : $72,130
Salary Average Commitment
Year 2025 : $222,455
Year 2026 : $116,183
Year 2027 : $90,463
Year 2028 : $72,130

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,500,000
Farm Players Total Salaries$252,909
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,647,622
Projected Bank Account$53,647,622

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $9,850,000
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $9,500,000
Mathew Barzal $9,150,000 (6)
-Salary Remaining : $9,150,000
Moritz Seider $8,550,000 (6)
-Salary Remaining : $8,550,000
Anthony Cirelli $6,250,000 (6)
-Salary Remaining : $6,250,000
Kris Letang $6,100,000 (3)
-Salary Remaining : $6,100,000
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $6,100,000
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $5,850,000
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $5,000,000
Samuel Girard $5,000,000 (2)
-Salary Remaining : $5,000,000
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $4,000,000
Radko Gudas $4,000,000 (1)
-Salary Remaining : $4,000,000
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $3,650,000
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $2,750,000
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $2,750,000
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $2,500,000
Ryker Evans $2,050,000 (2)
-Salary Remaining : $2,050,000
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $1,350,000
John Beecher $900,000 (1)
-Salary Remaining : $900,000
Eric Comrie $825,000 (1)
-Salary Remaining : $825,000
Parker Kelly $825,000 (1)
-Salary Remaining : $825,000
Travis Boyd $775,000 (1)
-Salary Remaining : $775,000
Nico Daws $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $98,500,000
Year 2026 : $61,200,000
Year 2027 : $37,550,000
Year 2028 : $23,950,000
Salary Average Commitment
Year 2025 : $98,500,000
Year 2026 : $61,200,000
Year 2027 : $37,550,000
Year 2028 : $23,950,000
Salary Cap with 1 Way Contract
Year 2025 : $98,500,000
Year 2026 : $61,200,000
Year 2027 : $37,550,000
Year 2028 : $23,950,000

Farm Players Salaries

Tomas Tatar $18,000 (15)
Salary Remaining : $18,000
Lian Bichsel $14,183 (2)
Salary Remaining : $14,183
Pierrick Dube $9,500 (15)
Salary Remaining : $9,500
Blake McLaughlin $9,250 (15)
Salary Remaining : $9,250
Massimo Rizzo $9,250 (1)
Salary Remaining : $9,250
Carson Rehkopf $9,183 (3)
Salary Remaining : $9,183
Cam Squires $9,183 (3)
Salary Remaining : $9,183
Matt Martin $8,750 (15)
Salary Remaining : $8,750
Jacob Perreault $8,630 (15)
Salary Remaining : $8,630
Raivis Ansons $8,530 (15)
Salary Remaining : $8,530
Jackson Dorrington $8,520 (3)
Salary Remaining : $8,520
Keith Petruzzelli $8,180 (15)
Salary Remaining : $8,180
Thomas Bordeleau $7,750 (1)
Salary Remaining : $7,750
Colton White $7,750 (1)
Salary Remaining : $7,750
T.J. Tynan $7,750 (1)
Salary Remaining : $7,750
Chad Ruhwedel $7,750 (15)
Salary Remaining : $7,750
Kyle Criscuolo $7,750 (15)
Salary Remaining : $7,750
Marc Johnstone $7,750 (15)
Salary Remaining : $7,750
Marshall Rifai $7,750 (2)
Salary Remaining : $7,750
Simon Lundmark $7,750 (2)
Salary Remaining : $7,750
Corey Andonovski $7,750 (15)
Salary Remaining : $7,750
Jagger Joshua $7,750 (15)
Salary Remaining : $7,750
Nathan Clurman $7,750 (1)
Salary Remaining : $7,750
Magnus Hellberg $7,750 (15)
Salary Remaining : $7,750
Mike Vecchione $7,750 (15)
Salary Remaining : $7,750
Tyler Inamoto $7,750 (15)
Salary Remaining : $7,750
Graham Sward $7,750 (15)
Salary Remaining : $7,750
Artem Shlaine $7,750 (15)
Salary Remaining : $7,750
Hardy Haman Aktell $7,750 (15)
Salary Remaining : $7,750
Total Farm Players29
Salary Commitment
Year 2025 : $252,909
Year 2026 : $212,659
Year 2027 : $182,976
Year 2028 : $156,090
Salary Average Commitment
Year 2025 : $252,909
Year 2026 : $212,659
Year 2027 : $182,976
Year 2028 : $156,090

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,868,333
Farm Players Total Salaries$293,975
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($10,700,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,725,732
Projected Bank Account$87,725,732

Pro Players Salaries

Mitch Marner $12,000,000 (8)
-Salary Remaining : $12,000,000
Jack Eichel $10,000,000 (1)
-Salary Remaining : $10,000,000
Victor Hedman $8,000,000 (4)
-Salary Remaining : $8,000,000
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $7,750,000
Devon Toews $7,250,000 (6)
-Salary Remaining : $7,250,000
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $6,000,000
Logan Thompson $5,850,000 (6)
-Salary Remaining : $5,850,000
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $5,750,000
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $5,625,000
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $5,500,000
Claude Giroux $4,750,000 (1)
-Salary Remaining : $4,750,000
Alex Tuch $4,750,000 (1)
-Salary Remaining : $4,750,000
Connor Murphy $4,400,000 (1)
-Salary Remaining : $4,400,000
David Savard $3,500,000 (1)
-Salary Remaining : $3,500,000
J.J. Moser $3,375,000 (1)
-Salary Remaining : $3,375,000
Reilly Smith $2,000,000 (1)
-Salary Remaining : $2,000,000
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $1,850,000
Jake Allen $1,800,000 (5)
-Salary Remaining : $1,800,000
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $1,200,000
Tristan Luneau $918,333 (2)
-Salary Remaining : $918,333
Andrew Poturalski $800,000 (15)
-Salary Remaining : $800,000
Mark Jankowski $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2025 : $103,868,333
Year 2026 : $62,943,333
Year 2027 : $60,825,000
Year 2028 : $54,825,000
Salary Average Commitment
Year 2025 : $103,868,333
Year 2026 : $62,943,333
Year 2027 : $60,825,000
Year 2028 : $54,825,000
Salary Cap with 1 Way Contract
Year 2025 : $103,868,333
Year 2026 : $62,943,333
Year 2027 : $60,825,000
Year 2028 : $54,825,000

Farm Players Salaries

Jesper Wallstedt $22,000 (2)
Salary Remaining : $22,000
David Reinbacher $20,850 (2)
Salary Remaining : $20,850
Scott Morrow $11,600 (1)
Salary Remaining : $11,600
Zac Funk $10,300 (2)
Salary Remaining : $10,300
Samuel Hlavaj $9,500 (1)
Salary Remaining : $9,500
Gabriel Szturc $9,500 (2)
Salary Remaining : $9,500
Kyle McDonald $9,500 (1)
Salary Remaining : $9,500
Lucas Mercuri $9,250 (2)
Salary Remaining : $9,250
Carter Mazur $9,250 (1)
Salary Remaining : $9,250
Luke Haymes $8,750 (2)
Salary Remaining : $8,750
Jeremy Hanzel $8,520 (2)
Salary Remaining : $8,520
Kai Uchacz $8,450 (2)
Salary Remaining : $8,450
Kirill Kudryavtsev $8,250 (2)
Salary Remaining : $8,250
Francesco Arcuri $8,250 (1)
Salary Remaining : $8,250
Jon-Randall Avon $8,000 (1)
Salary Remaining : $8,000
Wyatt Newpower $7,880 (15)
Salary Remaining : $7,880
Adam Ginning $7,875 (1)
Salary Remaining : $7,875
Ty Gallagher $7,750 (15)
Salary Remaining : $7,750
Jack Studnicka $7,750 (1)
Salary Remaining : $7,750
Nate Smith $7,750 (15)
Salary Remaining : $7,750
Sebastian Aho2 $7,750 (1)
Salary Remaining : $7,750
Vinni Lettieri $7,750 (1)
Salary Remaining : $7,750
Jackson Cates $7,750 (15)
Salary Remaining : $7,750
Walker Duehr $7,750 (1)
Salary Remaining : $7,750
Andre Lee $7,750 (2)
Salary Remaining : $7,750
Kyle Jackson $7,750 (15)
Salary Remaining : $7,750
Maros Jedlicka $7,750 (15)
Salary Remaining : $7,750
Lucas Condotta $7,750 (2)
Salary Remaining : $7,750
Casey Fitzgerald $7,750 (1)
Salary Remaining : $7,750
Ales Stezka $7,750 (15)
Salary Remaining : $7,750
Austin Strand $7,750 (15)
Salary Remaining : $7,750
Devin Shore $7,750 (15)
Salary Remaining : $7,750
Total Farm Players32
Salary Commitment
Year 2025 : $293,975
Year 2026 : $191,250
Year 2027 : $69,880
Year 2028 : $69,880
Salary Average Commitment
Year 2025 : $293,975
Year 2026 : $191,250
Year 2027 : $69,880
Year 2028 : $69,880

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,425,000
Farm Players Total Salaries$178,650
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,216,485
Projected Bank Account$130,216,485

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $9,500,000
Sam Reinhart $8,625,000 (7)
-Salary Remaining : $8,625,000
Cole Caufield $7,850,000 (6)
-Salary Remaining : $7,850,000
Shea Theodore $7,430,000 (7)
-Salary Remaining : $7,430,000
Matt Coronato $6,500,000 (7)
-Salary Remaining : $6,500,000
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $5,375,000
Filip Chytil $4,437,500 (2)
-Salary Remaining : $4,437,500
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $3,200,000
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $3,000,000
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $2,000,000
Rutger McGroarty $1,450,000 (2)
-Salary Remaining : $1,450,000
Jayden Struble $1,412,500 (2)
-Salary Remaining : $1,412,500
Logan Morrison $950,000 (1)
-Salary Remaining : $950,000
Anthony Richard $925,000 (2)
-Salary Remaining : $925,000
Shai Buium $925,000 (2)
-Salary Remaining : $925,000
Jared Wright $925,000 (2)
-Salary Remaining : $925,000
Nolan Allan $880,000 (1)
-Salary Remaining : $880,000
Frederic Brunet $860,000 (1)
-Salary Remaining : $860,000
David Gucciardi $855,000 (2)
-Salary Remaining : $855,000
Clark Bishop $775,000 (1)
-Salary Remaining : $775,000
Matthew Robertson $775,000 (2)
-Salary Remaining : $775,000
Cole Guttman $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $69,425,000
Year 2026 : $65,960,000
Year 2027 : $51,480,000
Year 2028 : $42,905,000
Salary Average Commitment
Year 2025 : $69,425,000
Year 2026 : $65,960,000
Year 2027 : $51,480,000
Year 2028 : $42,905,000
Salary Cap with 1 Way Contract
Year 2025 : $69,425,000
Year 2026 : $65,960,000
Year 2027 : $51,480,000
Year 2028 : $42,905,000

Farm Players Salaries

Samuel Honzek $14,183 (2)
Salary Remaining : $14,183
Trey Taylor $9,750 (2)
Salary Remaining : $9,750
Ben Steeves $9,500 (1)
Salary Remaining : $9,500
Mikael Diotte $9,500 (2)
Salary Remaining : $9,500
Miko Matikka $9,500 (2)
Salary Remaining : $9,500
William Wallinder $9,250 (1)
Salary Remaining : $9,250
Samuel Savoie $9,180 (2)
Salary Remaining : $9,180
Gavin White $9,103 (1)
Salary Remaining : $9,103
Ondrej Becher $9,000 (2)
Salary Remaining : $9,000
Riley Fiddler-Schultz $9,000 (2)
Salary Remaining : $9,000
Coulson Pitre $8,580 (2)
Salary Remaining : $8,580
Xavier Parent $8,500 (1)
Salary Remaining : $8,500
Ethan Samson $8,467 (1)
Salary Remaining : $8,467
Brady Stonehouse $8,217 (2)
Salary Remaining : $8,217
Koehn Ziemmer $8,170 (2)
Salary Remaining : $8,170
Adam Beckman $7,750 (1)
Salary Remaining : $7,750
Ryan Fanti $7,750 (1)
Salary Remaining : $7,750
Garrett Pilon $7,750 (1)
Salary Remaining : $7,750
Magnus Chrona $7,750 (1)
Salary Remaining : $7,750
Ryan Johnson $7,750 (3)
Salary Remaining : $7,750
Total Farm Players20
Salary Commitment
Year 2025 : $178,650
Year 2026 : $102,830
Year 2027 : $7,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $178,650
Year 2026 : $102,830
Year 2027 : $7,750
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,254,857
Farm Players Total Salaries$319,876
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$132,865,723
Projected Bank Account$132,865,723

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
-Salary Remaining : $12,600,000
Vince Dunn $7,350,000 (2)
-Salary Remaining : $7,350,000
Kyle Connor $7,142,857 (1)
-Salary Remaining : $7,142,857
Justin Faulk $6,500,000 (2)
-Salary Remaining : $6,500,000
Christian Dvorak $5,400,000 (1)
-Salary Remaining : $5,400,000
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $5,250,000
Jared McCann $5,000,000 (2)
-Salary Remaining : $5,000,000
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $5,000,000
Chris Tanev $4,500,000 (5)
-Salary Remaining : $4,500,000
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $3,850,000
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $3,500,000
Erik Haula $3,150,000 (1)
-Salary Remaining : $3,150,000
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $3,000,000
Joel Armia $2,500,000 (2)
-Salary Remaining : $2,500,000
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $2,250,000
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $2,000,000
Connor Ingram $1,950,000 (1)
-Salary Remaining : $1,950,000
Sonny Milano $1,900,000 (1)
-Salary Remaining : $1,900,000
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $1,750,000
Kasper Halttunen $887,000 (3)
-Salary Remaining : $887,000
Ryan Carpenter $775,000 (15)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $86,254,857
Year 2026 : $61,712,000
Year 2027 : $31,112,000
Year 2028 : $22,875,000
Salary Average Commitment
Year 2025 : $85,104,857
Year 2026 : $61,712,000
Year 2027 : $31,112,000
Year 2028 : $22,875,000
Salary Cap with 1 Way Contract
Year 2025 : $86,254,857
Year 2026 : $61,712,000
Year 2027 : $31,112,000
Year 2028 : $22,875,000

Farm Players Salaries

Kevin Korchinski $19,183 (1)
Salary Remaining : $19,183
Kurtis MacDermid $11,500 (2)
Salary Remaining : $11,500
Tristan Allard $9,750 (2)
Salary Remaining : $9,750
Matt Rempe $9,750 (2)
Salary Remaining : $9,750
Dyllan Gill $9,500 (2)
Salary Remaining : $9,500
Donovan Sebrango $9,250 (3)
Salary Remaining : $9,250
Maveric Lamoureux $9,183 (2)
Salary Remaining : $9,183
Samuel Knazko $9,030 (15)
Salary Remaining : $9,030
Marc Gatcomb $9,000 (1)
Salary Remaining : $9,000
Zayde Wisdom $8,970 (15)
Salary Remaining : $8,970
Tanner Dickinson $8,780 (15)
Salary Remaining : $8,780
Isaac Belliveau $8,750 (1)
Salary Remaining : $8,750
Vsevolod Komarov $8,700 (2)
Salary Remaining : $8,700
Alexis Gendron $8,600 (1)
Salary Remaining : $8,600
Xavier Simoneau $8,550 (15)
Salary Remaining : $8,550
Jeremie Biakabutuka $8,250 (1)
Salary Remaining : $8,250
Parker Ford $8,130 (2)
Salary Remaining : $8,130
Laurent Dauphin $7,750 (15)
Salary Remaining : $7,750
William Trudeau $7,750 (1)
Salary Remaining : $7,750
Noel Hoefenmayer $7,750 (15)
Salary Remaining : $7,750
Filip Kral $7,750 (15)
Salary Remaining : $7,750
Austin Watson $7,750 (1)
Salary Remaining : $7,750
Aaron Dell $7,750 (15)
Salary Remaining : $7,750
Cedric Pare $7,750 (15)
Salary Remaining : $7,750
Mason Jobst $7,750 (15)
Salary Remaining : $7,750
Daniel Walcott $7,750 (15)
Salary Remaining : $7,750
Malcolm Subban $7,750 (15)
Salary Remaining : $7,750
Darren Brady $7,750 (15)
Salary Remaining : $7,750
Jacob Moverare $7,750 (1)
Salary Remaining : $7,750
Riley Sutter $7,750 (15)
Salary Remaining : $7,750
Bokondji Imama $7,750 (1)
Salary Remaining : $7,750
Filip Engaras $7,750 (15)
Salary Remaining : $7,750
Will Lockwood $7,750 (15)
Salary Remaining : $7,750
Shane Bowers $7,750 (1)
Salary Remaining : $7,750
Colton Poolman $7,750 (15)
Salary Remaining : $7,750
Bear Hughes $7,750 (15)
Salary Remaining : $7,750
Skyler Brind'Amour $7,750 (1)
Salary Remaining : $7,750
Total Farm Players37
Salary Commitment
Year 2025 : $319,876
Year 2026 : $219,593
Year 2027 : $153,080
Year 2028 : $143,830
Salary Average Commitment
Year 2025 : $319,876
Year 2026 : $219,593
Year 2027 : $153,080
Year 2028 : $143,830

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,695,000
Farm Players Total Salaries$212,252
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,342,275
Projected Bank Account$14,342,275

Pro Players Salaries

Noah Dobson $9,500,000 (8)
-Salary Remaining : $9,500,000
Travis Konecny $8,750,000 (8)
-Salary Remaining : $8,750,000
Dylan Larkin $8,700,000 (6)
-Salary Remaining : $8,700,000
Jake Oettinger $8,250,000 (8)
-Salary Remaining : $8,250,000
Jake Sanderson $8,050,000 (7)
-Salary Remaining : $8,050,000
Jack Hughes $8,000,000 (5)
-Salary Remaining : $8,000,000
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $7,000,000
Brandon Hagel $6,500,000 (7)
-Salary Remaining : $6,500,000
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $6,125,000
Adam Pelech $5,750,000 (4)
-Salary Remaining : $5,750,000
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $5,250,000
Logan Cooley $4,450,000 (2)
-Salary Remaining : $4,450,000
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $4,000,000
Ridly Greig $3,250,000 (4)
-Salary Remaining : $3,250,000
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $3,250,000
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $2,675,000
Radek Faksa $2,000,000 (3)
-Salary Remaining : $2,000,000
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $1,500,000
Justin Kirkland $900,000 (1)
-Salary Remaining : $900,000
Chris Driedger $795,000 (15)
-Salary Remaining : $795,000
Total Pro Players20
Salary Commitment
Year 2025 : $104,695,000
Year 2026 : $85,370,000
Year 2027 : $80,920,000
Year 2028 : $78,920,000
Salary Average Commitment
Year 2025 : $104,695,000
Year 2026 : $85,370,000
Year 2027 : $80,920,000
Year 2028 : $78,920,000
Salary Cap with 1 Way Contract
Year 2025 : $104,695,000
Year 2026 : $85,370,000
Year 2027 : $80,920,000
Year 2028 : $78,920,000

Farm Players Salaries

Matt Savoie $18,867 (2)
Salary Remaining : $18,867
Joey Larson $9,750 (1)
Salary Remaining : $9,750
Alex Beaucage $9,250 (15)
Salary Remaining : $9,250
Aatu Jamsen $8,525 (1)
Salary Remaining : $8,525
Noah Gregor $8,500 (15)
Salary Remaining : $8,500
Ruslan Khazheyev $8,450 (2)
Salary Remaining : $8,450
Mason Primeau $8,250 (15)
Salary Remaining : $8,250
Connor Corcoran $8,130 (15)
Salary Remaining : $8,130
Blade Jenkins $8,030 (15)
Salary Remaining : $8,030
Lucas Carlsson $8,000 (1)
Salary Remaining : $8,000
Mitchell Chaffee $8,000 (1)
Salary Remaining : $8,000
Jan Jenik $7,750 (1)
Salary Remaining : $7,750
Vincent Hinostroza $7,750 (1)
Salary Remaining : $7,750
Jacob Ingham $7,750 (15)
Salary Remaining : $7,750
Filip Roos $7,750 (15)
Salary Remaining : $7,750
Alex Alexeyev $7,750 (1)
Salary Remaining : $7,750
Brian Halonen $7,750 (1)
Salary Remaining : $7,750
Jake Schmaltz $7,750 (15)
Salary Remaining : $7,750
Travis Dermott $7,750 (15)
Salary Remaining : $7,750
Jack Beck $7,750 (15)
Salary Remaining : $7,750
Dominik Shine $7,750 (1)
Salary Remaining : $7,750
Brett Chorske $7,750 (15)
Salary Remaining : $7,750
Garin Bjorklund $7,750 (1)
Salary Remaining : $7,750
Robert Bortuzzo $7,750 (15)
Salary Remaining : $7,750
Pheonix Copley $7,750 (1)
Salary Remaining : $7,750
Total Farm Players25
Salary Commitment
Year 2025 : $212,252
Year 2026 : $123,727
Year 2027 : $96,410
Year 2028 : $96,410
Salary Average Commitment
Year 2025 : $204,502
Year 2026 : $123,727
Year 2027 : $96,410
Year 2028 : $96,410

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,126,668
Farm Players Total Salaries$276,611
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,987,666
Projected Bank Account$90,987,666

Pro Players Salaries

Sam Bennett $8,000,000 (8)
-Salary Remaining : $8,000,000
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $7,575,000
Chris Kreider $6,500,000 (2)
-Salary Remaining : $6,500,000
Bowen Byram $6,250,000 (2)
-Salary Remaining : $6,250,000
Andrew Copp $5,625,000 (2)
-Salary Remaining : $5,625,000
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $5,500,000
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $5,250,000
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $4,600,000
Will Borgen $4,100,000 (5)
-Salary Remaining : $4,100,000
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $4,000,000
Max Domi $3,750,000 (3)
-Salary Remaining : $3,750,000
Dan Vladar $3,350,000 (2)
-Salary Remaining : $3,350,000
Mason Appleton $2,900,000 (2)
-Salary Remaining : $2,900,000
Corey Perry $2,000,000 (1)
-Salary Remaining : $2,000,000
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $1,750,000
Brandt Clarke $1,713,334 (1)
-Salary Remaining : $1,713,334
Olen Zellweger $863,334 (1)
-Salary Remaining : $863,334
Dominic Toninato $850,000 (2)
-Salary Remaining : $850,000
Jimmy Huntington $775,000 (1)
-Salary Remaining : $775,000
Josh Dunne $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $76,126,668
Year 2026 : $57,500,000
Year 2027 : $24,450,000
Year 2028 : $16,700,000
Salary Average Commitment
Year 2025 : $76,126,668
Year 2026 : $57,500,000
Year 2027 : $24,450,000
Year 2028 : $16,700,000
Salary Cap with 1 Way Contract
Year 2025 : $76,126,668
Year 2026 : $57,500,000
Year 2027 : $24,450,000
Year 2028 : $16,700,000

Farm Players Salaries

Simon Nemec $41,683 (1)
Salary Remaining : $41,683
Jake Bean $17,500 (1)
Salary Remaining : $17,500
Daniil Miromanov $12,500 (1)
Salary Remaining : $12,500
Gabe Perreault $12,300 (2)
Salary Remaining : $12,300
Oliver Kapanen $12,100 (2)
Salary Remaining : $12,100
Daniel Sprong $9,750 (15)
Salary Remaining : $9,750
Valtteri Pulli $9,500 (15)
Salary Remaining : $9,500
Samuel Johannesson $9,500 (2)
Salary Remaining : $9,500
Jakub Stancl $8,858 (3)
Salary Remaining : $8,858
Akira Schmid $8,750 (1)
Salary Remaining : $8,750
Harrison Brunicke $8,750 (3)
Salary Remaining : $8,750
Oskar Pettersson $8,700 (2)
Salary Remaining : $8,700
Philippe Daoust $8,220 (15)
Salary Remaining : $8,220
Hudson Fasching $7,750 (1)
Salary Remaining : $7,750
Fredrik Karlstrom $7,750 (15)
Salary Remaining : $7,750
Anton Blidh $7,750 (2)
Salary Remaining : $7,750
Filip Larsson $7,750 (1)
Salary Remaining : $7,750
Kyle Marino $7,750 (15)
Salary Remaining : $7,750
Isaac Poulter $7,750 (1)
Salary Remaining : $7,750
Sean Farrell $7,750 (1)
Salary Remaining : $7,750
Tyler Madden $7,750 (15)
Salary Remaining : $7,750
Cole Bardreau $7,750 (15)
Salary Remaining : $7,750
Charles Hudon $7,750 (15)
Salary Remaining : $7,750
Max Lajoie $7,750 (15)
Salary Remaining : $7,750
Dalton Smith $7,750 (15)
Salary Remaining : $7,750
Mitchell Vande Sompel $7,750 (12)
Salary Remaining : $7,750
Connor Carrick $7,750 (15)
Salary Remaining : $7,750
Total Farm Players27
Salary Commitment
Year 2025 : $276,611
Year 2026 : $165,178
Year 2027 : $114,828
Year 2028 : $97,220
Salary Average Commitment
Year 2025 : $260,861
Year 2026 : $149,428
Year 2027 : $99,078
Year 2028 : $81,470

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,613,102
Farm Players Total Salaries$261,242
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$12,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,246,442
Projected Bank Account$82,246,442

Pro Players Salaries

William Nylander $11,500,000 (7)
-Salary Remaining : $11,500,000
Robert Thomas $8,125,000 (6)
-Salary Remaining : $8,125,000
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $7,875,000
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $7,100,000
Cam Fowler $6,500,000 (1)
-Salary Remaining : $6,500,000
Zach Hyman $5,500,000 (3)
-Salary Remaining : $5,500,000
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $4,750,000
Jake McCabe $4,513,102 (5)
-Salary Remaining : $4,513,102
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $4,500,000
Nick Paul $3,150,000 (4)
-Salary Remaining : $3,150,000
Luke Schenn $2,750,000 (1)
-Salary Remaining : $2,750,000
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $2,500,000
Mattias Janmark $1,450,000 (2)
-Salary Remaining : $1,450,000
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $1,250,000
Connor Dewar $1,100,000 (1)
-Salary Remaining : $1,100,000
Erik Johnson $1,000,000 (15)
-Salary Remaining : $1,000,000
Jacob Bryson $900,000 (1)
-Salary Remaining : $900,000
Alexandar Georgiev $825,000 (1)
-Salary Remaining : $825,000
Tomas Nosek $775,000 (1)
-Salary Remaining : $775,000
Brian Pinho $775,000 (15)
-Salary Remaining : $775,000
Zach Aston-Reese $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $77,613,102
Year 2026 : $62,738,102
Year 2027 : $48,913,102
Year 2028 : $40,913,102
Salary Average Commitment
Year 2025 : $77,613,102
Year 2026 : $62,738,102
Year 2027 : $48,913,102
Year 2028 : $40,913,102
Salary Cap with 1 Way Contract
Year 2025 : $77,613,102
Year 2026 : $62,738,102
Year 2027 : $48,913,102
Year 2028 : $40,913,102

Farm Players Salaries

Calle Jarnkrok $21,000 (1)
Salary Remaining : $21,000
Nico Sturm $20,000 (2)
Salary Remaining : $20,000
Lukas Reichel $12,000 (1)
Salary Remaining : $12,000
Kaapo Kahkonen $11,500 (1)
Salary Remaining : $11,500
Caedan Bankier $9,250 (1)
Salary Remaining : $9,250
Luke Tuch $9,250 (1)
Salary Remaining : $9,250
Gavin Hayes $9,180 (2)
Salary Remaining : $9,180
Logan Mailloux $8,942 (1)
Salary Remaining : $8,942
Josh Bloom $8,940 (1)
Salary Remaining : $8,940
Jared Davidson $8,800 (1)
Salary Remaining : $8,800
Tristen Robins $8,630 (15)
Salary Remaining : $8,630
Jake Chiasson $8,430 (1)
Salary Remaining : $8,430
Lucas Ciona $8,300 (1)
Salary Remaining : $8,300
Angus Booth $8,270 (2)
Salary Remaining : $8,270
Rodrigo Abols $8,000 (1)
Salary Remaining : $8,000
Paul Cotter $7,750 (1)
Salary Remaining : $7,750
Santeri Hatakka $7,750 (15)
Salary Remaining : $7,750
Cam Lund $7,750 (15)
Salary Remaining : $7,750
Gabriel Dumont $7,750 (15)
Salary Remaining : $7,750
Carter Berger $7,750 (15)
Salary Remaining : $7,750
Seth Griffith $7,750 (15)
Salary Remaining : $7,750
Brendan Brisson $7,750 (1)
Salary Remaining : $7,750
Mike O'Leary $7,750 (15)
Salary Remaining : $7,750
Brad Hunt $7,750 (15)
Salary Remaining : $7,750
Mitch McLain $7,750 (15)
Salary Remaining : $7,750
MacKenzie Entwistle $7,750 (2)
Salary Remaining : $7,750
Nicky Leivermann $7,750 (15)
Salary Remaining : $7,750
Jack Campbell $7,750 (15)
Salary Remaining : $7,750
Total Farm Players28
Salary Commitment
Year 2025 : $261,242
Year 2026 : $131,330
Year 2027 : $86,130
Year 2028 : $86,130
Salary Average Commitment
Year 2025 : $260,992
Year 2026 : $131,080
Year 2027 : $85,880
Year 2028 : $85,880

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,950,000
Farm Players Total Salaries$443,581
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,611,040
Projected Bank Account$39,611,040

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $11,000,000
John Carlson $8,000,000 (1)
-Salary Remaining : $8,000,000
Patrick Kane $7,000,000 (1)
-Salary Remaining : $7,000,000
Colton Parayko $6,500,000 (5)
-Salary Remaining : $6,500,000
Chandler Stephenson $6,250,000 (6)
-Salary Remaining : $6,250,000
William Karlsson $5,900,000 (2)
-Salary Remaining : $5,900,000
Phillip Danault $5,500,000 (2)
-Salary Remaining : $5,500,000
Blake Coleman $4,900,000 (2)
-Salary Remaining : $4,900,000
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $4,750,000
Mikael Backlund $4,500,000 (1)
-Salary Remaining : $4,500,000
Mason Marchment $4,500,000 (1)
-Salary Remaining : $4,500,000
Anthony Mantha $4,500,000 (1)
-Salary Remaining : $4,500,000
Jamie Benn $4,000,000 (1)
-Salary Remaining : $4,000,000
Thomas Harley $4,000,000 (1)
-Salary Remaining : $4,000,000
Adam Lowry $3,250,000 (1)
-Salary Remaining : $3,250,000
Tyler Myers $3,000,000 (2)
-Salary Remaining : $3,000,000
Adam Henrique $3,000,000 (1)
-Salary Remaining : $3,000,000
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $1,000,000
Dustin Wolf $850,000 (1)
-Salary Remaining : $850,000
Nick Blankenburg $775,000 (1)
-Salary Remaining : $775,000
Nathan Walker $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $93,950,000
Year 2026 : $47,800,000
Year 2027 : $12,750,000
Year 2028 : $12,750,000
Salary Average Commitment
Year 2025 : $93,950,000
Year 2026 : $47,800,000
Year 2027 : $12,750,000
Year 2028 : $12,750,000
Salary Cap with 1 Way Contract
Year 2025 : $93,950,000
Year 2026 : $47,800,000
Year 2027 : $12,750,000
Year 2028 : $12,750,000

Farm Players Salaries

Barclay Goodrow $36,417 (2)
Salary Remaining : $36,417
Connor Brown $30,000 (4)
Salary Remaining : $30,000
Vincent Desharnais $20,000 (1)
Salary Remaining : $20,000
Jani Hakanpaa $14,700 (15)
Salary Remaining : $14,700
Joakim Kemell $14,183 (1)
Salary Remaining : $14,183
Jon Merrill $12,000 (15)
Salary Remaining : $12,000
Liam O'Brien $10,000 (2)
Salary Remaining : $10,000
Gavin Brindley $9,500 (1)
Salary Remaining : $9,500
Rodwin Dionicio $9,500 (15)
Salary Remaining : $9,500
Aidan McDonough $9,250 (15)
Salary Remaining : $9,250
Tristan Broz $9,250 (2)
Salary Remaining : $9,250
Layton Ahac $9,250 (15)
Salary Remaining : $9,250
Taylor Makar $9,250 (1)
Salary Remaining : $9,250
Dylan Duke $9,250 (2)
Salary Remaining : $9,250
Ayrton Martino $9,250 (2)
Salary Remaining : $9,250
Caleb Jones $9,000 (2)
Salary Remaining : $9,000
Calle Odelius $8,950 (3)
Salary Remaining : $8,950
Matthew Seminoff $8,500 (1)
Salary Remaining : $8,500
Dennis Hildeby $8,420 (3)
Salary Remaining : $8,420
Domenic DiVincentiis $8,306 (2)
Salary Remaining : $8,306
Jordan Harris $8,250 (1)
Salary Remaining : $8,250
Nick Cousins $8,250 (1)
Salary Remaining : $8,250
Emmitt Finnie $8,220 (3)
Salary Remaining : $8,220
Michael Pezzetta $8,130 (2)
Salary Remaining : $8,130
Dakota Mermis $8,130 (2)
Salary Remaining : $8,130
Jet Greaves $8,125 (1)
Salary Remaining : $8,125
Alex Barre-Boulet $7,750 (1)
Salary Remaining : $7,750
Alex Belzile $7,750 (1)
Salary Remaining : $7,750
Jan Bednar $7,750 (15)
Salary Remaining : $7,750
Kevin Lombardi $7,750 (15)
Salary Remaining : $7,750
Phip Waugh $7,750 (15)
Salary Remaining : $7,750
Colin White $7,750 (1)
Salary Remaining : $7,750
Luke Reid $7,750 (15)
Salary Remaining : $7,750
Phillip Di Giuseppe $7,750 (1)
Salary Remaining : $7,750
Grant Hutton $7,750 (15)
Salary Remaining : $7,750
Andreas Englund $7,750 (1)
Salary Remaining : $7,750
Maxence Guenette $7,750 (1)
Salary Remaining : $7,750
Xavier Bourgault $7,750 (1)
Salary Remaining : $7,750
Rafael Harvey-Pinard $7,750 (1)
Salary Remaining : $7,750
Sammy Blais $7,750 (1)
Salary Remaining : $7,750
Mark Friedman $7,750 (1)
Salary Remaining : $7,750
Cal O'Reilly $7,750 (15)
Salary Remaining : $7,750
Justin Dowling $7,750 (2)
Salary Remaining : $7,750
Curtis Lazar $7,750 (1)
Salary Remaining : $7,750
Total Farm Players44
Salary Commitment
Year 2025 : $443,581
Year 2026 : $272,273
Year 2027 : $156,790
Year 2028 : $131,200
Salary Average Commitment
Year 2025 : $435,831
Year 2026 : $272,273
Year 2027 : $156,790
Year 2028 : $131,200

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,534,714
Farm Players Total Salaries$233,962
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,800,135
Projected Bank Account$58,800,135

Pro Players Salaries

Roman Josi $9,059,000 (3)
-Salary Remaining : $9,059,000
Mark Scheifele $8,500,000 (6)
-Salary Remaining : $8,500,000
Juuse Saros $7,740,000 (8)
-Salary Remaining : $7,740,000
K'Andre Miller $7,500,000 (8)
-Salary Remaining : $7,500,000
Filip Hronek $7,250,000 (7)
-Salary Remaining : $7,250,000
Vladislav Gavrikov $7,000,000 (7)
-Salary Remaining : $7,000,000
Troy Terry $7,000,000 (5)
-Salary Remaining : $7,000,000
Anton Lundell $5,000,000 (5)
-Salary Remaining : $5,000,000
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $4,750,000
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $4,285,714
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $4,125,000
Kirill Marchenko $3,850,000 (2)
-Salary Remaining : $3,850,000
Taylor Hall $3,166,667 (3)
-Salary Remaining : $3,166,667
Scott Laughton $3,000,000 (1)
-Salary Remaining : $3,000,000
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $2,650,000
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $1,850,000
Bobby McMann $1,350,000 (1)
-Salary Remaining : $1,350,000
Collin Graf $1,283,333 (1)
-Salary Remaining : $1,283,333
Logan Stanley $1,250,000 (1)
-Salary Remaining : $1,250,000
Jackson Blake $925,000 (1)
-Salary Remaining : $925,000
Total Pro Players20
Salary Commitment
Year 2025 : $91,534,714
Year 2026 : $76,951,381
Year 2027 : $71,251,381
Year 2028 : $59,025,714
Salary Average Commitment
Year 2025 : $91,534,714
Year 2026 : $76,951,381
Year 2027 : $71,251,381
Year 2028 : $59,025,714
Salary Cap with 1 Way Contract
Year 2025 : $91,534,714
Year 2026 : $76,951,381
Year 2027 : $71,251,381
Year 2028 : $59,025,714

Farm Players Salaries

Bryce Montgomery $18,549 (2)
Salary Remaining : $18,549
Jimmy Snuggerud $15,500 (3)
Salary Remaining : $15,500
Sam Rinzel $13,700 (2)
Salary Remaining : $13,700
Peter DiLiberatore $9,250 (15)
Salary Remaining : $9,250
Cam Atkinson $9,000 (15)
Salary Remaining : $9,000
Eduard Sale $8,867 (3)
Salary Remaining : $8,867
Ethan Gauthier $8,867 (3)
Salary Remaining : $8,867
Matt Strome $8,810 (15)
Salary Remaining : $8,810
James Malatesta $8,500 (1)
Salary Remaining : $8,500
Tyson Hinds $8,294 (1)
Salary Remaining : $8,294
Cameron Crotty $8,125 (2)
Salary Remaining : $8,125
Jimmy Vesey $8,000 (15)
Salary Remaining : $8,000
Dylan Gambrell $7,750 (15)
Salary Remaining : $7,750
Brett Seney $7,750 (15)
Salary Remaining : $7,750
Hayden Hodgson $7,750 (2)
Salary Remaining : $7,750
Garrett Wilson $7,750 (15)
Salary Remaining : $7,750
Tyce Thompson $7,750 (15)
Salary Remaining : $7,750
Ben Gaudreau $7,750 (15)
Salary Remaining : $7,750
Danil Gushchin $7,750 (1)
Salary Remaining : $7,750
Tim Gettinger $7,750 (15)
Salary Remaining : $7,750
Kieffer Bellows $7,750 (15)
Salary Remaining : $7,750
Cal Petersen $7,750 (1)
Salary Remaining : $7,750
Robert Hagg $7,750 (15)
Salary Remaining : $7,750
Kevin Wall $7,750 (15)
Salary Remaining : $7,750
Montana Onyebuchi $7,750 (2)
Salary Remaining : $7,750
Brandon Baddock $7,750 (15)
Salary Remaining : $7,750
Total Farm Players26
Salary Commitment
Year 2025 : $233,962
Year 2026 : $201,668
Year 2027 : $145,794
Year 2028 : $112,560
Salary Average Commitment
Year 2025 : $235,961
Year 2026 : $203,667
Year 2027 : $147,793
Year 2028 : $114,559

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,725,000
Farm Players Total Salaries$187,108
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($8,925,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,346,155
Projected Bank Account$14,346,155

Pro Players Salaries

Connor McDavid $12,500,000 (1)
-Salary Remaining : $12,500,000
David Pastrnak $11,250,000 (6)
-Salary Remaining : $11,250,000
Jake Guentzel $9,000,000 (6)
-Salary Remaining : $9,000,000
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $8,500,000
Pavel Buchnevich $8,000,000 (6)
-Salary Remaining : $8,000,000
Sean Monahan $5,500,000 (4)
-Salary Remaining : $5,500,000
Esa Lindell $5,250,000 (5)
-Salary Remaining : $5,250,000
Adam Larsson $5,250,000 (4)
-Salary Remaining : $5,250,000
Erik Cernak $5,200,000 (6)
-Salary Remaining : $5,200,000
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $5,100,000
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $5,000,000
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $4,750,000
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $3,200,000
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $3,050,000
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $2,600,000
Logan O'Connor $2,500,000 (6)
-Salary Remaining : $2,500,000
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $1,800,000
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $1,250,000
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $1,250,000
Colin Blackwell $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $101,725,000
Year 2026 : $78,825,000
Year 2027 : $65,450,000
Year 2028 : $65,450,000
Salary Average Commitment
Year 2025 : $101,725,000
Year 2026 : $78,825,000
Year 2027 : $65,450,000
Year 2028 : $65,450,000
Salary Cap with 1 Way Contract
Year 2025 : $101,725,000
Year 2026 : $78,825,000
Year 2027 : $65,450,000
Year 2028 : $65,450,000

Farm Players Salaries

Karsen Dorwart $9,750 (1)
Salary Remaining : $9,750
Kyle Masters $9,000 (1)
Salary Remaining : $9,000
Taige Harding $8,800 (2)
Salary Remaining : $8,800
Quinn Hutson $8,750 (1)
Salary Remaining : $8,750
Jacob Gaucher $8,725 (1)
Salary Remaining : $8,725
Dans Locmelis $8,600 (3)
Salary Remaining : $8,600
Max McCue $8,583 (2)
Salary Remaining : $8,583
Daylan Kuefler $8,400 (1)
Salary Remaining : $8,400
Hunter McKown $8,000 (1)
Salary Remaining : $8,000
Mikael Pyyhtia $7,750 (1)
Salary Remaining : $7,750
James Hamblin $7,750 (1)
Salary Remaining : $7,750
Luke Philp $7,750 (1)
Salary Remaining : $7,750
Mason Shaw $7,750 (1)
Salary Remaining : $7,750
Lleyton Moore $7,750 (15)
Salary Remaining : $7,750
Dylan Ferguson $7,750 (1)
Salary Remaining : $7,750
Tyson Feist $7,750 (15)
Salary Remaining : $7,750
Dylan Coghlan $7,750 (1)
Salary Remaining : $7,750
Jaxson Stauber $7,750 (2)
Salary Remaining : $7,750
Wyatt Bongiovanni $7,750 (1)
Salary Remaining : $7,750
Vincent Sevigny $7,750 (15)
Salary Remaining : $7,750
Mathias Laferriere $7,750 (1)
Salary Remaining : $7,750
Braden Hache $7,750 (15)
Salary Remaining : $7,750
Matt Luff $7,750 (1)
Salary Remaining : $7,750
Total Farm Players23
Salary Commitment
Year 2025 : $187,108
Year 2026 : $64,733
Year 2027 : $39,600
Year 2028 : $31,000
Salary Average Commitment
Year 2025 : $178,525
Year 2026 : $56,150
Year 2027 : $39,600
Year 2028 : $31,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,105,917
Farm Players Total Salaries$201,470
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,896,680
Projected Bank Account$152,896,680

Pro Players Salaries

Elias Pettersson $11,600,000 (7)
-Salary Remaining : $11,600,000
Evan Bouchard $10,500,000 (4)
-Salary Remaining : $10,500,000
Sebastian Aho $9,750,000 (7)
-Salary Remaining : $9,750,000
Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $9,500,000
Alex Pietrangelo $8,800,000 (2)
-Salary Remaining : $8,800,000
Connor Hellebuyck $8,500,000 (6)
-Salary Remaining : $8,500,000
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $5,750,000
Philip Broberg $4,580,917 (1)
-Salary Remaining : $4,580,917
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $4,550,000
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $4,500,000
Jake Middleton $4,350,000 (4)
-Salary Remaining : $4,350,000
Kevin Stenlund $1,500,000 (1)
-Salary Remaining : $1,500,000
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $1,500,000
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $1,500,000
Logan Stankoven $1,250,000 (1)
-Salary Remaining : $1,250,000
Dylan Roobroeck $850,000 (2)
-Salary Remaining : $850,000
Calvin de Haan $800,000 (15)
-Salary Remaining : $800,000
Michael Sgarbossa $775,000 (15)
-Salary Remaining : $775,000
Tanner Laczynski $775,000 (1)
-Salary Remaining : $775,000
Brett Murray $775,000 (15)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $92,105,917
Year 2026 : $77,950,000
Year 2027 : $47,050,000
Year 2028 : $47,050,000
Salary Average Commitment
Year 2025 : $92,105,917
Year 2026 : $77,950,000
Year 2027 : $47,050,000
Year 2028 : $47,050,000
Salary Cap with 1 Way Contract
Year 2025 : $92,105,917
Year 2026 : $77,950,000
Year 2027 : $47,050,000
Year 2028 : $47,050,000

Farm Players Salaries

Lawson Crouse $43,000 (2)
Salary Remaining : $43,000
Marat Khusnutdinov $13,500 (2)
Salary Remaining : $13,500
Gleb Veremyev $9,750 (2)
Salary Remaining : $9,750
Maxim Groshev $9,250 (1)
Salary Remaining : $9,250
Joni Jurmo $8,500 (15)
Salary Remaining : $8,500
Mikko Kokkonen $8,470 (1)
Salary Remaining : $8,470
Spencer Stastney $8,000 (1)
Salary Remaining : $8,000
Samuel Fagemo $8,000 (1)
Salary Remaining : $8,000
Cooper Marody $7,750 (15)
Salary Remaining : $7,750
Tag Bertuzzi $7,750 (15)
Salary Remaining : $7,750
Alex Gallant $7,750 (15)
Salary Remaining : $7,750
Hunter Shepard $7,750 (1)
Salary Remaining : $7,750
Kale Kessy $7,750 (15)
Salary Remaining : $7,750
Clay Stevenson $7,750 (2)
Salary Remaining : $7,750
Dmitry Osipov $7,750 (15)
Salary Remaining : $7,750
Brennan Saulnier $7,750 (15)
Salary Remaining : $7,750
Casey Dornbach $7,750 (15)
Salary Remaining : $7,750
Chad Nychuk $7,750 (15)
Salary Remaining : $7,750
Dru Krebs $7,750 (15)
Salary Remaining : $7,750
Riley Bezeau $7,750 (15)
Salary Remaining : $7,750
Total Farm Players20
Salary Commitment
Year 2025 : $201,470
Year 2026 : $160,000
Year 2027 : $86,000
Year 2028 : $86,000
Salary Average Commitment
Year 2025 : $201,470
Year 2026 : $160,000
Year 2027 : $86,000
Year 2028 : $86,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,487,500
Farm Players Total Salaries$315,386
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$11,992,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,932,540
Projected Bank Account$71,932,540

Pro Players Salaries

Ivan Provorov $8,500,000 (7)
-Salary Remaining : $8,500,000
Jeremy Swayman $8,250,000 (7)
-Salary Remaining : $8,250,000
JJ Peterka $7,700,000 (5)
-Salary Remaining : $7,700,000
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $5,000,000
Vladimir Tarasenko $4,750,000 (1)
-Salary Remaining : $4,750,000
Alec Martinez $4,000,000 (15)
-Salary Remaining : $4,000,000
Ross Colton $4,000,000 (2)
-Salary Remaining : $4,000,000
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $4,000,000
Olli Maatta $3,500,000 (3)
-Salary Remaining : $3,500,000
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $3,400,000
Carson Soucy $3,250,000 (1)
-Salary Remaining : $3,250,000
Jan Rutta $2,750,000 (15)
-Salary Remaining : $2,750,000
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $1,850,000
James van Riemsdyk $1,750,000 (1)
-Salary Remaining : $1,750,000
Zach Benson $1,600,000 (2)
-Salary Remaining : $1,600,000
Victor Olofsson $1,575,000 (1)
-Salary Remaining : $1,575,000
Jordan Spence $1,500,000 (1)
-Salary Remaining : $1,500,000
Justin Hryckowian $950,000 (1)
-Salary Remaining : $950,000
Justus Annunen $837,500 (1)
-Salary Remaining : $837,500
Derrick Pouliot $775,000 (2)
-Salary Remaining : $775,000
Glenn Gawdin $775,000 (1)
-Salary Remaining : $775,000
Sam Morton $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $71,487,500
Year 2026 : $49,475,000
Year 2027 : $43,100,000
Year 2028 : $34,600,000
Salary Average Commitment
Year 2025 : $71,487,500
Year 2026 : $49,475,000
Year 2027 : $43,100,000
Year 2028 : $34,600,000
Salary Cap with 1 Way Contract
Year 2025 : $71,487,500
Year 2026 : $49,475,000
Year 2027 : $43,100,000
Year 2028 : $34,600,000

Farm Players Salaries

Stephen Halliday $12,000 (2)
Salary Remaining : $12,000
Philipp Kurashev $12,000 (1)
Salary Remaining : $12,000
Max Jones $10,000 (1)
Salary Remaining : $10,000
Ryan Greene $9,500 (2)
Salary Remaining : $9,500
Aydar Suniev $9,500 (2)
Salary Remaining : $9,500
Matthew Maggio $9,500 (1)
Salary Remaining : $9,500
Alex Doucet $9,500 (1)
Salary Remaining : $9,500
Ryder Rolston $9,250 (1)
Salary Remaining : $9,250
Daniel Torgersson $9,250 (15)
Salary Remaining : $9,250
Filip Mesar $8,870 (2)
Salary Remaining : $8,870
Oskar Olausson $8,633 (1)
Salary Remaining : $8,633
Jordan Dumais $8,600 (2)
Salary Remaining : $8,600
Zach Dean $8,525 (1)
Salary Remaining : $8,525
Kaleb Lawrence $8,525 (2)
Salary Remaining : $8,525
Uvis Balinskis $8,500 (1)
Salary Remaining : $8,500
Jaydon Dureau $8,420 (15)
Salary Remaining : $8,420
Judd Caulfield $8,380 (15)
Salary Remaining : $8,380
Cole Krygier $8,375 (1)
Salary Remaining : $8,375
Devon Levi $8,125 (2)
Salary Remaining : $8,125
Samuel Helenius $8,058 (2)
Salary Remaining : $8,058
Nikita Nesterenko $7,875 (2)
Salary Remaining : $7,875
Sam Gagner $7,750 (15)
Salary Remaining : $7,750
Emil Bemstrom $7,750 (15)
Salary Remaining : $7,750
Milos Kelemen $7,750 (15)
Salary Remaining : $7,750
Nikolai Knyzhov $7,750 (15)
Salary Remaining : $7,750
Andrew Agozzino $7,750 (1)
Salary Remaining : $7,750
Remi Poirier $7,750 (2)
Salary Remaining : $7,750
Marcel Marcel $7,750 (15)
Salary Remaining : $7,750
Bogdan Trineyev $7,750 (1)
Salary Remaining : $7,750
Reese Johnson $7,750 (15)
Salary Remaining : $7,750
Daemon Hunt $7,750 (1)
Salary Remaining : $7,750
Cam Dineen $7,750 (1)
Salary Remaining : $7,750
Wilmer Skoog $7,750 (1)
Salary Remaining : $7,750
Ilya Solovyov $7,750 (1)
Salary Remaining : $7,750
Trevor Janicke $7,750 (15)
Salary Remaining : $7,750
Christian Krygier $7,750 (15)
Salary Remaining : $7,750
Tyson Jost $7,750 (1)
Salary Remaining : $7,750
Total Farm Players37
Salary Commitment
Year 2025 : $315,386
Year 2026 : $176,853
Year 2027 : $88,050
Year 2028 : $88,050
Salary Average Commitment
Year 2025 : $315,386
Year 2026 : $176,853
Year 2027 : $88,050
Year 2028 : $88,050

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,813,332
Farm Players Total Salaries$251,842
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$12,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$160,008,245
Projected Bank Account$160,008,245

Pro Players Salaries

Marc-Edouard Vlasic $7,000,000 (1)
-Salary Remaining : $7,000,000
Gabriel Landeskog $7,000,000 (4)
-Salary Remaining : $7,000,000
Damon Severson $6,250,000 (6)
-Salary Remaining : $6,250,000
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $5,250,000
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $4,500,000
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $4,000,000
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,750,000
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $3,600,000
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $2,750,000
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $2,500,000
Danton Heinen $2,250,000 (1)
-Salary Remaining : $2,250,000
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $2,000,000
Pavel Mintyukov $1,701,666 (2)
-Salary Remaining : $1,701,666
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $1,300,000
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $1,000,000
Arttu Hyry $950,000 (1)
-Salary Remaining : $950,000
Emil Andrae $925,000 (1)
-Salary Remaining : $925,000
Luca Del Bel Belluz $886,666 (2)
-Salary Remaining : $886,666
Sam Colangelo $850,000 (2)
-Salary Remaining : $850,000
Justin Bailey $800,000 (15)
-Salary Remaining : $800,000
Ben Meyers $775,000 (1)
-Salary Remaining : $775,000
Jakub Vrana $775,000 (15)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $60,813,332
Year 2026 : $42,113,332
Year 2027 : $24,575,000
Year 2028 : $24,575,000
Salary Average Commitment
Year 2025 : $60,813,332
Year 2026 : $42,113,332
Year 2027 : $24,575,000
Year 2028 : $24,575,000
Salary Cap with 1 Way Contract
Year 2025 : $60,813,332
Year 2026 : $42,113,332
Year 2027 : $24,575,000
Year 2028 : $24,575,000

Farm Players Salaries

Ivan Fedotov $32,750 (1)
Salary Remaining : $32,750
Ivan Miroshnichenko $17,000 (1)
Salary Remaining : $17,000
Liam Ohgren $14,417 (2)
Salary Remaining : $14,417
Calum Ritchie $11,900 (3)
Salary Remaining : $11,900
Fabian Lysell $10,342 (1)
Salary Remaining : $10,342
Quentin Musty $9,690 (3)
Salary Remaining : $9,690
Jett Luchanko $9,425 (3)
Salary Remaining : $9,425
Otto Stenberg $9,183 (3)
Salary Remaining : $9,183
Landon Slaggert $9,000 (2)
Salary Remaining : $9,000
Anton Wahlberg $8,867 (3)
Salary Remaining : $8,867
Keean Washkurak $8,750 (15)
Salary Remaining : $8,750
Carter George $8,458 (3)
Salary Remaining : $8,458
Reece Newkirk $8,280 (15)
Salary Remaining : $8,280
Chase De Leo $8,280 (15)
Salary Remaining : $8,280
Brendan Smith $8,000 (1)
Salary Remaining : $8,000
Connor Hughes $7,750 (15)
Salary Remaining : $7,750
Dillon Heatherington $7,750 (15)
Salary Remaining : $7,750
Joseph Blandisi $7,750 (15)
Salary Remaining : $7,750
John Hayden $7,750 (2)
Salary Remaining : $7,750
Cavan Fitzgerald $7,750 (15)
Salary Remaining : $7,750
Adam Raska $7,750 (15)
Salary Remaining : $7,750
Lukas Cormier $7,750 (1)
Salary Remaining : $7,750
Curtis Douglas $7,750 (1)
Salary Remaining : $7,750
Phil Kemp $7,750 (2)
Salary Remaining : $7,750
Ty Smith $7,750 (15)
Salary Remaining : $7,750
Total Farm Players25
Salary Commitment
Year 2025 : $251,842
Year 2026 : $168,250
Year 2027 : $129,333
Year 2028 : $71,810
Salary Average Commitment
Year 2025 : $251,842
Year 2026 : $168,250
Year 2027 : $129,333
Year 2028 : $71,810

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,600,000
Farm Players Total Salaries$247,578
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$131,778,094
Projected Bank Account$131,778,094

Pro Players Salaries

Owen Power $8,350,000 (6)
-Salary Remaining : $8,350,000
Juraj Slafkovsky $7,600,000 (8)
-Salary Remaining : $7,600,000
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $5,500,000
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $5,500,000
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $5,500,000
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $5,125,000
Spencer Knight $4,500,000 (1)
-Salary Remaining : $4,500,000
Michael Bunting $4,500,000 (1)
-Salary Remaining : $4,500,000
Andreas Athanasiou $4,250,000 (15)
-Salary Remaining : $4,250,000
Leo Carlsson $4,200,000 (2)
-Salary Remaining : $4,200,000
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $4,000,000
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $4,000,000
Laurent Brossoit $3,300,000 (1)
-Salary Remaining : $3,300,000
Semyon Varlamov $2,750,000 (2)
-Salary Remaining : $2,750,000
Casey Cizikas $2,500,000 (2)
-Salary Remaining : $2,500,000
Yegor Chinakhov $2,100,000 (1)
-Salary Remaining : $2,100,000
Cutter Gauthier $1,900,000 (1)
-Salary Remaining : $1,900,000
Bobby Brink $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan McAllister $950,000 (1)
-Salary Remaining : $950,000
Zac Jones $900,000 (1)
-Salary Remaining : $900,000
Louis Crevier $900,000 (2)
-Salary Remaining : $900,000
Adam Wilsby $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $80,600,000
Year 2026 : $60,950,000
Year 2027 : $44,325,000
Year 2028 : $30,825,000
Salary Average Commitment
Year 2025 : $80,600,000
Year 2026 : $60,950,000
Year 2027 : $44,325,000
Year 2028 : $30,825,000
Salary Cap with 1 Way Contract
Year 2025 : $80,600,000
Year 2026 : $60,950,000
Year 2027 : $44,325,000
Year 2028 : $30,825,000

Farm Players Salaries

Trevor Connelly $12,300 (3)
Salary Remaining : $12,300
Adam Edstrom $9,750 (2)
Salary Remaining : $9,750
Ryan Ufko $9,250 (2)
Salary Remaining : $9,250
Nikita Chibrikov $9,250 (1)
Salary Remaining : $9,250
Alex Jefferies $9,250 (1)
Salary Remaining : $9,250
Alex Suzdalev $8,867 (2)
Salary Remaining : $8,867
Chase Stillman $8,633 (2)
Salary Remaining : $8,633
Kaedan Korczak $8,500 (1)
Salary Remaining : $8,500
Nils Aman $8,250 (1)
Salary Remaining : $8,250
Ben Hemmerling $8,211 (2)
Salary Remaining : $8,211
Nikita Prishchepov $8,067 (2)
Salary Remaining : $8,067
Ethan Frisch $7,750 (15)
Salary Remaining : $7,750
Owen Sillinger $7,750 (1)
Salary Remaining : $7,750
Ryan O'Rourke $7,750 (15)
Salary Remaining : $7,750
Arshdeep Bains $7,750 (2)
Salary Remaining : $7,750
Jake Wise $7,750 (15)
Salary Remaining : $7,750
Jeremie Bucheler $7,750 (15)
Salary Remaining : $7,750
Dylan Wells $7,750 (15)
Salary Remaining : $7,750
Jake Livingstone $7,750 (15)
Salary Remaining : $7,750
Colten Ellis $7,750 (1)
Salary Remaining : $7,750
Cole Clayton $7,750 (1)
Salary Remaining : $7,750
Alex Campbell $7,750 (15)
Salary Remaining : $7,750
Tobie Bisson $7,750 (15)
Salary Remaining : $7,750
Mac Hollowell $7,750 (15)
Salary Remaining : $7,750
Cross Hanas $7,750 (15)
Salary Remaining : $7,750
Justin Gill $7,750 (15)
Salary Remaining : $7,750
Connor Kelley $7,750 (15)
Salary Remaining : $7,750
Liam Arnsby $7,750 (15)
Salary Remaining : $7,750
Maxim Barbashev $7,750 (15)
Salary Remaining : $7,750
Lucas Edmonds $7,750 (15)
Salary Remaining : $7,750
Total Farm Players30
Salary Commitment
Year 2025 : $247,578
Year 2026 : $189,078
Year 2027 : $128,550
Year 2028 : $116,250
Salary Average Commitment
Year 2025 : $174,674
Year 2026 : $116,174
Year 2027 : $55,646
Year 2028 : $43,346

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,071,333
Farm Players Total Salaries$194,217
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,927,023)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$123,477,206
Projected Bank Account$123,477,206

Pro Players Salaries

Seth Jones $9,500,000 (5)
-Salary Remaining : $9,500,000
Tim Stutzle $8,350,000 (6)
-Salary Remaining : $8,350,000
Steven Stamkos $8,000,000 (3)
-Salary Remaining : $8,000,000
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $7,875,000
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $7,000,000
Matt Boldy $7,000,000 (5)
-Salary Remaining : $7,000,000
Travis Sanheim $6,250,000 (6)
-Salary Remaining : $6,250,000
MacKenzie Weegar $6,250,000 (6)
-Salary Remaining : $6,250,000
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $6,000,000
Matvei Michkov $4,250,000 (2)
-Salary Remaining : $4,250,000
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $4,000,000
Boone Jenner $3,750,000 (1)
-Salary Remaining : $3,750,000
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $3,400,000
Anthony DeAngelo $1,750,000 (1)
-Salary Remaining : $1,750,000
Alex Lyon $1,500,000 (2)
-Salary Remaining : $1,500,000
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $1,300,000
Parker Wotherspoon $1,000,000 (2)
-Salary Remaining : $1,000,000
Jansen Harkins $788,000 (1)
-Salary Remaining : $788,000
Erik Portillo $783,333 (2)
-Salary Remaining : $783,333
Joey Anderson $775,000 (1)
-Salary Remaining : $775,000
Brett Leason $775,000 (1)
-Salary Remaining : $775,000
Marc Del Gaizo $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $91,071,333
Year 2026 : $82,458,333
Year 2027 : $63,625,000
Year 2028 : $52,225,000
Salary Average Commitment
Year 2025 : $91,071,333
Year 2026 : $82,458,333
Year 2027 : $63,625,000
Year 2028 : $52,225,000
Salary Cap with 1 Way Contract
Year 2025 : $91,071,333
Year 2026 : $82,458,333
Year 2027 : $63,625,000
Year 2028 : $52,225,000

Farm Players Salaries

Craig Smith $10,000 (15)
Salary Remaining : $10,000
Ben Hutton $9,750 (1)
Salary Remaining : $9,750
Artem Grushnikov $8,800 (1)
Salary Remaining : $8,800
Cameron Whitehead $8,750 (2)
Salary Remaining : $8,750
Josh Davies $8,550 (2)
Salary Remaining : $8,550
Ilya Nikolaev $8,367 (15)
Salary Remaining : $8,367
Dryden Hunt $8,250 (2)
Salary Remaining : $8,250
Chris Terry $7,750 (15)
Salary Remaining : $7,750
Brendan Gaunce $7,750 (1)
Salary Remaining : $7,750
Mike Hardman $7,750 (1)
Salary Remaining : $7,750
Matt Kiersted $7,750 (2)
Salary Remaining : $7,750
Connor Mackey $7,750 (1)
Salary Remaining : $7,750
Jake Lucchini $7,750 (1)
Salary Remaining : $7,750
Aku Raty $7,750 (15)
Salary Remaining : $7,750
Jett Woo $7,750 (1)
Salary Remaining : $7,750
Zach Gallant $7,750 (15)
Salary Remaining : $7,750
Georgi Romanov $7,750 (1)
Salary Remaining : $7,750
William Lagesson $7,750 (2)
Salary Remaining : $7,750
Matthew Phillips $7,750 (15)
Salary Remaining : $7,750
Daniil Misyul $7,750 (15)
Salary Remaining : $7,750
Chase Priskie $7,750 (15)
Salary Remaining : $7,750
Kole Lind $7,750 (1)
Salary Remaining : $7,750
Ben Jones $7,750 (1)
Salary Remaining : $7,750
Roman Ahcan $7,750 (15)
Salary Remaining : $7,750
Total Farm Players24
Salary Commitment
Year 2025 : $194,217
Year 2026 : $113,667
Year 2027 : $72,617
Year 2028 : $72,617
Salary Average Commitment
Year 2025 : $155,467
Year 2026 : $74,917
Year 2027 : $33,867
Year 2028 : $33,867

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,805,832
Farm Players Total Salaries$207,125
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,125,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,414,619
Projected Bank Account$44,414,619

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $11,500,000
Jonathan Huberdeau $10,500,000 (6)
-Salary Remaining : $10,500,000
Cale Makar $9,000,000 (2)
-Salary Remaining : $9,000,000
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $8,450,000
Matthew Knies $7,750,000 (6)
-Salary Remaining : $7,750,000
Alexis Lafreniere $7,450,000 (7)
-Salary Remaining : $7,450,000
Brock Boeser $7,250,000 (7)
-Salary Remaining : $7,250,000
Nico Hischier $7,250,000 (2)
-Salary Remaining : $7,250,000
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $6,750,000
Aaron Ekblad $6,100,000 (8)
-Salary Remaining : $6,100,000
Macklin Celebrini $4,475,000 (2)
-Salary Remaining : $4,475,000
Shane Wright $3,949,166 (2)
-Salary Remaining : $3,949,166
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $3,750,000
Yanni Gourde $2,333,333 (6)
-Salary Remaining : $2,333,333
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $1,835,000
William Eklund $1,713,333 (1)
-Salary Remaining : $1,713,333
Albert Johansson $1,125,000 (1)
-Salary Remaining : $1,125,000
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $1,000,000
David Rittich $1,000,000 (1)
-Salary Remaining : $1,000,000
Alex Steeves $850,000 (1)
-Salary Remaining : $850,000
Luke Kunin $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $104,805,832
Year 2026 : $86,007,499
Year 2027 : $49,833,333
Year 2028 : $49,833,333
Salary Average Commitment
Year 2025 : $104,805,832
Year 2026 : $86,007,499
Year 2027 : $49,833,333
Year 2028 : $49,833,333
Salary Cap with 1 Way Contract
Year 2025 : $104,805,832
Year 2026 : $86,007,499
Year 2027 : $49,833,333
Year 2028 : $49,833,333

Farm Players Salaries

Ivan Demidov $26,342 (2)
Salary Remaining : $26,342
Ville Husso $22,000 (2)
Salary Remaining : $22,000
Jake Christiansen $9,750 (2)
Salary Remaining : $9,750
Carson Lambos $9,342 (1)
Salary Remaining : $9,342
Elias Pettersson2 $9,183 (2)
Salary Remaining : $9,183
Dominik Badinka $9,092 (3)
Salary Remaining : $9,092
Kalan Lind $8,867 (3)
Salary Remaining : $8,867
Colton Dach $8,800 (1)
Salary Remaining : $8,800
Noel Nordh $8,700 (3)
Salary Remaining : $8,700
Zachary L'Heureux $8,633 (1)
Salary Remaining : $8,633
Thomas Milic $8,417 (2)
Salary Remaining : $8,417
Roman Schmidt $8,250 (1)
Salary Remaining : $8,250
Jakov Novak $7,750 (15)
Salary Remaining : $7,750
Sammy Walker $7,750 (15)
Salary Remaining : $7,750
Nick Abruzzese $7,750 (1)
Salary Remaining : $7,750
Gage Quinney $7,750 (15)
Salary Remaining : $7,750
Nicolas Aube-Kubel $7,750 (1)
Salary Remaining : $7,750
Jujhar Khaira $7,750 (15)
Salary Remaining : $7,750
Trent Miner $7,750 (2)
Salary Remaining : $7,750
Cameron Hughes $7,750 (2)
Salary Remaining : $7,750
Givani Smith $7,750 (1)
Salary Remaining : $7,750
Total Farm Players21
Salary Commitment
Year 2025 : $207,125
Year 2026 : $148,850
Year 2027 : $57,659
Year 2028 : $31,000
Salary Average Commitment
Year 2025 : $183,875
Year 2026 : $125,600
Year 2027 : $34,409
Year 2028 : $7,750

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,297,897
Farm Players Total Salaries$236,116
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,447,977)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,570,496
Projected Bank Account$100,570,496

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $9,583,333
Brock Faber $8,500,000 (8)
-Salary Remaining : $8,500,000
Wyatt Johnston $8,400,000 (8)
-Salary Remaining : $8,400,000
Brady Tkachuk $8,291,486 (3)
-Salary Remaining : $8,291,486
Lucas Raymond $8,075,000 (7)
-Salary Remaining : $8,075,000
Jaccob Slavin $6,395,955 (8)
-Salary Remaining : $6,395,955
Adin Hill $6,250,000 (6)
-Salary Remaining : $6,250,000
Alexander Wennberg $5,000,000 (1)
-Salary Remaining : $5,000,000
Drake Batherson $4,975,000 (2)
-Salary Remaining : $4,975,000
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $4,100,000
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $4,000,000
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $3,250,000
Niko Mikkola $2,500,000 (1)
-Salary Remaining : $2,500,000
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $2,300,000
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $2,290,457
Marco Kasper $1,886,666 (2)
-Salary Remaining : $1,886,666
Frank Nazar $1,550,000 (1)
-Salary Remaining : $1,550,000
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $1,500,000
Kevin Rooney $1,300,000 (15)
-Salary Remaining : $1,300,000
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $1,150,000
Cole Smith $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 2025 : $92,297,897
Year 2026 : $72,907,440
Year 2027 : $62,045,774
Year 2028 : $38,920,955
Salary Average Commitment
Year 2025 : $87,714,565
Year 2026 : $68,324,108
Year 2027 : $57,462,442
Year 2028 : $38,920,955
Salary Cap with 1 Way Contract
Year 2025 : $92,297,897
Year 2026 : $72,907,440
Year 2027 : $62,045,774
Year 2028 : $38,920,955

Farm Players Salaries

Juuso Valimaki $20,000 (1)
Salary Remaining : $20,000
Declan Chisholm $16,000 (2)
Salary Remaining : $16,000
Nils Lundkvist $12,500 (1)
Salary Remaining : $12,500
Amadeus Lombardi $9,183 (1)
Salary Remaining : $9,183
Hunter Drew $7,933 (11)
Salary Remaining : $7,933
Cameron Hebig $7,750 (15)
Salary Remaining : $7,750
Riley Duran $7,750 (15)
Salary Remaining : $7,750
Max Willman $7,750 (15)
Salary Remaining : $7,750
Tyler Motte $7,750 (15)
Salary Remaining : $7,750
Corey Schueneman $7,750 (1)
Salary Remaining : $7,750
Curtis McKenzie $7,750 (15)
Salary Remaining : $7,750
Vincent Iorio $7,750 (15)
Salary Remaining : $7,750
Yan Kuznetsov $7,750 (15)
Salary Remaining : $7,750
Lukas Rousek $7,750 (15)
Salary Remaining : $7,750
Nolan Maier $7,750 (15)
Salary Remaining : $7,750
Matthew Sop $7,750 (15)
Salary Remaining : $7,750
Brett Brochu $7,750 (15)
Salary Remaining : $7,750
Egor Sokolov $7,750 (15)
Salary Remaining : $7,750
Dawson Barteaux $7,750 (15)
Salary Remaining : $7,750
Brandon Biro $7,750 (15)
Salary Remaining : $7,750
Brett Davis $7,750 (15)
Salary Remaining : $7,750
Nikita Pavlychev $7,750 (12)
Salary Remaining : $7,750
Ole Julian Bjorgvik-Holm $7,750 (15)
Salary Remaining : $7,750
Rhett Gardner $7,750 (15)
Salary Remaining : $7,750
Joel Nystrom $7,750 (15)
Salary Remaining : $7,750
Zach Sawchenko $7,750 (15)
Salary Remaining : $7,750
Mason Millman $7,750 (15)
Salary Remaining : $7,750
Total Farm Players27
Salary Commitment
Year 2025 : $236,116
Year 2026 : $186,683
Year 2027 : $170,683
Year 2028 : $170,683
Salary Average Commitment
Year 2025 : $129,822
Year 2026 : $80,389
Year 2027 : $64,389
Year 2028 : $64,389

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,995,355
Farm Players Total Salaries$377,354
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,397,710
Projected Bank Account$122,397,710

Pro Players Salaries

Matty Beniers $7,142,857 (6)
-Salary Remaining : $7,142,857
Alex Killorn $6,250,000 (2)
-Salary Remaining : $6,250,000
Kaiden Guhle $5,500,000 (6)
-Salary Remaining : $5,500,000
Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $4,820,000
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $4,750,000
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $4,525,000
Jack McBain $4,250,000 (5)
-Salary Remaining : $4,250,000
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $4,000,000
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $3,000,000
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $3,000,000
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $2,950,000
Miles Wood $2,500,000 (4)
-Salary Remaining : $2,500,000
Conor Timmins $2,200,000 (2)
-Salary Remaining : $2,200,000
Ilya Samsonov $1,800,000 (15)
-Salary Remaining : $1,800,000
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,700,000
Denton Mateychuk $1,636,666 (2)
-Salary Remaining : $1,636,666
Filip Bystedt $1,001,666 (1)
-Salary Remaining : $1,001,666
William Stromgren $925,000 (2)
-Salary Remaining : $925,000
Ethan Del Mastro $902,500 (1)
-Salary Remaining : $902,500
Fraser Minten $816,666 (2)
-Salary Remaining : $816,666
Dustin Tokarski $775,000 (15)
-Salary Remaining : $775,000
Alex Turcotte $775,000 (2)
-Salary Remaining : $775,000
Tyler Pitlick $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $65,995,355
Year 2026 : $56,391,189
Year 2027 : $31,312,857
Year 2028 : $26,787,857
Salary Average Commitment
Year 2025 : $65,995,355
Year 2026 : $56,391,189
Year 2027 : $31,312,857
Year 2028 : $26,787,857
Salary Cap with 1 Way Contract
Year 2025 : $65,995,355
Year 2026 : $56,391,189
Year 2027 : $31,312,857
Year 2028 : $26,787,857

Farm Players Salaries

Ryan Graves $45,000 (4)
Salary Remaining : $45,000
Henri Jokiharju $30,000 (3)
Salary Remaining : $30,000
Nate Danielson $18,867 (3)
Salary Remaining : $18,867
Oliver Moore $13,500 (2)
Salary Remaining : $13,500
Hunter McDonald $12,000 (1)
Salary Remaining : $12,000
Owen Pickering $11,367 (2)
Salary Remaining : $11,367
Drew Commesso $10,667 (1)
Salary Remaining : $10,667
Lukas Fischer $9,750 (3)
Salary Remaining : $9,750
Viktor Neuchev $9,500 (2)
Salary Remaining : $9,500
Devin Kaplan $9,500 (2)
Salary Remaining : $9,500
Leon Muggli $9,425 (3)
Salary Remaining : $9,425
Eetu Liukas $9,250 (2)
Salary Remaining : $9,250
Leo Loof $9,250 (1)
Salary Remaining : $9,250
Justin Ertel $9,250 (2)
Salary Remaining : $9,250
Jaroslav Chmelar $9,250 (2)
Salary Remaining : $9,250
Ian Moore $9,250 (1)
Salary Remaining : $9,250
Hunter Haight $9,183 (1)
Salary Remaining : $9,183
Danila Klimovich $8,717 (1)
Salary Remaining : $8,717
Sergei Murashov $8,611 (2)
Salary Remaining : $8,611
Vyacheslav Peksa $8,517 (1)
Salary Remaining : $8,517
Ben Gleason $8,000 (1)
Salary Remaining : $8,000
Jesse Ylonen $7,750 (15)
Salary Remaining : $7,750
Jack St. Ivany $7,750 (2)
Salary Remaining : $7,750
Pavol Regenda $7,750 (1)
Salary Remaining : $7,750
Eetu Makiniemi $7,750 (15)
Salary Remaining : $7,750
Kale Clague $7,750 (1)
Salary Remaining : $7,750
Wyatt Aamodt $7,750 (2)
Salary Remaining : $7,750
Riley Hughes $7,750 (15)
Salary Remaining : $7,750
Spencer Smallman $7,750 (2)
Salary Remaining : $7,750
Wyatte Wylie $7,750 (15)
Salary Remaining : $7,750
Yanick Turcotte $7,750 (15)
Salary Remaining : $7,750
Ben Meehan $7,750 (15)
Salary Remaining : $7,750
Calle Clang $7,750 (1)
Salary Remaining : $7,750
Felix Sandstrom $7,750 (15)
Salary Remaining : $7,750
Nathan Legare $7,750 (1)
Salary Remaining : $7,750
Total Farm Players35
Salary Commitment
Year 2025 : $377,354
Year 2026 : $270,770
Year 2027 : $167,292
Year 2028 : $99,250
Salary Average Commitment
Year 2025 : $339,604
Year 2026 : $233,020
Year 2027 : $129,542
Year 2028 : $61,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,627,042
Farm Players Total Salaries$316,213
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$113,279,932
Projected Bank Account$113,279,932

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $9,250,000
Patrik Laine $8,700,000 (1)
-Salary Remaining : $8,700,000
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $8,000,000
Dylan Guenther $7,142,875 (8)
-Salary Remaining : $7,142,875
Dylan DeMelo $4,900,000 (2)
-Salary Remaining : $4,900,000
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $4,600,000
Morgan Frost $4,375,000 (2)
-Salary Remaining : $4,375,000
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $4,000,000
Connor Zary $3,775,000 (3)
-Salary Remaining : $3,775,000
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $3,000,000
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $2,500,000
Joseph Veleno $2,275,000 (1)
-Salary Remaining : $2,275,000
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $1,500,000
Lars Eller $1,250,000 (1)
-Salary Remaining : $1,250,000
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $1,000,000
Sam Carrick $1,000,000 (2)
-Salary Remaining : $1,000,000
Jakub Dobes $965,000 (2)
-Salary Remaining : $965,000
Derek Ryan $900,000 (15)
-Salary Remaining : $900,000
Matej Blumel $875,000 (1)
-Salary Remaining : $875,000
Sasha Pastujov $844,167 (1)
-Salary Remaining : $844,167
Joona Koppanen $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $71,627,042
Year 2026 : $43,907,875
Year 2027 : $29,667,875
Year 2028 : $25,892,875
Salary Average Commitment
Year 2025 : $71,627,042
Year 2026 : $43,907,875
Year 2027 : $29,667,875
Year 2028 : $25,892,875
Salary Cap with 1 Way Contract
Year 2025 : $71,627,042
Year 2026 : $43,907,875
Year 2027 : $29,667,875
Year 2028 : $25,892,875

Farm Players Salaries

Ryan Lomberg $20,000 (1)
Salary Remaining : $20,000
Nicholas Robertson $18,250 (1)
Salary Remaining : $18,250
Justin Brazeau $15,000 (2)
Salary Remaining : $15,000
Mikey Eyssimont $14,500 (2)
Salary Remaining : $14,500
Leevi Merilainen $10,500 (1)
Salary Remaining : $10,500
Tanner Pearson $10,000 (1)
Salary Remaining : $10,000
Christian Kyrou $9,500 (1)
Salary Remaining : $9,500
Ville Ottavainen $9,250 (1)
Salary Remaining : $9,250
Josh Mahura $9,075 (2)
Salary Remaining : $9,075
Jacob Bernard-Docker $8,750 (1)
Salary Remaining : $8,750
Noah Laba $8,700 (2)
Salary Remaining : $8,700
Marek Alscher $8,650 (2)
Salary Remaining : $8,650
Jakub Dvorak $8,400 (3)
Salary Remaining : $8,400
Isaiah George $8,383 (2)
Salary Remaining : $8,383
Cole Schwindt $8,250 (1)
Salary Remaining : $8,250
Cade Webber $8,250 (2)
Salary Remaining : $8,250
Ty Young $8,250 (2)
Salary Remaining : $8,250
Noel Gunler $8,138 (1)
Salary Remaining : $8,138
Jack Thompson $8,000 (1)
Salary Remaining : $8,000
Joel Teasdale $7,867 (12)
Salary Remaining : $7,867
Brandon Scanlin $7,750 (1)
Salary Remaining : $7,750
Elliot Desnoyers $7,750 (15)
Salary Remaining : $7,750
Louie Belpedio $7,750 (2)
Salary Remaining : $7,750
Rasmus Kupari $7,750 (15)
Salary Remaining : $7,750
Roni Hirvonen $7,750 (15)
Salary Remaining : $7,750
Robert Mastrosimone $7,750 (15)
Salary Remaining : $7,750
Gabriel Seger $7,750 (15)
Salary Remaining : $7,750
T.J. Semptimphelter $7,750 (15)
Salary Remaining : $7,750
Max Sasson $7,750 (1)
Salary Remaining : $7,750
Matteo Pietroniro $7,750 (15)
Salary Remaining : $7,750
Dino Kambeitz $7,750 (12)
Salary Remaining : $7,750
Antonio Stranges $7,750 (1)
Salary Remaining : $7,750
Nikita Tolopilo $7,750 (2)
Salary Remaining : $7,750
Kevin Labanc $7,750 (15)
Salary Remaining : $7,750
Total Farm Players34
Salary Commitment
Year 2025 : $316,213
Year 2026 : $182,325
Year 2027 : $86,017
Year 2028 : $77,617
Salary Average Commitment
Year 2025 : $283,713
Year 2026 : $149,825
Year 2027 : $53,517
Year 2028 : $45,117

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,191,666
Farm Players Total Salaries$243,776
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$147,845,273
Projected Bank Account$147,845,273

Pro Players Salaries

Mason McTavish $7,000,000 (6)
-Salary Remaining : $7,000,000
Neal Pionk $7,000,000 (6)
-Salary Remaining : $7,000,000
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $6,500,000
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $6,150,000
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $5,400,000
Kevin Bahl $5,350,000 (6)
-Salary Remaining : $5,350,000
Evander Kane $5,125,000 (1)
-Salary Remaining : $5,125,000
Marco Rossi $5,000,000 (3)
-Salary Remaining : $5,000,000
Conor Garland $4,950,000 (1)
-Salary Remaining : $4,950,000
Artem Zub $4,600,000 (2)
-Salary Remaining : $4,600,000
Adam Fantilli $4,150,000 (1)
-Salary Remaining : $4,150,000
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $3,750,000
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $3,666,666
Sean Walker $3,600,000 (4)
-Salary Remaining : $3,600,000
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $3,000,000
Michael Amadio $2,600,000 (2)
-Salary Remaining : $2,600,000
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $2,250,000
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $2,000,000
Morgan Barron $1,850,000 (2)
-Salary Remaining : $1,850,000
Egor Zamula $1,700,000 (1)
-Salary Remaining : $1,700,000
Ryan Suzuki $775,000 (1)
-Salary Remaining : $775,000
Arthur Kaliyev $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $87,191,666
Year 2026 : $62,066,666
Year 2027 : $44,266,666
Year 2028 : $35,600,000
Salary Average Commitment
Year 2025 : $87,191,666
Year 2026 : $62,066,666
Year 2027 : $44,266,666
Year 2028 : $35,600,000
Salary Cap with 1 Way Contract
Year 2025 : $87,191,666
Year 2026 : $62,066,666
Year 2027 : $44,266,666
Year 2028 : $35,600,000

Farm Players Salaries

Klim Kostin $20,000 (15)
Salary Remaining : $20,000
Carl Grundstrom $18,000 (1)
Salary Remaining : $18,000
Ryan Reaves $13,500 (1)
Salary Remaining : $13,500
Ross Johnston $11,000 (1)
Salary Remaining : $11,000
Cameron Butler $8,583 (1)
Salary Remaining : $8,583
Jesper Vikman $8,580 (1)
Salary Remaining : $8,580
Antti Tuomisto $8,138 (1)
Salary Remaining : $8,138
Cole Reinhardt $8,125 (2)
Salary Remaining : $8,125
Matvey Petrov $8,033 (1)
Salary Remaining : $8,033
Jack Matier $8,017 (1)
Salary Remaining : $8,017
Jeff Malott $7,800 (12)
Salary Remaining : $7,800
Mason Geertsen $7,750 (15)
Salary Remaining : $7,750
Lucas Johansen $7,750 (15)
Salary Remaining : $7,750
Mitchell Stephens $7,750 (1)
Salary Remaining : $7,750
Atley Calvert $7,750 (15)
Salary Remaining : $7,750
Jarred Tinordi $7,750 (15)
Salary Remaining : $7,750
William Rousseau $7,750 (15)
Salary Remaining : $7,750
Kevin Mandolese $7,750 (15)
Salary Remaining : $7,750
Isaac Ratcliffe $7,750 (15)
Salary Remaining : $7,750
Tyson Kozak $7,750 (1)
Salary Remaining : $7,750
Gavin Hain $7,750 (15)
Salary Remaining : $7,750
John Ludvig $7,750 (15)
Salary Remaining : $7,750
Luke Henman $7,750 (15)
Salary Remaining : $7,750
Alexander Petrovic $7,750 (1)
Salary Remaining : $7,750
Olivier Nadeau $7,750 (15)
Salary Remaining : $7,750
Nathan Aspinall $7,750 (15)
Salary Remaining : $7,750
Florian Xhekaj $7,750 (15)
Salary Remaining : $7,750
Total Farm Players27
Salary Commitment
Year 2025 : $243,775
Year 2026 : $136,675
Year 2027 : $128,550
Year 2028 : $128,550
Salary Average Commitment
Year 2025 : $174,412
Year 2026 : $67,312
Year 2027 : $59,188
Year 2028 : $59,188

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,917,857
Farm Players Total Salaries$179,250
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,050,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$136,428,821
Projected Bank Account$136,428,821

Pro Players Salaries

Leon Draisaitl $14,000,000 (8)
-Salary Remaining : $14,000,000
Rasmus Dahlin $11,000,000 (7)
-Salary Remaining : $11,000,000
Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $10,000,000
Mikhail Sergachev $8,500,000 (6)
-Salary Remaining : $8,500,000
Tage Thompson $7,142,857 (5)
-Salary Remaining : $7,142,857
Martin Necas $6,500,000 (1)
-Salary Remaining : $6,500,000
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $6,250,000
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $6,000,000
Jake DeBrusk $5,500,000 (6)
-Salary Remaining : $5,500,000
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $3,250,000
Jake Evans $2,850,000 (4)
-Salary Remaining : $2,850,000
Brett Kulak $2,750,000 (1)
-Salary Remaining : $2,750,000
Cam Talbot $2,500,000 (1)
-Salary Remaining : $2,500,000
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $2,100,000
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $1,400,000
Mavrik Bourque $950,000 (1)
-Salary Remaining : $950,000
Erik Brannstrom $900,000 (15)
-Salary Remaining : $900,000
Matt Nieto $900,000 (15)
-Salary Remaining : $900,000
Arturs Silovs $850,000 (1)
-Salary Remaining : $850,000
Marcus Johansson $800,000 (1)
-Salary Remaining : $800,000
Luke Glendening $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $94,917,857
Year 2026 : $78,392,857
Year 2027 : $75,142,857
Year 2028 : $60,792,857
Salary Average Commitment
Year 2025 : $94,917,857
Year 2026 : $78,392,857
Year 2027 : $75,142,857
Year 2028 : $60,792,857
Salary Cap with 1 Way Contract
Year 2025 : $94,917,857
Year 2026 : $78,392,857
Year 2027 : $75,142,857
Year 2028 : $60,792,857

Farm Players Salaries

Matthew Benning $12,500 (1)
Salary Remaining : $12,500
Joseph Cecconi $10,000 (11)
Salary Remaining : $10,000
Nikolai Kovalenko $9,250 (15)
Salary Remaining : $9,250
Matthew Kessel $8,000 (1)
Salary Remaining : $8,000
Brandon Bussi $7,750 (15)
Salary Remaining : $7,750
Max McCormick $7,750 (1)
Salary Remaining : $7,750
Nathan Bastian $7,750 (1)
Salary Remaining : $7,750
C.J. Smith $7,750 (15)
Salary Remaining : $7,750
Brendan Lemieux $7,750 (15)
Salary Remaining : $7,750
Sheldon Dries $7,750 (1)
Salary Remaining : $7,750
Mackenzie MacEachern $7,750 (15)
Salary Remaining : $7,750
Callahan Burke $7,750 (15)
Salary Remaining : $7,750
Michael DiPietro $7,750 (15)
Salary Remaining : $7,750
Drew Callin $7,750 (15)
Salary Remaining : $7,750
Tyrel Bauer $7,750 (15)
Salary Remaining : $7,750
Brogan Rafferty $7,750 (12)
Salary Remaining : $7,750
Travis Howe $7,750 (15)
Salary Remaining : $7,750
Isaak Phillips $7,750 (15)
Salary Remaining : $7,750
Brayden Tracey $7,750 (15)
Salary Remaining : $7,750
Cam Berg $7,750 (15)
Salary Remaining : $7,750
Hank Kempf $7,750 (15)
Salary Remaining : $7,750
Anders Bjork $7,750 (15)
Salary Remaining : $7,750
Total Farm Players22
Salary Commitment
Year 2025 : $179,250
Year 2026 : $135,500
Year 2027 : $135,500
Year 2028 : $135,500
Salary Average Commitment
Year 2025 : $100,750
Year 2026 : $57,000
Year 2027 : $57,000
Year 2028 : $57,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,175,000
Farm Players Total Salaries$342,761
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,334,619
Projected Bank Account$92,334,619

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (6)
-Salary Remaining : $8,500,000
Josh Anderson $5,500,000 (2)
-Salary Remaining : $5,500,000
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $5,400,000
Joel Farabee $5,000,000 (3)
-Salary Remaining : $5,000,000
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $4,500,000
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $4,250,000
Noah Cates $4,000,000 (4)
-Salary Remaining : $4,000,000
Mathew Dumba $3,750,000 (1)
-Salary Remaining : $3,750,000
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $3,500,000
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $3,500,000
Joel Hofer $3,400,000 (2)
-Salary Remaining : $3,400,000
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $3,000,000
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $3,000,000
Cody Glass $2,500,000 (2)
-Salary Remaining : $2,500,000
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $2,100,000
Max Pacioretty $1,500,000 (15)
-Salary Remaining : $1,500,000
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $1,450,000
Drew Helleson $1,100,000 (2)
-Salary Remaining : $1,100,000
Emil Heineman $1,100,000 (2)
-Salary Remaining : $1,100,000
Emil Lilleberg $800,000 (2)
-Salary Remaining : $800,000
Kyle Capobianco $775,000 (1)
-Salary Remaining : $775,000
Samuel Bolduc $775,000 (1)
-Salary Remaining : $775,000
Sam Poulin $775,000 (15)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $70,175,000
Year 2026 : $54,075,000
Year 2027 : $34,275,000
Year 2028 : $22,775,000
Salary Average Commitment
Year 2025 : $70,175,000
Year 2026 : $54,075,000
Year 2027 : $34,275,000
Year 2028 : $22,775,000
Salary Cap with 1 Way Contract
Year 2025 : $70,175,000
Year 2026 : $54,075,000
Year 2027 : $34,275,000
Year 2028 : $22,775,000

Farm Players Salaries

TJ Brodie $37,500 (15)
Salary Remaining : $37,500
Patrick Maroon $13,000 (15)
Salary Remaining : $13,000
Matthew Wood $12,800 (2)
Salary Remaining : $12,800
Brad Lambert $11,683 (1)
Salary Remaining : $11,683
Fedor Svechkov $10,667 (1)
Salary Remaining : $10,667
Ryan Leonard $9,500 (3)
Salary Remaining : $9,500
Zayne Parekh $9,425 (3)
Salary Remaining : $9,425
Konsta Helenius $9,425 (3)
Salary Remaining : $9,425
Bradly Nadeau $9,183 (3)
Salary Remaining : $9,183
Nikke Kokko $9,183 (2)
Salary Remaining : $9,183
Jani Nyman $9,183 (2)
Salary Remaining : $9,183
David Goyette $8,917 (3)
Salary Remaining : $8,917
Reid Schaefer $8,867 (2)
Salary Remaining : $8,867
Chase Pietila $8,600 (3)
Salary Remaining : $8,600
Max Szuber $8,592 (1)
Salary Remaining : $8,592
Ryan Hofer $8,517 (1)
Salary Remaining : $8,517
Hendrix Lapierre $8,500 (1)
Salary Remaining : $8,500
Braeden Bowman $8,375 (2)
Salary Remaining : $8,375
Connor Clattenburg $8,283 (3)
Salary Remaining : $8,283
Ryan Winterton $8,253 (1)
Salary Remaining : $8,253
Aleksi Heimosalmi $8,058 (3)
Salary Remaining : $8,058
Ethan Prow $7,750 (15)
Salary Remaining : $7,750
Akito Hirose $7,750 (15)
Salary Remaining : $7,750
Nolan Foote $7,750 (1)
Salary Remaining : $7,750
Justin Robidas $7,750 (15)
Salary Remaining : $7,750
Jakub Skarek $7,750 (1)
Salary Remaining : $7,750
Olle Lycksell $7,750 (1)
Salary Remaining : $7,750
Jack Finley $7,750 (3)
Salary Remaining : $7,750
Rory Kerins $7,750 (1)
Salary Remaining : $7,750
Olivier Rodrigue $7,750 (15)
Salary Remaining : $7,750
Emilio Pettersen $7,750 (15)
Salary Remaining : $7,750
Luke Toporowski $7,750 (15)
Salary Remaining : $7,750
Trey Fix-Wolansky $7,750 (1)
Salary Remaining : $7,750
Luke Mistelbacher $7,750 (15)
Salary Remaining : $7,750
Artur Cholach $7,750 (15)
Salary Remaining : $7,750
John Farinacci $7,750 (1)
Salary Remaining : $7,750
Total Farm Players36
Salary Commitment
Year 2025 : $342,761
Year 2026 : $240,049
Year 2027 : $191,641
Year 2028 : $112,500
Salary Average Commitment
Year 2025 : $296,261
Year 2026 : $193,549
Year 2027 : $145,141
Year 2028 : $66,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,794,999
Farm Players Total Salaries$339,863
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$12,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,386,749
Projected Bank Account$95,386,749

Pro Players Salaries

Morgan Rielly $7,500,000 (5)
-Salary Remaining : $7,500,000
John Gibson $6,400,000 (2)
-Salary Remaining : $6,400,000
Sean Durzi $6,000,000 (3)
-Salary Remaining : $6,000,000
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $5,900,000
J.T. Compher $5,100,000 (3)
-Salary Remaining : $5,100,000
Josh Manson $4,500,000 (1)
-Salary Remaining : $4,500,000
John Klingberg $4,000,000 (1)
-Salary Remaining : $4,000,000
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $3,500,000
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $3,475,000
Evgenii Dadonov $3,250,000 (1)
-Salary Remaining : $3,250,000
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $3,000,000
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $3,000,000
Mathieu Olivier $3,000,000 (6)
-Salary Remaining : $3,000,000
Sam Steel $2,100,000 (2)
-Salary Remaining : $2,100,000
Derek Forbort $2,000,000 (1)
-Salary Remaining : $2,000,000
William Carrier $2,000,000 (5)
-Salary Remaining : $2,000,000
Dalibor Dvorsky $1,669,999 (3)
-Salary Remaining : $1,669,999
Victor Mancini $950,000 (1)
-Salary Remaining : $950,000
Michael McCarron $900,000 (1)
-Salary Remaining : $900,000
Nikita Alexandrov $775,000 (1)
-Salary Remaining : $775,000
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $69,794,999
Year 2026 : $46,169,999
Year 2027 : $28,769,999
Year 2028 : $12,500,000
Salary Average Commitment
Year 2025 : $69,794,999
Year 2026 : $46,169,999
Year 2027 : $28,769,999
Year 2028 : $12,500,000
Salary Cap with 1 Way Contract
Year 2025 : $69,794,999
Year 2026 : $46,169,999
Year 2027 : $28,769,999
Year 2028 : $12,500,000

Farm Players Salaries

Isak Rosen $14,192 (1)
Salary Remaining : $14,192
Seamus Casey $13,500 (3)
Salary Remaining : $13,500
Kasperi Kapanen $13,000 (1)
Salary Remaining : $13,000
Justin Barron $11,500 (1)
Salary Remaining : $11,500
Mike Reilly $11,000 (1)
Salary Remaining : $11,000
Artem Duda $9,500 (2)
Salary Remaining : $9,500
Charles-Alexis Legault $9,500 (2)
Salary Remaining : $9,500
Nico Myatovic $9,500 (2)
Salary Remaining : $9,500
Matthew Poitras $9,500 (1)
Salary Remaining : $9,500
Ryan Chesley $9,500 (3)
Salary Remaining : $9,500
Ethan Cardwell $9,250 (1)
Salary Remaining : $9,250
Michael Buchinger $9,183 (2)
Salary Remaining : $9,183
Luca Pinelli $9,183 (3)
Salary Remaining : $9,183
Damian Clara $9,183 (3)
Salary Remaining : $9,183
Chase Wheatcroft $9,158 (1)
Salary Remaining : $9,158
Francesco Pinelli $8,942 (1)
Salary Remaining : $8,942
Ty Murchison $8,600 (2)
Salary Remaining : $8,600
Jakub Demek $8,517 (3)
Salary Remaining : $8,517
Felix Unger Sorum $8,383 (3)
Salary Remaining : $8,383
Viliam Kmec $8,333 (3)
Salary Remaining : $8,333
Jacob Melanson $8,261 (1)
Salary Remaining : $8,261
William Villeneuve $8,178 (1)
Salary Remaining : $8,178
Vincent Arseneau $7,750 (15)
Salary Remaining : $7,750
Domenick Fensore $7,750 (1)
Salary Remaining : $7,750
Martin Chromiak $7,750 (1)
Salary Remaining : $7,750
Jiri Patera $7,750 (1)
Salary Remaining : $7,750
Zachary Metsa $7,750 (2)
Salary Remaining : $7,750
Topi Niemela $7,750 (15)
Salary Remaining : $7,750
Jeremie Poirier $7,750 (1)
Salary Remaining : $7,750
Ozzy Wiesblatt $7,750 (2)
Salary Remaining : $7,750
Jakob Pelletier $7,750 (3)
Salary Remaining : $7,750
Alexander Holtz $7,750 (15)
Salary Remaining : $7,750
Hunter Skinner $7,750 (2)
Salary Remaining : $7,750
Ben McCartney $7,750 (2)
Salary Remaining : $7,750
Vladislav Kolyachonok $7,750 (1)
Salary Remaining : $7,750
Rhett Pitlick $7,750 (15)
Salary Remaining : $7,750
Guillaume Richard $7,750 (15)
Salary Remaining : $7,750
Matthew Murray $7,750 (2)
Salary Remaining : $7,750
Total Farm Players38
Salary Commitment
Year 2025 : $339,863
Year 2026 : $198,132
Year 2027 : $113,099
Year 2028 : $38,750
Salary Average Commitment
Year 2025 : $301,113
Year 2026 : $159,382
Year 2027 : $74,349
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,631,191
Farm Players Total Salaries$351,890
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,262,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$163,272,811
Projected Bank Account$163,272,811

Pro Players Salaries

Luke Hughes $9,000,000 (7)
-Salary Remaining : $9,000,000
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $7,142,857
Brendan Gallagher $6,500,000 (1)
-Salary Remaining : $6,500,000
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $6,000,000
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $5,400,000
Ryan Strome $5,000,000 (2)
-Salary Remaining : $5,000,000
Artyom Levshunov $4,225,000 (2)
-Salary Remaining : $4,225,000
Will Smith $4,150,000 (2)
-Salary Remaining : $4,150,000
Nick Jensen $4,050,000 (1)
-Salary Remaining : $4,050,000
David Perron $4,000,000 (1)
-Salary Remaining : $4,000,000
Trent Frederic $3,850,000 (8)
-Salary Remaining : $3,850,000
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $3,000,000
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $2,750,000
Anton Forsberg $2,225,000 (2)
-Salary Remaining : $2,225,000
Joel Hanley $1,750,000 (2)
-Salary Remaining : $1,750,000
Zack Bolduc $1,275,834 (1)
-Salary Remaining : $1,275,834
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $1,125,000
Henry Thrun $1,000,000 (1)
-Salary Remaining : $1,000,000
Philippe Myers $850,000 (2)
-Salary Remaining : $850,000
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $787,500
Riley Tufte $775,000 (1)
-Salary Remaining : $775,000
Liam Foudy $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $75,631,191
Year 2026 : $49,325,000
Year 2027 : $15,600,000
Year 2028 : $12,850,000
Salary Average Commitment
Year 2025 : $73,631,191
Year 2026 : $47,325,000
Year 2027 : $13,600,000
Year 2028 : $12,850,000
Salary Cap with 1 Way Contract
Year 2025 : $75,631,191
Year 2026 : $49,325,000
Year 2027 : $15,600,000
Year 2028 : $12,850,000

Farm Players Salaries

David Jiricek $19,183 (1)
Salary Remaining : $19,183
Vasily Podkolzin $10,000 (1)
Salary Remaining : $10,000
Martin Pospisil $10,000 (1)
Salary Remaining : $10,000
Jayden Grubbe $9,250 (1)
Salary Remaining : $9,250
Noah Warren $9,183 (2)
Salary Remaining : $9,183
Daniil Chayka $8,800 (1)
Salary Remaining : $8,800
Dennis Gilbert $8,750 (1)
Salary Remaining : $8,750
Parker Bell $8,575 (1)
Salary Remaining : $8,575
Konnor Smith $8,550 (2)
Salary Remaining : $8,550
Joshua Roy $8,542 (1)
Salary Remaining : $8,542
Vyacheslav Buteyets $8,525 (1)
Salary Remaining : $8,525
David Gustafsson $8,350 (1)
Salary Remaining : $8,350
Jackson Edward $8,317 (2)
Salary Remaining : $8,317
Benoit-Olivier Groulx $8,215 (2)
Salary Remaining : $8,215
Marc-Andre Gaudet $8,025 (2)
Salary Remaining : $8,025
Jaycob Megna $8,000 (2)
Salary Remaining : $8,000
Helge Grans $7,875 (2)
Salary Remaining : $7,875
Aaron Ness $7,750 (15)
Salary Remaining : $7,750
Marc McLaughlin $7,750 (1)
Salary Remaining : $7,750
Rocco Grimaldi $7,750 (15)
Salary Remaining : $7,750
P.O.Joseph $7,750 (1)
Salary Remaining : $7,750
Noah Philp $7,750 (1)
Salary Remaining : $7,750
Ian Mitchell $7,750 (1)
Salary Remaining : $7,750
Vasily Ponomarev $7,750 (15)
Salary Remaining : $7,750
Jesse Puljujarvi $7,750 (15)
Salary Remaining : $7,750
Matthew Highmore $7,750 (1)
Salary Remaining : $7,750
Graeme Clarke $7,750 (1)
Salary Remaining : $7,750
Alex Limoges $7,750 (15)
Salary Remaining : $7,750
Raphael Lavoie $7,750 (1)
Salary Remaining : $7,750
Boris Katchouk $7,750 (1)
Salary Remaining : $7,750
Spencer Martin $7,750 (1)
Salary Remaining : $7,750
Jamieson Rees $7,750 (15)
Salary Remaining : $7,750
Jonas Rondbjerg $7,750 (1)
Salary Remaining : $7,750
Lukas Svejkovsky $7,750 (15)
Salary Remaining : $7,750
Roby Jarventie $7,750 (1)
Salary Remaining : $7,750
Jackson Kunz $7,750 (15)
Salary Remaining : $7,750
Jaden Lipinski $7,750 (15)
Salary Remaining : $7,750
Will Francis $7,750 (15)
Salary Remaining : $7,750
Nolan Renwick $7,750 (15)
Salary Remaining : $7,750
Quinn Olson $7,750 (15)
Salary Remaining : $7,750
Mitchell Weeks $7,750 (15)
Salary Remaining : $7,750
Oliver Kylington $7,750 (15)
Salary Remaining : $7,750
Total Farm Players42
Salary Commitment
Year 2025 : $351,890
Year 2026 : $166,665
Year 2027 : $108,500
Year 2028 : $108,500
Salary Average Commitment
Year 2025 : $286,140
Year 2026 : $100,915
Year 2027 : $42,750
Year 2028 : $42,750