Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 975 - 99,49%
Level 3: 2000 - $35 - 1 991 - 99,53%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 965 - 99,81%
Average Income per Game$1,859,735
Year to Date Revenue$13,018,145

Expense

Pro Players Total Salaries$99,285,357
Farm Players Total Salaries$200,925
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,075,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$109,685,875
Projected Bank Account$109,685,875

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Remaining : $1,940,476
Bo Horvat $8,500,000 (6)
-Salary Remaining : $1,416,667
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $1,375,000
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $1,356,250
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $1,308,333
Clayton Keller $7,150,000 (3)
-Salary Remaining : $1,191,667
Brady Skjei $7,000,000 (6)
-Salary Remaining : $1,166,667
Gustav Forsling $5,750,000 (7)
-Salary Remaining : $958,333
Brad Marchand $5,250,000 (6)
-Salary Remaining : $875,000
Cam York $5,150,000 (5)
-Salary Remaining : $858,333
Dylan Strome $5,000,000 (3)
-Salary Remaining : $833,333
Connor Bedard $4,450,000 (1)
-Salary Remaining : $741,667
Jonathan Drouin $4,000,000 (2)
-Salary Remaining : $666,667
Jordan Staal $2,900,000 (2)
-Salary Remaining : $483,333
Brett Howden $2,500,000 (5)
-Salary Remaining : $416,667
Noel Acciari $2,000,000 (1)
-Salary Remaining : $333,333
Jeff Petry $1,030,000 (1)
-Salary Remaining : $171,667
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $166,667
Haydn Fleury $950,000 (2)
-Salary Remaining : $158,333
Julien Gauthier $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $99,285,357
Year 2026 : $79,387,500
Year 2027 : $62,687,500
Year 2028 : $50,537,500
Salary Average Commitment
Year 2025 : $99,285,357
Year 2026 : $79,387,500
Year 2027 : $62,687,500
Year 2028 : $50,537,500
Salary Cap with 1 Way Contract
Year 2025 : $99,285,357
Year 2026 : $79,387,500
Year 2027 : $62,687,500
Year 2028 : $50,537,500

Farm Players Salaries

Nicolas Deslauriers $17,500 (1)
Salary Remaining : $2,917
Sam Malinski $14,000 (1)
Salary Remaining : $2,333
Rem Pitlick $11,000 (15)
Salary Remaining : $1,833
Oliver Wahlstrom $10,000 (15)
Salary Remaining : $1,667
Noah Beck $9,750 (1)
Salary Remaining : $1,625
Aleksanteri Kaskimaki $9,500 (2)
Salary Remaining : $1,583
Tristan Lennox $9,250 (1)
Salary Remaining : $1,542
Josh Doan $9,250 (1)
Salary Remaining : $1,542
Owen Beck $8,800 (2)
Salary Remaining : $1,467
Nikolas Matinpalo $8,750 (2)
Salary Remaining : $1,458
Troy Stecher $7,875 (1)
Salary Remaining : $1,313
Zachary Massicotte $7,750 (15)
Salary Remaining : $1,292
Jeffrey Viel $7,750 (1)
Salary Remaining : $1,292
Jonah Gadjovich $7,750 (1)
Salary Remaining : $1,292
Hugh McGing $7,750 (1)
Salary Remaining : $1,292
Matt Villalta $7,750 (1)
Salary Remaining : $1,292
Gustav Lindstrom $7,750 (15)
Salary Remaining : $1,292
Valtteri Puustinen $7,750 (1)
Salary Remaining : $1,292
Kailer Yamamoto $7,750 (1)
Salary Remaining : $1,292
Maxwell Crozier $7,750 (15)
Salary Remaining : $1,292
Scott Walford $7,750 (15)
Salary Remaining : $1,292
Joe Hicketts $7,750 (2)
Salary Remaining : $1,292
Total Farm Players22
Salary Commitment
Year 2025 : $200,925
Year 2026 : $86,800
Year 2027 : $52,000
Year 2028 : $52,000
Salary Average Commitment
Year 2025 : $200,925
Year 2026 : $86,800
Year 2027 : $52,000
Year 2028 : $52,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 970 - 99,39%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 970 - 99,83%
Average Income per Game$1,859,780
Year to Date Revenue$13,018,458

Expense

Pro Players Total Salaries$93,802,230
Farm Players Total Salaries$296,725
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$144,399,035
Projected Bank Account$144,399,035

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $1,583,333
Kirill Kaprizov $9,000,000 (1)
-Salary Remaining : $1,500,000
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $1,450,000
Roope Hintz $8,450,000 (6)
-Salary Remaining : $1,408,333
Ilya Sorokin $8,250,000 (7)
-Salary Remaining : $1,375,000
Jason Robertson $7,750,000 (1)
-Salary Remaining : $1,291,667
Seth Jarvis $7,420,087 (7)
-Salary Remaining : $1,236,681
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $1,041,667
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $958,333
Mike Matheson $4,875,000 (1)
-Salary Remaining : $812,500
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $583,333
Ian Cole $3,000,000 (1)
-Salary Remaining : $500,000
Colton Sissons $2,857,143 (1)
-Salary Remaining : $476,191
Connor McMichael $2,100,000 (1)
-Salary Remaining : $350,000
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $304,167
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $241,667
Trevor Lewis $800,000 (15)
-Salary Remaining : $133,333
Aatu Raty $775,000 (2)
-Salary Remaining : $129,167
Rasmus Asplund $775,000 (15)
-Salary Remaining : $129,167
Jordan Oesterle $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $93,802,230
Year 2026 : $60,170,087
Year 2027 : $50,695,087
Year 2028 : $41,445,087
Salary Average Commitment
Year 2025 : $93,802,230
Year 2026 : $60,170,087
Year 2027 : $50,695,087
Year 2028 : $41,445,087
Salary Cap with 1 Way Contract
Year 2025 : $93,802,230
Year 2026 : $60,170,087
Year 2027 : $50,695,087
Year 2028 : $41,445,087

Farm Players Salaries

Nick Leddy $40,000 (1)
Salary Remaining : $6,667
Justin Holl $34,000 (1)
Salary Remaining : $5,667
Jonathan Lekkerimaki $13,933 (2)
Salary Remaining : $2,322
Joshua Brown $10,000 (2)
Salary Remaining : $1,667
Luca Cagnoni $9,500 (2)
Salary Remaining : $1,583
Jalen Luypen $9,250 (15)
Salary Remaining : $1,542
Corson Ceulemans $9,250 (1)
Salary Remaining : $1,542
Nikita Novikov $9,250 (1)
Salary Remaining : $1,542
Jagger Firkus $9,183 (2)
Salary Remaining : $1,531
Topias Vilen $8,942 (1)
Salary Remaining : $1,490
Nikita Grebenkin $8,750 (1)
Salary Remaining : $1,458
Gleb Trikozov $8,750 (2)
Salary Remaining : $1,458
Artur Akhtyamov $8,517 (1)
Salary Remaining : $1,419
Jake Furlong $8,500 (2)
Salary Remaining : $1,417
Ville Heinola $8,000 (1)
Salary Remaining : $1,333
Luke Cavallin $7,900 (1)
Salary Remaining : $1,317
Jayson Megna $7,750 (15)
Salary Remaining : $1,292
Ben Kraws $7,750 (1)
Salary Remaining : $1,292
Michael Benning $7,750 (1)
Salary Remaining : $1,292
Calen Addison $7,750 (1)
Salary Remaining : $1,292
Adam Erne $7,750 (15)
Salary Remaining : $1,292
Linus Karlsson $7,750 (1)
Salary Remaining : $1,292
Matt Copponi $7,750 (15)
Salary Remaining : $1,292
Zack MacEwen $7,750 (1)
Salary Remaining : $1,292
Alex Ciernik $7,750 (15)
Salary Remaining : $1,292
Gunnarwolfe Fontaine $7,750 (15)
Salary Remaining : $1,292
Matias Rajaniemi $7,750 (15)
Salary Remaining : $1,292
Joe Snively $7,750 (15)
Salary Remaining : $1,292
Total Farm Players28
Salary Commitment
Year 2025 : $296,725
Year 2026 : $123,366
Year 2027 : $63,500
Year 2028 : $63,500
Salary Average Commitment
Year 2025 : $288,975
Year 2026 : $123,366
Year 2027 : $63,500
Year 2028 : $63,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 987 - 99,35%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 987 - 99,93%
Average Income per Game$1,861,822
Year to Date Revenue$9,309,110

Expense

Pro Players Total Salaries$101,176,667
Farm Players Total Salaries$231,989
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,010,535
Projected Bank Account$55,010,535

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (3)
-Salary Remaining : $1,583,333
Brayden Point $9,500,000 (5)
-Salary Remaining : $1,583,333
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $1,500,000
Jordan Kyrou $8,125,000 (6)
-Salary Remaining : $1,354,167
Jesper Bratt $7,875,000 (6)
-Salary Remaining : $1,312,500
Elias Lindholm $7,750,000 (6)
-Salary Remaining : $1,291,667
Carter Verhaeghe $7,000,000 (8)
-Salary Remaining : $1,166,667
Hampus Lindholm $6,500,000 (5)
-Salary Remaining : $1,083,333
Marcus Pettersson $5,500,000 (6)
-Salary Remaining : $916,667
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $916,667
Cody Ceci $4,500,000 (4)
-Salary Remaining : $750,000
Joseph Woll $3,666,667 (3)
-Salary Remaining : $611,111
Warren Foegele $3,500,000 (2)
-Salary Remaining : $583,333
Thomas Novak $3,500,000 (2)
-Salary Remaining : $583,333
Brandon Saad $2,000,000 (1)
-Salary Remaining : $333,333
Justin Danforth $1,800,000 (2)
-Salary Remaining : $300,000
Noah Ostlund $1,360,000 (2)
-Salary Remaining : $226,667
Ty Emberson $1,300,000 (2)
-Salary Remaining : $216,667
Darren Raddysh $975,000 (1)
-Salary Remaining : $162,500
Logan Brown $775,000 (1)
-Salary Remaining : $129,167
Jack Johnson $775,000 (15)
-Salary Remaining : $129,167
Patrick Brown $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players22
Salary Commitment
Year 2025 : $101,176,667
Year 2026 : $96,651,667
Year 2027 : $85,191,667
Year 2028 : $63,025,000
Salary Average Commitment
Year 2025 : $101,176,667
Year 2026 : $96,651,667
Year 2027 : $85,191,667
Year 2028 : $63,025,000
Salary Cap with 1 Way Contract
Year 2025 : $101,176,667
Year 2026 : $96,651,667
Year 2027 : $85,191,667
Year 2028 : $63,025,000

Farm Players Salaries

Pontus Holmberg $15,500 (2)
Salary Remaining : $2,583
Callum Tung $9,750 (3)
Salary Remaining : $1,625
Aidan Thompson $9,500 (2)
Salary Remaining : $1,583
Cooper Black $9,500 (1)
Salary Remaining : $1,583
Christoffer Sedoff $9,500 (1)
Salary Remaining : $1,583
Jack Peart $9,250 (2)
Salary Remaining : $1,542
Simon Robertsson $9,250 (2)
Salary Remaining : $1,542
Josh Filmon $9,183 (2)
Salary Remaining : $1,531
Ryan Shea $9,000 (1)
Salary Remaining : $1,500
Ryan Tverberg $8,517 (1)
Salary Remaining : $1,419
Ryan Mast $8,506 (1)
Salary Remaining : $1,418
Jakub Brabenec $8,283 (1)
Salary Remaining : $1,381
Cole McWard $7,750 (1)
Salary Remaining : $1,292
Carsen Twarynski $7,750 (15)
Salary Remaining : $1,292
Michael Karow $7,750 (15)
Salary Remaining : $1,292
Lane Pederson $7,750 (1)
Salary Remaining : $1,292
Scott Perunovich $7,750 (1)
Salary Remaining : $1,292
Ryan McGregor $7,750 (15)
Salary Remaining : $1,292
Michael Carcone $7,750 (1)
Salary Remaining : $1,292
Shawn Element $7,750 (15)
Salary Remaining : $1,292
Michael Milne $7,750 (1)
Salary Remaining : $1,292
Matt Stienburg $7,750 (1)
Salary Remaining : $1,292
Roland McKeown $7,750 (15)
Salary Remaining : $1,292
John Parker-Jones $7,750 (15)
Salary Remaining : $1,292
Liam McLinskey $7,750 (15)
Salary Remaining : $1,292
Collin Delia $7,750 (15)
Salary Remaining : $1,292
Mason Morelli $7,750 (2)
Salary Remaining : $1,292
Total Farm Players27
Salary Commitment
Year 2025 : $231,989
Year 2026 : $132,183
Year 2027 : $71,750
Year 2028 : $62,000
Salary Average Commitment
Year 2025 : $231,989
Year 2026 : $132,183
Year 2027 : $71,750
Year 2028 : $62,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,925,000
Farm Players Total Salaries$455,340
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$183,179,440
Projected Bank Account$183,179,440

Pro Players Salaries

Sean Couturier $7,750,000 (5)
-Salary Remaining : $1,291,667
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $1,083,333
Owen Tippett $6,200,000 (7)
-Salary Remaining : $1,033,333
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $1,000,000
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $958,333
Fabian Zetterlund $4,275,000 (3)
-Salary Remaining : $712,500
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $708,333
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $687,500
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $625,000
Kirby Dach $3,362,500 (1)
-Salary Remaining : $560,417
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $500,000
Alex Newhook $2,900,000 (2)
-Salary Remaining : $483,333
Nick Perbix $2,750,000 (2)
-Salary Remaining : $458,333
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $400,000
David Kampf $2,400,000 (2)
-Salary Remaining : $400,000
Braden Schneider $2,200,000 (1)
-Salary Remaining : $366,667
Simon Edvinsson $1,744,167 (1)
-Salary Remaining : $290,695
Eric Robinson $1,700,000 (4)
-Salary Remaining : $283,333
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $258,333
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $250,000
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $175,000
Jiri Kulich $918,333 (1)
-Salary Remaining : $153,056
Adam Boqvist $850,000 (1)
-Salary Remaining : $141,667
Total Pro Players23
Salary Commitment
Year 2025 : $76,925,000
Year 2026 : $49,300,000
Year 2027 : $27,050,000
Year 2028 : $19,775,000
Salary Average Commitment
Year 2025 : $76,925,000
Year 2026 : $49,300,000
Year 2027 : $27,050,000
Year 2028 : $19,775,000
Salary Cap with 1 Way Contract
Year 2025 : $76,925,000
Year 2026 : $49,300,000
Year 2027 : $27,050,000
Year 2028 : $19,775,000

Farm Players Salaries

Matias Maccelli $34,250 (1)
Salary Remaining : $5,708
Anthony Beauvillier $27,500 (2)
Salary Remaining : $4,583
Sebastian Cossa $17,133 (1)
Salary Remaining : $2,856
Tyler Boucher $15,967 (1)
Salary Remaining : $2,661
Arber Xhekaj $13,000 (1)
Salary Remaining : $2,167
Chaz Lucius $12,942 (1)
Salary Remaining : $2,157
Tye Kartye $12,500 (2)
Salary Remaining : $2,083
Nathan Gaucher $11,292 (2)
Salary Remaining : $1,882
Jack LaFontaine $10,000 (15)
Salary Remaining : $1,667
Stian Solberg $9,425 (3)
Salary Remaining : $1,571
Brett Berard $9,250 (1)
Salary Remaining : $1,542
Fabian Wagner $9,250 (2)
Salary Remaining : $1,542
Henri Nikkanen $9,250 (15)
Salary Remaining : $1,542
Ethan Edwards $9,250 (2)
Salary Remaining : $1,542
Tyler Tucker $9,250 (1)
Salary Remaining : $1,542
Julian Lutz $9,233 (2)
Salary Remaining : $1,539
Ronan Seeley $9,183 (3)
Salary Remaining : $1,531
Yegor Sidorov $9,000 (2)
Salary Remaining : $1,500
Adam Engstrom $8,967 (2)
Salary Remaining : $1,494
Jean-Luc Foudy $8,940 (15)
Salary Remaining : $1,490
Riley Kidney $8,750 (1)
Salary Remaining : $1,458
Dylan Peterson $8,675 (1)
Salary Remaining : $1,446
Danny Zhilkin $8,567 (2)
Salary Remaining : $1,428
Ivan Ivan $8,450 (1)
Salary Remaining : $1,408
Bryce McConnell-Barker $8,383 (2)
Salary Remaining : $1,397
Oskar Back $8,250 (2)
Salary Remaining : $1,375
Marshall Warren $8,250 (1)
Salary Remaining : $1,375
Elias Salomonsson $8,150 (2)
Salary Remaining : $1,358
Matyas Sapovaliv $8,033 (2)
Salary Remaining : $1,339
Jacob Quillan $8,000 (1)
Salary Remaining : $1,333
Alex Kannok Leipert $7,750 (15)
Salary Remaining : $1,292
Samuel Laberge $7,750 (1)
Salary Remaining : $1,292
Jan Mysak $7,750 (1)
Salary Remaining : $1,292
Angus Crookshank $7,750 (2)
Salary Remaining : $1,292
Gabriel Fortier $7,750 (15)
Salary Remaining : $1,292
Owen Lindmark $7,750 (15)
Salary Remaining : $1,292
Axel Landen $7,750 (15)
Salary Remaining : $1,292
Tobias Bjornfot $7,750 (1)
Salary Remaining : $1,292
Blake Biondi $7,750 (15)
Salary Remaining : $1,292
Akil Thomas $7,750 (1)
Salary Remaining : $1,292
Patrick Giles $7,750 (1)
Salary Remaining : $1,292
Mats Lindgren $7,750 (15)
Salary Remaining : $1,292
Cayden Primeau $7,750 (1)
Salary Remaining : $1,292
Adam Scheel $7,750 (15)
Salary Remaining : $1,292
Devin Cooley $7,750 (1)
Salary Remaining : $1,292
Total Farm Players45
Salary Commitment
Year 2025 : $455,340
Year 2026 : $247,173
Year 2027 : $101,048
Year 2028 : $82,440
Salary Average Commitment
Year 2025 : $455,340
Year 2026 : $247,173
Year 2027 : $101,048
Year 2028 : $82,440

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,432,135
Farm Players Total Salaries$258,240
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,807,833
Projected Bank Account$55,807,833

Pro Players Salaries

Igor Shesterkin $11,500,000 (8)
-Salary Remaining : $1,916,667
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $1,333,333
Noah Hanifin $7,350,000 (7)
-Salary Remaining : $1,225,000
Tom Wilson $6,500,000 (6)
-Salary Remaining : $1,083,333
Alexander Romanov $6,250,000 (8)
-Salary Remaining : $1,041,667
Morgan Geekie $5,500,000 (6)
-Salary Remaining : $916,667
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $761,865
John Tavares $4,389,279 (4)
-Salary Remaining : $731,547
Andrei Kuzmenko $4,300,000 (1)
-Salary Remaining : $716,667
Dmitri Voronkov $4,180,000 (2)
-Salary Remaining : $696,667
Shane Pinto $3,750,000 (1)
-Salary Remaining : $625,000
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $604,167
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $533,333
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $500,000
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $458,333
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $333,333
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $316,667
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $261,111
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $225,000
Noah Juulsen $900,000 (1)
-Salary Remaining : $150,000
James Reimer $850,000 (1)
-Salary Remaining : $141,667
Total Pro Players21
Salary Commitment
Year 2025 : $87,432,135
Year 2026 : $66,632,135
Year 2027 : $55,627,135
Year 2028 : $41,489,279
Salary Average Commitment
Year 2025 : $87,432,135
Year 2026 : $66,632,135
Year 2027 : $55,627,135
Year 2028 : $41,489,279
Salary Cap with 1 Way Contract
Year 2025 : $87,432,135
Year 2026 : $66,632,135
Year 2027 : $55,627,135
Year 2028 : $41,489,279

Farm Players Salaries

Conor Geekie $16,500 (2)
Salary Remaining : $2,750
Tyler Kleven $16,000 (2)
Salary Remaining : $2,667
Cole Koepke $10,000 (1)
Salary Remaining : $1,667
Nathan Villeneuve $9,750 (3)
Salary Remaining : $1,625
Paul Ludwinski $9,180 (2)
Salary Remaining : $1,530
Cale Fleury $8,900 (2)
Salary Remaining : $1,483
Joel Blomqvist $8,677 (3)
Salary Remaining : $1,446
Sandis Vilmanis $8,550 (2)
Salary Remaining : $1,425
Luke Prokop $7,933 (15)
Salary Remaining : $1,322
Declan Carlile $7,750 (1)
Salary Remaining : $1,292
Tye Felhaber $7,750 (1)
Salary Remaining : $1,292
Georgii Merkulov $7,750 (1)
Salary Remaining : $1,292
Jaret Anderson-Dolan $7,750 (1)
Salary Remaining : $1,292
Michael Callahan $7,750 (1)
Salary Remaining : $1,292
Taylor Ward $7,750 (1)
Salary Remaining : $1,292
Jack Malone $7,750 (15)
Salary Remaining : $1,292
Jake Leschyshyn $7,750 (1)
Salary Remaining : $1,292
Will Cranley $7,750 (1)
Salary Remaining : $1,292
Ethen Frank $7,750 (1)
Salary Remaining : $1,292
Keaton Middleton $7,750 (2)
Salary Remaining : $1,292
Talyn Boyko $7,750 (1)
Salary Remaining : $1,292
Navrin Mutter $7,750 (1)
Salary Remaining : $1,292
Nicolas Mattinen $7,750 (15)
Salary Remaining : $1,292
Brandon Gignac $7,750 (15)
Salary Remaining : $1,292
Kyle MacLean $7,750 (2)
Salary Remaining : $1,292
Xavier Bernard $7,750 (15)
Salary Remaining : $1,292
Carson Bantle $7,750 (15)
Salary Remaining : $1,292
Case McCarthy $7,750 (15)
Salary Remaining : $1,292
Matt Tomkins $7,750 (2)
Salary Remaining : $1,292
Steven Santini $7,750 (2)
Salary Remaining : $1,292
Total Farm Players30
Salary Commitment
Year 2025 : $258,240
Year 2026 : $162,990
Year 2027 : $72,860
Year 2028 : $54,433
Salary Average Commitment
Year 2025 : $250,490
Year 2026 : $155,240
Year 2027 : $65,110
Year 2028 : $46,683

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 977 - 99,42%
Luxury : 1000 - $200 - 1 000 - 99,97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 976 - 99,87%
Average Income per Game$1,861,721
Year to Date Revenue$13,032,047

Expense

Pro Players Total Salaries$97,333,333
Farm Players Total Salaries$397,113
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($8,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,017,042
Projected Bank Account$129,017,042

Pro Players Salaries

Mikko Rantanen $12,000,000 (8)
-Salary Remaining : $2,000,000
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $1,416,667
Joshua Norris $7,950,000 (5)
-Salary Remaining : $1,325,000
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $1,083,333
Matt Roy $5,750,000 (5)
-Salary Remaining : $958,333
Joey Daccord $5,000,000 (5)
-Salary Remaining : $833,333
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $833,333
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $791,667
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $766,667
Nick Foligno $4,500,000 (1)
-Salary Remaining : $750,000
Trevor Moore $4,200,000 (3)
-Salary Remaining : $700,000
Mickey Anderson $4,125,000 (6)
-Salary Remaining : $687,500
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $683,333
Ryan Donato $4,000,000 (4)
-Salary Remaining : $666,667
Jake Walman $3,400,000 (1)
-Salary Remaining : $566,667
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $562,500
Nic Dowd $3,000,000 (2)
-Salary Remaining : $500,000
Brock McGinn $2,750,000 (15)
-Salary Remaining : $458,333
Anthony Stolarz $2,500,000 (1)
-Salary Remaining : $416,667
Lane Hutson $1,333,333 (1)
-Salary Remaining : $222,222
Total Pro Players20
Salary Commitment
Year 2025 : $97,333,333
Year 2026 : $76,250,000
Year 2027 : $69,150,000
Year 2028 : $53,450,000
Salary Average Commitment
Year 2025 : $97,333,333
Year 2026 : $76,250,000
Year 2027 : $69,150,000
Year 2028 : $53,450,000
Salary Cap with 1 Way Contract
Year 2025 : $97,333,333
Year 2026 : $76,250,000
Year 2027 : $69,150,000
Year 2028 : $53,450,000

Farm Players Salaries

Gustav Nyquist $32,500 (1)
Salary Remaining : $5,417
Dakota Joshua $32,500 (3)
Salary Remaining : $5,417
Adam Gaudette $20,000 (2)
Salary Remaining : $3,333
Taylor Raddysh $15,000 (2)
Salary Remaining : $2,500
Brennan Othmann $13,133 (1)
Salary Remaining : $2,189
Juuso Parssinen $12,500 (2)
Salary Remaining : $2,083
Jacob Fowler $11,500 (3)
Salary Remaining : $1,917
Hunter Brzustewicz $9,500 (2)
Salary Remaining : $1,583
Connor Kurth $9,500 (2)
Salary Remaining : $1,583
Curtis Hall $9,250 (15)
Salary Remaining : $1,542
Niko Huuhtanen $9,250 (2)
Salary Remaining : $1,542
Oscar Fisker Molgaard $9,180 (3)
Salary Remaining : $1,530
Brett Harrison $9,025 (1)
Salary Remaining : $1,504
Ty Nelson $8,940 (2)
Salary Remaining : $1,490
Adam Sykora $8,867 (2)
Salary Remaining : $1,478
Zack Ostapchuk $8,800 (1)
Salary Remaining : $1,467
Josh Lopina $8,783 (15)
Salary Remaining : $1,464
Ryder Korczak $8,592 (15)
Salary Remaining : $1,432
Ty Glover $8,592 (15)
Salary Remaining : $1,432
Kieron Walton $8,580 (3)
Salary Remaining : $1,430
Carter Gylander $8,550 (1)
Salary Remaining : $1,425
Zemgus Girgensons $8,500 (2)
Salary Remaining : $1,417
Carl Lindbom $8,400 (1)
Salary Remaining : $1,400
Eemil Viro $8,283 (15)
Salary Remaining : $1,381
Brandon Coe $8,138 (15)
Salary Remaining : $1,356
Nick DeSimone $8,000 (1)
Salary Remaining : $1,333
Dylan McIlrath $8,000 (2)
Salary Remaining : $1,333
Jason Polin $7,750 (1)
Salary Remaining : $1,292
Oscar Dansk $7,750 (15)
Salary Remaining : $1,292
Louis Domingue $7,750 (1)
Salary Remaining : $1,292
John Leonard $7,750 (1)
Salary Remaining : $1,292
Dysin Mayo $7,750 (1)
Salary Remaining : $1,292
Vadim Zherenko $7,750 (1)
Salary Remaining : $1,292
Chris Wagner $7,750 (15)
Salary Remaining : $1,292
Jimmy Schuldt $7,750 (2)
Salary Remaining : $1,292
Jonathan Gruden $7,750 (1)
Salary Remaining : $1,292
Henrik Rybinski $7,750 (1)
Salary Remaining : $1,292
Axel Jonsson-Fjallby $7,750 (15)
Salary Remaining : $1,292
Total Farm Players38
Salary Commitment
Year 2025 : $397,112
Year 2026 : $254,454
Year 2027 : $136,648
Year 2028 : $74,888
Salary Average Commitment
Year 2025 : $397,112
Year 2026 : $254,454
Year 2027 : $136,648
Year 2028 : $74,888

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,862,500
Year to Date Revenue$3,725,000

Expense

Pro Players Total Salaries$99,455,357
Farm Players Total Salaries$259,132
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,700,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,682,622
Projected Bank Account$52,682,622

Pro Players Salaries

Jakob Chychrun $9,000,000 (8)
-Salary Remaining : $1,500,000
Timo Meier $8,800,000 (6)
-Salary Remaining : $1,466,667
Nikolaj Ehlers $8,500,000 (6)
-Salary Remaining : $1,416,667
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $1,312,500
Brock Nelson $7,500,000 (3)
-Salary Remaining : $1,250,000
Brandon Montour $7,142,857 (6)
-Salary Remaining : $1,190,476
Mikael Granlund $7,000,000 (3)
-Salary Remaining : $1,166,667
Brett Pesce $5,500,000 (5)
-Salary Remaining : $916,667
Thatcher Demko $5,000,000 (1)
-Salary Remaining : $833,333
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $791,667
John Marino $4,400,000 (2)
-Salary Remaining : $733,333
Will Cuylle $3,900,000 (2)
-Salary Remaining : $650,000
Jack Quinn $3,375,000 (2)
-Salary Remaining : $562,500
Samuel Montembeault $3,150,000 (2)
-Salary Remaining : $525,000
Ryan Suter $3,000,000 (1)
-Salary Remaining : $500,000
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $416,667
Kent Johnson $1,825,000 (2)
-Salary Remaining : $304,167
Jack Drury $1,725,000 (1)
-Salary Remaining : $287,500
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $208,333
Jackson LaCombe $925,000 (1)
-Salary Remaining : $154,167
Jakub Lauko $787,500 (1)
-Salary Remaining : $131,250
Conor Sheary $775,000 (1)
-Salary Remaining : $129,167
Ethan Bear $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players23
Salary Commitment
Year 2025 : $99,455,357
Year 2026 : $85,217,857
Year 2027 : $61,317,857
Year 2028 : $46,817,857
Salary Average Commitment
Year 2025 : $99,455,357
Year 2026 : $85,217,857
Year 2027 : $61,317,857
Year 2028 : $46,817,857
Salary Cap with 1 Way Contract
Year 2025 : $99,455,357
Year 2026 : $85,217,857
Year 2027 : $61,317,857
Year 2028 : $46,817,857

Farm Players Salaries

Adam Klapka $12,500 (2)
Salary Remaining : $2,083
Brayden Pachal $11,875 (2)
Salary Remaining : $1,979
Jesse Pulkkinen $9,750 (2)
Salary Remaining : $1,625
Ty Mueller $9,500 (2)
Salary Remaining : $1,583
Tristen Nielsen $9,500 (15)
Salary Remaining : $1,583
Lleyton Roed $9,500 (2)
Salary Remaining : $1,583
Victor Ostman $9,500 (1)
Salary Remaining : $1,583
Anton Johansson $9,500 (3)
Salary Remaining : $1,583
Trevor Kuntar $9,250 (15)
Salary Remaining : $1,542
Samu Tuomaala $9,250 (1)
Salary Remaining : $1,542
Cole O'Hara $8,600 (2)
Salary Remaining : $1,433
Sam Lipkin $8,517 (2)
Salary Remaining : $1,419
Avery Hayes $8,300 (2)
Salary Remaining : $1,383
Max Wanner $8,283 (1)
Salary Remaining : $1,381
Henrik Tikkanen $8,258 (1)
Salary Remaining : $1,376
Justin Sourdif $8,250 (2)
Salary Remaining : $1,375
Yaniv Perets $8,050 (15)
Salary Remaining : $1,342
Scott Reedy $7,750 (15)
Salary Remaining : $1,292
Grigori Denisenko $7,750 (15)
Salary Remaining : $1,292
Ronnie Attard $7,750 (1)
Salary Remaining : $1,292
Dennis Cholowski $7,750 (1)
Salary Remaining : $1,292
Zach Sanford $7,750 (15)
Salary Remaining : $1,292
Ethan Haider $7,750 (15)
Salary Remaining : $1,292
Kevin Gravel $7,750 (1)
Salary Remaining : $1,292
Mads Sogaard $7,750 (1)
Salary Remaining : $1,292
Anthony Romano $7,750 (15)
Salary Remaining : $1,292
Alexander Nylander $7,750 (15)
Salary Remaining : $1,292
Mitch Gibson $7,750 (15)
Salary Remaining : $1,292
Pavel Cajan $7,750 (15)
Salary Remaining : $1,292
Jonathan Aspirot $7,750 (1)
Salary Remaining : $1,292
Total Farm Players30
Salary Commitment
Year 2025 : $259,132
Year 2026 : $185,092
Year 2027 : $98,300
Year 2028 : $88,800
Salary Average Commitment
Year 2025 : $251,362
Year 2026 : $177,342
Year 2027 : $90,550
Year 2028 : $81,050

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 964 - 99,40%
Level 2: 5000 - $60 - 4 995 - 99,91%
Level 3: 2000 - $35 - 1 988 - 99,41%
Level 4: 4000 - $20 - 3 965 - 99,11%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 912 - 99,51%
Average Income per Game$1,855,039
Year to Date Revenue$12,985,275

Expense

Pro Players Total Salaries$106,983,333
Farm Players Total Salaries$222,455
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($11,980,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,471,182
Projected Bank Account$135,471,182

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $2,208,333
Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $1,666,667
Mark Stone $9,500,000 (2)
-Salary Remaining : $1,583,333
Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $1,583,333
J.T. Miller $8,000,000 (5)
-Salary Remaining : $1,333,333
Gabriel Vilardi $7,500,000 (6)
-Salary Remaining : $1,250,000
Anders Lee $7,000,000 (1)
-Salary Remaining : $1,166,667
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $1,041,667
Bryan Rust $5,125,000 (3)
-Salary Remaining : $854,167
Brent Burns $5,000,000 (1)
-Salary Remaining : $833,333
Jason Zucker $4,750,000 (2)
-Salary Remaining : $791,667
Matt Duchene $4,500,000 (4)
-Salary Remaining : $750,000
Pius Suter $4,125,000 (2)
-Salary Remaining : $687,500
Connor Clifton $3,333,333 (1)
-Salary Remaining : $555,556
Nick Seeler $2,700,000 (3)
-Salary Remaining : $450,000
Jonathan Quick $1,850,000 (1)
-Salary Remaining : $308,333
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $283,333
Simon Benoit $1,350,000 (2)
-Salary Remaining : $225,000
Robby Fabbri $775,000 (1)
-Salary Remaining : $129,167
Brayden Low $775,000 (15)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $106,983,333
Year 2026 : $71,075,000
Year 2027 : $51,350,000
Year 2028 : $30,275,000
Salary Average Commitment
Year 2025 : $102,483,333
Year 2026 : $66,575,000
Year 2027 : $46,850,000
Year 2028 : $25,775,000
Salary Cap with 1 Way Contract
Year 2025 : $106,983,333
Year 2026 : $71,075,000
Year 2027 : $51,350,000
Year 2028 : $30,275,000

Farm Players Salaries

Colin Miller $15,000 (1)
Salary Remaining : $2,500
Kyle Burroughs $11,000 (1)
Salary Remaining : $1,833
Matt Murray $10,000 (1)
Salary Remaining : $1,667
Chase Bradley $9,750 (1)
Salary Remaining : $1,625
Tyler Kopff $9,750 (2)
Salary Remaining : $1,625
Jack Devine $9,500 (3)
Salary Remaining : $1,583
Tucker Robertson $9,500 (1)
Salary Remaining : $1,583
William Dufour $9,250 (15)
Salary Remaining : $1,542
Otto Salin $8,833 (3)
Salary Remaining : $1,472
Ville Koivunen $8,800 (1)
Salary Remaining : $1,467
Stanislav Svozil $8,800 (1)
Salary Remaining : $1,467
David Spacek $8,750 (1)
Salary Remaining : $1,458
A.J. Greer $8,500 (1)
Salary Remaining : $1,417
Dmitry Kuzmin $8,422 (1)
Salary Remaining : $1,404
Ty Tullio $8,330 (15)
Salary Remaining : $1,388
Zack Hayes $8,050 (15)
Salary Remaining : $1,342
Jack Rathbone $8,000 (2)
Salary Remaining : $1,333
Jorian Donovan $7,970 (2)
Salary Remaining : $1,328
Ben King $7,750 (15)
Salary Remaining : $1,292
Ryan Schmelzer $7,750 (1)
Salary Remaining : $1,292
Tyler Johnson $7,750 (15)
Salary Remaining : $1,292
Reilly Walsh $7,750 (15)
Salary Remaining : $1,292
Riley McKay $7,750 (15)
Salary Remaining : $1,292
Eamon Powell $7,750 (15)
Salary Remaining : $1,292
Dylan Garand $7,750 (15)
Salary Remaining : $1,292
Total Farm Players25
Salary Commitment
Year 2025 : $222,455
Year 2026 : $116,183
Year 2027 : $90,463
Year 2028 : $72,130
Salary Average Commitment
Year 2025 : $222,455
Year 2026 : $116,183
Year 2027 : $90,463
Year 2028 : $72,130

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 995 - 99,90%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 995 - 99,50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 990 - 99,94%
Average Income per Game$1,860,563
Year to Date Revenue$5,581,689

Expense

Pro Players Total Salaries$98,500,000
Farm Players Total Salaries$252,909
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,229,311
Projected Bank Account$59,229,311

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $1,641,667
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $1,583,333
Mathew Barzal $9,150,000 (6)
-Salary Remaining : $1,525,000
Moritz Seider $8,550,000 (6)
-Salary Remaining : $1,425,000
Anthony Cirelli $6,250,000 (6)
-Salary Remaining : $1,041,667
Kris Letang $6,100,000 (3)
-Salary Remaining : $1,016,667
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $1,016,667
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $975,000
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $833,333
Samuel Girard $5,000,000 (2)
-Salary Remaining : $833,333
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $666,667
Radko Gudas $4,000,000 (1)
-Salary Remaining : $666,667
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $608,333
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $458,333
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $458,333
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $416,667
Ryker Evans $2,050,000 (2)
-Salary Remaining : $341,667
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $225,000
John Beecher $900,000 (1)
-Salary Remaining : $150,000
Eric Comrie $825,000 (1)
-Salary Remaining : $137,500
Parker Kelly $825,000 (1)
-Salary Remaining : $137,500
Travis Boyd $775,000 (1)
-Salary Remaining : $129,167
Nico Daws $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players23
Salary Commitment
Year 2025 : $98,500,000
Year 2026 : $61,200,000
Year 2027 : $37,550,000
Year 2028 : $23,950,000
Salary Average Commitment
Year 2025 : $98,500,000
Year 2026 : $61,200,000
Year 2027 : $37,550,000
Year 2028 : $23,950,000
Salary Cap with 1 Way Contract
Year 2025 : $98,500,000
Year 2026 : $61,200,000
Year 2027 : $37,550,000
Year 2028 : $23,950,000

Farm Players Salaries

Tomas Tatar $18,000 (15)
Salary Remaining : $3,000
Lian Bichsel $14,183 (2)
Salary Remaining : $2,364
Pierrick Dube $9,500 (15)
Salary Remaining : $1,583
Blake McLaughlin $9,250 (15)
Salary Remaining : $1,542
Massimo Rizzo $9,250 (1)
Salary Remaining : $1,542
Carson Rehkopf $9,183 (3)
Salary Remaining : $1,531
Cam Squires $9,183 (3)
Salary Remaining : $1,531
Matt Martin $8,750 (15)
Salary Remaining : $1,458
Jacob Perreault $8,630 (15)
Salary Remaining : $1,438
Raivis Ansons $8,530 (15)
Salary Remaining : $1,422
Jackson Dorrington $8,520 (3)
Salary Remaining : $1,420
Keith Petruzzelli $8,180 (15)
Salary Remaining : $1,363
Thomas Bordeleau $7,750 (1)
Salary Remaining : $1,292
Colton White $7,750 (1)
Salary Remaining : $1,292
T.J. Tynan $7,750 (1)
Salary Remaining : $1,292
Chad Ruhwedel $7,750 (15)
Salary Remaining : $1,292
Kyle Criscuolo $7,750 (15)
Salary Remaining : $1,292
Marc Johnstone $7,750 (15)
Salary Remaining : $1,292
Marshall Rifai $7,750 (2)
Salary Remaining : $1,292
Simon Lundmark $7,750 (2)
Salary Remaining : $1,292
Corey Andonovski $7,750 (15)
Salary Remaining : $1,292
Jagger Joshua $7,750 (15)
Salary Remaining : $1,292
Nathan Clurman $7,750 (1)
Salary Remaining : $1,292
Magnus Hellberg $7,750 (15)
Salary Remaining : $1,292
Mike Vecchione $7,750 (15)
Salary Remaining : $1,292
Tyler Inamoto $7,750 (15)
Salary Remaining : $1,292
Graham Sward $7,750 (15)
Salary Remaining : $1,292
Artem Shlaine $7,750 (15)
Salary Remaining : $1,292
Hardy Haman Aktell $7,750 (15)
Salary Remaining : $1,292
Total Farm Players29
Salary Commitment
Year 2025 : $252,909
Year 2026 : $212,659
Year 2027 : $182,976
Year 2028 : $156,090
Salary Average Commitment
Year 2025 : $252,909
Year 2026 : $212,659
Year 2027 : $182,976
Year 2028 : $156,090

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 958 - 99,17%
Level 3: 2000 - $35 - 1 971 - 98,53%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 929 - 99,61%
Average Income per Game$1,857,248
Year to Date Revenue$9,286,239

Expense

Pro Players Total Salaries$103,868,333
Farm Players Total Salaries$293,975
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($10,700,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,011,971
Projected Bank Account$97,011,971

Pro Players Salaries

Mitch Marner $12,000,000 (8)
-Salary Remaining : $2,000,000
Jack Eichel $10,000,000 (1)
-Salary Remaining : $1,666,667
Victor Hedman $8,000,000 (4)
-Salary Remaining : $1,333,333
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $1,291,667
Devon Toews $7,250,000 (6)
-Salary Remaining : $1,208,333
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $1,000,000
Logan Thompson $5,850,000 (6)
-Salary Remaining : $975,000
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $958,333
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $937,500
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $916,667
Claude Giroux $4,750,000 (1)
-Salary Remaining : $791,667
Alex Tuch $4,750,000 (1)
-Salary Remaining : $791,667
Connor Murphy $4,400,000 (1)
-Salary Remaining : $733,333
David Savard $3,500,000 (1)
-Salary Remaining : $583,333
J.J. Moser $3,375,000 (1)
-Salary Remaining : $562,500
Reilly Smith $2,000,000 (1)
-Salary Remaining : $333,333
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $308,333
Jake Allen $1,800,000 (5)
-Salary Remaining : $300,000
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $200,000
Tristan Luneau $918,333 (2)
-Salary Remaining : $153,056
Andrew Poturalski $800,000 (15)
-Salary Remaining : $133,333
Mark Jankowski $800,000 (1)
-Salary Remaining : $133,333
Total Pro Players22
Salary Commitment
Year 2025 : $103,868,333
Year 2026 : $62,943,333
Year 2027 : $60,825,000
Year 2028 : $54,825,000
Salary Average Commitment
Year 2025 : $103,868,333
Year 2026 : $62,943,333
Year 2027 : $60,825,000
Year 2028 : $54,825,000
Salary Cap with 1 Way Contract
Year 2025 : $103,868,333
Year 2026 : $62,943,333
Year 2027 : $60,825,000
Year 2028 : $54,825,000

Farm Players Salaries

Jesper Wallstedt $22,000 (2)
Salary Remaining : $3,667
David Reinbacher $20,850 (2)
Salary Remaining : $3,475
Scott Morrow $11,600 (1)
Salary Remaining : $1,933
Zac Funk $10,300 (2)
Salary Remaining : $1,717
Samuel Hlavaj $9,500 (1)
Salary Remaining : $1,583
Gabriel Szturc $9,500 (2)
Salary Remaining : $1,583
Kyle McDonald $9,500 (1)
Salary Remaining : $1,583
Lucas Mercuri $9,250 (2)
Salary Remaining : $1,542
Carter Mazur $9,250 (1)
Salary Remaining : $1,542
Luke Haymes $8,750 (2)
Salary Remaining : $1,458
Jeremy Hanzel $8,520 (2)
Salary Remaining : $1,420
Kai Uchacz $8,450 (2)
Salary Remaining : $1,408
Kirill Kudryavtsev $8,250 (2)
Salary Remaining : $1,375
Francesco Arcuri $8,250 (1)
Salary Remaining : $1,375
Jon-Randall Avon $8,000 (1)
Salary Remaining : $1,333
Wyatt Newpower $7,880 (15)
Salary Remaining : $1,313
Adam Ginning $7,875 (1)
Salary Remaining : $1,313
Ty Gallagher $7,750 (15)
Salary Remaining : $1,292
Jack Studnicka $7,750 (1)
Salary Remaining : $1,292
Nate Smith $7,750 (15)
Salary Remaining : $1,292
Sebastian Aho2 $7,750 (1)
Salary Remaining : $1,292
Vinni Lettieri $7,750 (1)
Salary Remaining : $1,292
Jackson Cates $7,750 (15)
Salary Remaining : $1,292
Walker Duehr $7,750 (1)
Salary Remaining : $1,292
Andre Lee $7,750 (2)
Salary Remaining : $1,292
Kyle Jackson $7,750 (15)
Salary Remaining : $1,292
Maros Jedlicka $7,750 (15)
Salary Remaining : $1,292
Lucas Condotta $7,750 (2)
Salary Remaining : $1,292
Casey Fitzgerald $7,750 (1)
Salary Remaining : $1,292
Ales Stezka $7,750 (15)
Salary Remaining : $1,292
Austin Strand $7,750 (15)
Salary Remaining : $1,292
Devin Shore $7,750 (15)
Salary Remaining : $1,292
Total Farm Players32
Salary Commitment
Year 2025 : $293,975
Year 2026 : $191,250
Year 2027 : $69,880
Year 2028 : $69,880
Salary Average Commitment
Year 2025 : $293,975
Year 2026 : $191,250
Year 2027 : $69,880
Year 2028 : $69,880

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,400,000
Farm Players Total Salaries$198,900
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,216,485
Projected Bank Account$130,216,485

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $1,583,333
Sam Reinhart $8,625,000 (7)
-Salary Remaining : $1,437,500
Cole Caufield $7,850,000 (6)
-Salary Remaining : $1,308,333
Shea Theodore $7,430,000 (7)
-Salary Remaining : $1,238,333
Matt Coronato $6,500,000 (7)
-Salary Remaining : $1,083,333
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $895,833
Filip Chytil $4,437,500 (2)
-Salary Remaining : $739,583
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $533,333
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $500,000
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $333,333
Rutger McGroarty $1,450,000 (2)
-Salary Remaining : $241,667
Jayden Struble $1,412,500 (2)
-Salary Remaining : $235,417
Anthony Richard $925,000 (2)
-Salary Remaining : $154,167
Nolan Allan $880,000 (1)
-Salary Remaining : $146,667
Frederic Brunet $860,000 (1)
-Salary Remaining : $143,333
David Gucciardi $855,000 (2)
-Salary Remaining : $142,500
Garrett Pilon $775,000 (1)
-Salary Remaining : $129,167
Clark Bishop $775,000 (1)
-Salary Remaining : $129,167
Matthew Robertson $775,000 (2)
-Salary Remaining : $129,167
Cole Guttman $775,000 (2)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $67,400,000
Year 2026 : $64,110,000
Year 2027 : $51,480,000
Year 2028 : $42,905,000
Salary Average Commitment
Year 2025 : $67,400,000
Year 2026 : $64,110,000
Year 2027 : $51,480,000
Year 2028 : $42,905,000
Salary Cap with 1 Way Contract
Year 2025 : $67,400,000
Year 2026 : $64,110,000
Year 2027 : $51,480,000
Year 2028 : $42,905,000

Farm Players Salaries

Samuel Honzek $14,183 (2)
Salary Remaining : $2,364
Trey Taylor $9,750 (2)
Salary Remaining : $1,625
Logan Morrison $9,500 (1)
Salary Remaining : $1,583
Mikael Diotte $9,500 (2)
Salary Remaining : $1,583
Ben Steeves $9,500 (1)
Salary Remaining : $1,583
Miko Matikka $9,500 (2)
Salary Remaining : $1,583
Shai Buium $9,250 (2)
Salary Remaining : $1,542
William Wallinder $9,250 (1)
Salary Remaining : $1,542
Jared Wright $9,250 (2)
Salary Remaining : $1,542
Samuel Savoie $9,180 (2)
Salary Remaining : $1,530
Gavin White $9,103 (1)
Salary Remaining : $1,517
Ondrej Becher $9,000 (2)
Salary Remaining : $1,500
Riley Fiddler-Schultz $9,000 (2)
Salary Remaining : $1,500
Coulson Pitre $8,580 (2)
Salary Remaining : $1,430
Xavier Parent $8,500 (1)
Salary Remaining : $1,417
Ethan Samson $8,467 (1)
Salary Remaining : $1,411
Brady Stonehouse $8,217 (2)
Salary Remaining : $1,369
Koehn Ziemmer $8,170 (2)
Salary Remaining : $1,362
Ryan Fanti $7,750 (1)
Salary Remaining : $1,292
Adam Beckman $7,750 (1)
Salary Remaining : $1,292
Magnus Chrona $7,750 (1)
Salary Remaining : $1,292
Ryan Johnson $7,750 (3)
Salary Remaining : $1,292
Total Farm Players22
Salary Commitment
Year 2025 : $198,900
Year 2026 : $121,330
Year 2027 : $7,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $198,900
Year 2026 : $121,330
Year 2027 : $7,750
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,254,857
Farm Players Total Salaries$319,876
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$132,865,723
Projected Bank Account$132,865,723

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
-Salary Remaining : $2,100,000
Vince Dunn $7,350,000 (2)
-Salary Remaining : $1,225,000
Kyle Connor $7,142,857 (1)
-Salary Remaining : $1,190,476
Justin Faulk $6,500,000 (2)
-Salary Remaining : $1,083,333
Christian Dvorak $5,400,000 (1)
-Salary Remaining : $900,000
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $875,000
Jared McCann $5,000,000 (2)
-Salary Remaining : $833,333
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $833,333
Chris Tanev $4,500,000 (5)
-Salary Remaining : $750,000
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $641,667
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $583,333
Erik Haula $3,150,000 (1)
-Salary Remaining : $525,000
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $500,000
Joel Armia $2,500,000 (2)
-Salary Remaining : $416,667
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $375,000
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $333,333
Connor Ingram $1,950,000 (1)
-Salary Remaining : $325,000
Sonny Milano $1,900,000 (1)
-Salary Remaining : $316,667
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $291,667
Kasper Halttunen $887,000 (3)
-Salary Remaining : $147,833
Ryan Carpenter $775,000 (15)
-Salary Remaining : $129,167
Total Pro Players21
Salary Commitment
Year 2025 : $86,254,857
Year 2026 : $61,712,000
Year 2027 : $31,112,000
Year 2028 : $22,875,000
Salary Average Commitment
Year 2025 : $85,104,857
Year 2026 : $61,712,000
Year 2027 : $31,112,000
Year 2028 : $22,875,000
Salary Cap with 1 Way Contract
Year 2025 : $86,254,857
Year 2026 : $61,712,000
Year 2027 : $31,112,000
Year 2028 : $22,875,000

Farm Players Salaries

Kevin Korchinski $19,183 (1)
Salary Remaining : $3,197
Kurtis MacDermid $11,500 (2)
Salary Remaining : $1,917
Tristan Allard $9,750 (2)
Salary Remaining : $1,625
Matt Rempe $9,750 (2)
Salary Remaining : $1,625
Dyllan Gill $9,500 (2)
Salary Remaining : $1,583
Donovan Sebrango $9,250 (3)
Salary Remaining : $1,542
Maveric Lamoureux $9,183 (2)
Salary Remaining : $1,531
Samuel Knazko $9,030 (15)
Salary Remaining : $1,505
Marc Gatcomb $9,000 (1)
Salary Remaining : $1,500
Zayde Wisdom $8,970 (15)
Salary Remaining : $1,495
Tanner Dickinson $8,780 (15)
Salary Remaining : $1,463
Isaac Belliveau $8,750 (1)
Salary Remaining : $1,458
Vsevolod Komarov $8,700 (2)
Salary Remaining : $1,450
Alexis Gendron $8,600 (1)
Salary Remaining : $1,433
Xavier Simoneau $8,550 (15)
Salary Remaining : $1,425
Jeremie Biakabutuka $8,250 (1)
Salary Remaining : $1,375
Parker Ford $8,130 (2)
Salary Remaining : $1,355
Laurent Dauphin $7,750 (15)
Salary Remaining : $1,292
William Trudeau $7,750 (1)
Salary Remaining : $1,292
Noel Hoefenmayer $7,750 (15)
Salary Remaining : $1,292
Filip Kral $7,750 (15)
Salary Remaining : $1,292
Austin Watson $7,750 (1)
Salary Remaining : $1,292
Aaron Dell $7,750 (15)
Salary Remaining : $1,292
Cedric Pare $7,750 (15)
Salary Remaining : $1,292
Mason Jobst $7,750 (15)
Salary Remaining : $1,292
Daniel Walcott $7,750 (15)
Salary Remaining : $1,292
Malcolm Subban $7,750 (15)
Salary Remaining : $1,292
Darren Brady $7,750 (15)
Salary Remaining : $1,292
Jacob Moverare $7,750 (1)
Salary Remaining : $1,292
Riley Sutter $7,750 (15)
Salary Remaining : $1,292
Bokondji Imama $7,750 (1)
Salary Remaining : $1,292
Filip Engaras $7,750 (15)
Salary Remaining : $1,292
Will Lockwood $7,750 (15)
Salary Remaining : $1,292
Shane Bowers $7,750 (1)
Salary Remaining : $1,292
Colton Poolman $7,750 (15)
Salary Remaining : $1,292
Bear Hughes $7,750 (15)
Salary Remaining : $1,292
Skyler Brind'Amour $7,750 (1)
Salary Remaining : $1,292
Total Farm Players37
Salary Commitment
Year 2025 : $319,876
Year 2026 : $219,593
Year 2027 : $153,080
Year 2028 : $143,830
Salary Average Commitment
Year 2025 : $319,876
Year 2026 : $219,593
Year 2027 : $153,080
Year 2028 : $143,830

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 991 - 99,85%
Level 2: 5000 - $60 - 4 975 - 99,50%
Level 3: 2000 - $35 - 1 987 - 99,37%
Level 4: 4000 - $25 - 3 411 - 85,28%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 365 - 96,47%
Average Income per Game$1,866,175
Year to Date Revenue$11,197,052

Expense

Pro Players Total Salaries$104,695,000
Farm Players Total Salaries$212,252
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,539,327
Projected Bank Account$25,539,327

Pro Players Salaries

Noah Dobson $9,500,000 (8)
-Salary Remaining : $1,583,333
Travis Konecny $8,750,000 (8)
-Salary Remaining : $1,458,333
Dylan Larkin $8,700,000 (6)
-Salary Remaining : $1,450,000
Jake Oettinger $8,250,000 (8)
-Salary Remaining : $1,375,000
Jake Sanderson $8,050,000 (7)
-Salary Remaining : $1,341,667
Jack Hughes $8,000,000 (5)
-Salary Remaining : $1,333,333
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $1,166,667
Brandon Hagel $6,500,000 (7)
-Salary Remaining : $1,083,333
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $1,020,833
Adam Pelech $5,750,000 (4)
-Salary Remaining : $958,333
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $875,000
Logan Cooley $4,450,000 (2)
-Salary Remaining : $741,667
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $666,667
Ridly Greig $3,250,000 (4)
-Salary Remaining : $541,667
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $541,667
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $445,833
Radek Faksa $2,000,000 (3)
-Salary Remaining : $333,333
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $250,000
Justin Kirkland $900,000 (1)
-Salary Remaining : $150,000
Chris Driedger $795,000 (15)
-Salary Remaining : $132,500
Total Pro Players20
Salary Commitment
Year 2025 : $104,695,000
Year 2026 : $85,370,000
Year 2027 : $80,920,000
Year 2028 : $78,920,000
Salary Average Commitment
Year 2025 : $104,695,000
Year 2026 : $85,370,000
Year 2027 : $80,920,000
Year 2028 : $78,920,000
Salary Cap with 1 Way Contract
Year 2025 : $104,695,000
Year 2026 : $85,370,000
Year 2027 : $80,920,000
Year 2028 : $78,920,000

Farm Players Salaries

Matt Savoie $18,867 (2)
Salary Remaining : $3,144
Joey Larson $9,750 (1)
Salary Remaining : $1,625
Alex Beaucage $9,250 (15)
Salary Remaining : $1,542
Aatu Jamsen $8,525 (1)
Salary Remaining : $1,421
Noah Gregor $8,500 (15)
Salary Remaining : $1,417
Ruslan Khazheyev $8,450 (2)
Salary Remaining : $1,408
Mason Primeau $8,250 (15)
Salary Remaining : $1,375
Connor Corcoran $8,130 (15)
Salary Remaining : $1,355
Blade Jenkins $8,030 (15)
Salary Remaining : $1,338
Lucas Carlsson $8,000 (1)
Salary Remaining : $1,333
Mitchell Chaffee $8,000 (1)
Salary Remaining : $1,333
Jan Jenik $7,750 (1)
Salary Remaining : $1,292
Vincent Hinostroza $7,750 (1)
Salary Remaining : $1,292
Jacob Ingham $7,750 (15)
Salary Remaining : $1,292
Filip Roos $7,750 (15)
Salary Remaining : $1,292
Alex Alexeyev $7,750 (1)
Salary Remaining : $1,292
Brian Halonen $7,750 (1)
Salary Remaining : $1,292
Jake Schmaltz $7,750 (15)
Salary Remaining : $1,292
Travis Dermott $7,750 (15)
Salary Remaining : $1,292
Jack Beck $7,750 (15)
Salary Remaining : $1,292
Dominik Shine $7,750 (1)
Salary Remaining : $1,292
Brett Chorske $7,750 (15)
Salary Remaining : $1,292
Garin Bjorklund $7,750 (1)
Salary Remaining : $1,292
Robert Bortuzzo $7,750 (15)
Salary Remaining : $1,292
Pheonix Copley $7,750 (1)
Salary Remaining : $1,292
Total Farm Players25
Salary Commitment
Year 2025 : $212,252
Year 2026 : $123,727
Year 2027 : $96,410
Year 2028 : $96,410
Salary Average Commitment
Year 2025 : $204,502
Year 2026 : $123,727
Year 2027 : $96,410
Year 2028 : $96,410

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,126,668
Farm Players Total Salaries$276,611
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,987,666
Projected Bank Account$90,987,666

Pro Players Salaries

Sam Bennett $8,000,000 (8)
-Salary Remaining : $1,333,333
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $1,262,500
Chris Kreider $6,500,000 (2)
-Salary Remaining : $1,083,333
Bowen Byram $6,250,000 (2)
-Salary Remaining : $1,041,667
Andrew Copp $5,625,000 (2)
-Salary Remaining : $937,500
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $916,667
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $875,000
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $766,667
Will Borgen $4,100,000 (5)
-Salary Remaining : $683,333
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $666,667
Max Domi $3,750,000 (3)
-Salary Remaining : $625,000
Dan Vladar $3,350,000 (2)
-Salary Remaining : $558,333
Mason Appleton $2,900,000 (2)
-Salary Remaining : $483,333
Corey Perry $2,000,000 (1)
-Salary Remaining : $333,333
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $291,667
Brandt Clarke $1,713,334 (1)
-Salary Remaining : $285,556
Olen Zellweger $863,334 (1)
-Salary Remaining : $143,889
Dominic Toninato $850,000 (2)
-Salary Remaining : $141,667
Jimmy Huntington $775,000 (1)
-Salary Remaining : $129,167
Josh Dunne $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $76,126,668
Year 2026 : $57,500,000
Year 2027 : $24,450,000
Year 2028 : $16,700,000
Salary Average Commitment
Year 2025 : $76,126,668
Year 2026 : $57,500,000
Year 2027 : $24,450,000
Year 2028 : $16,700,000
Salary Cap with 1 Way Contract
Year 2025 : $76,126,668
Year 2026 : $57,500,000
Year 2027 : $24,450,000
Year 2028 : $16,700,000

Farm Players Salaries

Simon Nemec $41,683 (1)
Salary Remaining : $6,947
Jake Bean $17,500 (1)
Salary Remaining : $2,917
Daniil Miromanov $12,500 (1)
Salary Remaining : $2,083
Gabe Perreault $12,300 (2)
Salary Remaining : $2,050
Oliver Kapanen $12,100 (2)
Salary Remaining : $2,017
Daniel Sprong $9,750 (15)
Salary Remaining : $1,625
Valtteri Pulli $9,500 (15)
Salary Remaining : $1,583
Samuel Johannesson $9,500 (2)
Salary Remaining : $1,583
Jakub Stancl $8,858 (3)
Salary Remaining : $1,476
Akira Schmid $8,750 (1)
Salary Remaining : $1,458
Harrison Brunicke $8,750 (3)
Salary Remaining : $1,458
Oskar Pettersson $8,700 (2)
Salary Remaining : $1,450
Philippe Daoust $8,220 (15)
Salary Remaining : $1,370
Hudson Fasching $7,750 (1)
Salary Remaining : $1,292
Fredrik Karlstrom $7,750 (15)
Salary Remaining : $1,292
Anton Blidh $7,750 (2)
Salary Remaining : $1,292
Filip Larsson $7,750 (1)
Salary Remaining : $1,292
Kyle Marino $7,750 (15)
Salary Remaining : $1,292
Isaac Poulter $7,750 (1)
Salary Remaining : $1,292
Sean Farrell $7,750 (1)
Salary Remaining : $1,292
Tyler Madden $7,750 (15)
Salary Remaining : $1,292
Cole Bardreau $7,750 (15)
Salary Remaining : $1,292
Charles Hudon $7,750 (15)
Salary Remaining : $1,292
Max Lajoie $7,750 (15)
Salary Remaining : $1,292
Dalton Smith $7,750 (15)
Salary Remaining : $1,292
Mitchell Vande Sompel $7,750 (12)
Salary Remaining : $1,292
Connor Carrick $7,750 (15)
Salary Remaining : $1,292
Total Farm Players27
Salary Commitment
Year 2025 : $276,611
Year 2026 : $165,178
Year 2027 : $114,828
Year 2028 : $97,220
Salary Average Commitment
Year 2025 : $260,861
Year 2026 : $149,428
Year 2027 : $99,078
Year 2028 : $81,470

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 993 - 99,63%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 978 - 97,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 971 - 99,84%
Average Income per Game$1,855,661
Year to Date Revenue$5,566,983

Expense

Pro Players Total Salaries$77,613,102
Farm Players Total Salaries$261,242
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$12,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,813,425
Projected Bank Account$87,813,425

Pro Players Salaries

William Nylander $11,500,000 (7)
-Salary Remaining : $1,916,667
Robert Thomas $8,125,000 (6)
-Salary Remaining : $1,354,167
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $1,312,500
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $1,183,333
Cam Fowler $6,500,000 (1)
-Salary Remaining : $1,083,333
Zach Hyman $5,500,000 (3)
-Salary Remaining : $916,667
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $791,667
Jake McCabe $4,513,102 (5)
-Salary Remaining : $752,184
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $750,000
Nick Paul $3,150,000 (4)
-Salary Remaining : $525,000
Luke Schenn $2,750,000 (1)
-Salary Remaining : $458,333
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $416,667
Mattias Janmark $1,450,000 (2)
-Salary Remaining : $241,667
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $208,333
Connor Dewar $1,100,000 (1)
-Salary Remaining : $183,333
Erik Johnson $1,000,000 (15)
-Salary Remaining : $166,667
Jacob Bryson $900,000 (1)
-Salary Remaining : $150,000
Alexandar Georgiev $825,000 (1)
-Salary Remaining : $137,500
Tomas Nosek $775,000 (1)
-Salary Remaining : $129,167
Brian Pinho $775,000 (15)
-Salary Remaining : $129,167
Zach Aston-Reese $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players21
Salary Commitment
Year 2025 : $77,613,102
Year 2026 : $62,738,102
Year 2027 : $48,913,102
Year 2028 : $40,913,102
Salary Average Commitment
Year 2025 : $77,613,102
Year 2026 : $62,738,102
Year 2027 : $48,913,102
Year 2028 : $40,913,102
Salary Cap with 1 Way Contract
Year 2025 : $77,613,102
Year 2026 : $62,738,102
Year 2027 : $48,913,102
Year 2028 : $40,913,102

Farm Players Salaries

Calle Jarnkrok $21,000 (1)
Salary Remaining : $3,500
Nico Sturm $20,000 (2)
Salary Remaining : $3,333
Lukas Reichel $12,000 (1)
Salary Remaining : $2,000
Kaapo Kahkonen $11,500 (1)
Salary Remaining : $1,917
Caedan Bankier $9,250 (1)
Salary Remaining : $1,542
Luke Tuch $9,250 (1)
Salary Remaining : $1,542
Gavin Hayes $9,180 (2)
Salary Remaining : $1,530
Logan Mailloux $8,942 (1)
Salary Remaining : $1,490
Josh Bloom $8,940 (1)
Salary Remaining : $1,490
Jared Davidson $8,800 (1)
Salary Remaining : $1,467
Tristen Robins $8,630 (15)
Salary Remaining : $1,438
Jake Chiasson $8,430 (1)
Salary Remaining : $1,405
Lucas Ciona $8,300 (1)
Salary Remaining : $1,383
Angus Booth $8,270 (2)
Salary Remaining : $1,378
Rodrigo Abols $8,000 (1)
Salary Remaining : $1,333
Paul Cotter $7,750 (1)
Salary Remaining : $1,292
Santeri Hatakka $7,750 (15)
Salary Remaining : $1,292
Cam Lund $7,750 (15)
Salary Remaining : $1,292
Gabriel Dumont $7,750 (15)
Salary Remaining : $1,292
Carter Berger $7,750 (15)
Salary Remaining : $1,292
Seth Griffith $7,750 (15)
Salary Remaining : $1,292
Brendan Brisson $7,750 (1)
Salary Remaining : $1,292
Mike O'Leary $7,750 (15)
Salary Remaining : $1,292
Brad Hunt $7,750 (15)
Salary Remaining : $1,292
Mitch McLain $7,750 (15)
Salary Remaining : $1,292
MacKenzie Entwistle $7,750 (2)
Salary Remaining : $1,292
Nicky Leivermann $7,750 (15)
Salary Remaining : $1,292
Jack Campbell $7,750 (15)
Salary Remaining : $1,292
Total Farm Players28
Salary Commitment
Year 2025 : $261,242
Year 2026 : $131,330
Year 2027 : $86,130
Year 2028 : $86,130
Salary Average Commitment
Year 2025 : $260,992
Year 2026 : $131,080
Year 2027 : $85,880
Year 2028 : $85,880

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,862,500
Year to Date Revenue$3,725,000

Expense

Pro Players Total Salaries$93,175,000
Farm Players Total Salaries$451,331
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,336,040
Projected Bank Account$43,336,040

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $1,833,333
John Carlson $8,000,000 (1)
-Salary Remaining : $1,333,333
Patrick Kane $7,000,000 (1)
-Salary Remaining : $1,166,667
Colton Parayko $6,500,000 (5)
-Salary Remaining : $1,083,333
Chandler Stephenson $6,250,000 (6)
-Salary Remaining : $1,041,667
William Karlsson $5,900,000 (2)
-Salary Remaining : $983,333
Phillip Danault $5,500,000 (2)
-Salary Remaining : $916,667
Blake Coleman $4,900,000 (2)
-Salary Remaining : $816,667
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $791,667
Mikael Backlund $4,500,000 (1)
-Salary Remaining : $750,000
Mason Marchment $4,500,000 (1)
-Salary Remaining : $750,000
Anthony Mantha $4,500,000 (1)
-Salary Remaining : $750,000
Jamie Benn $4,000,000 (1)
-Salary Remaining : $666,667
Thomas Harley $4,000,000 (1)
-Salary Remaining : $666,667
Adam Lowry $3,250,000 (1)
-Salary Remaining : $541,667
Tyler Myers $3,000,000 (2)
-Salary Remaining : $500,000
Adam Henrique $3,000,000 (1)
-Salary Remaining : $500,000
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $166,667
Dustin Wolf $850,000 (1)
-Salary Remaining : $141,667
Nick Blankenburg $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $93,175,000
Year 2026 : $47,800,000
Year 2027 : $12,750,000
Year 2028 : $12,750,000
Salary Average Commitment
Year 2025 : $93,175,000
Year 2026 : $47,800,000
Year 2027 : $12,750,000
Year 2028 : $12,750,000
Salary Cap with 1 Way Contract
Year 2025 : $93,175,000
Year 2026 : $47,800,000
Year 2027 : $12,750,000
Year 2028 : $12,750,000

Farm Players Salaries

Barclay Goodrow $36,417 (2)
Salary Remaining : $6,069
Connor Brown $30,000 (4)
Salary Remaining : $5,000
Vincent Desharnais $20,000 (1)
Salary Remaining : $3,333
Jani Hakanpaa $14,700 (15)
Salary Remaining : $2,450
Joakim Kemell $14,183 (1)
Salary Remaining : $2,364
Jon Merrill $12,000 (15)
Salary Remaining : $2,000
Liam O'Brien $10,000 (2)
Salary Remaining : $1,667
Gavin Brindley $9,500 (1)
Salary Remaining : $1,583
Rodwin Dionicio $9,500 (15)
Salary Remaining : $1,583
Aidan McDonough $9,250 (15)
Salary Remaining : $1,542
Tristan Broz $9,250 (2)
Salary Remaining : $1,542
Layton Ahac $9,250 (15)
Salary Remaining : $1,542
Taylor Makar $9,250 (1)
Salary Remaining : $1,542
Dylan Duke $9,250 (2)
Salary Remaining : $1,542
Ayrton Martino $9,250 (2)
Salary Remaining : $1,542
Caleb Jones $9,000 (2)
Salary Remaining : $1,500
Calle Odelius $8,950 (3)
Salary Remaining : $1,492
Matthew Seminoff $8,500 (1)
Salary Remaining : $1,417
Dennis Hildeby $8,420 (3)
Salary Remaining : $1,403
Domenic DiVincentiis $8,306 (2)
Salary Remaining : $1,384
Jordan Harris $8,250 (1)
Salary Remaining : $1,375
Nick Cousins $8,250 (1)
Salary Remaining : $1,375
Emmitt Finnie $8,220 (3)
Salary Remaining : $1,370
Michael Pezzetta $8,130 (2)
Salary Remaining : $1,355
Dakota Mermis $8,130 (2)
Salary Remaining : $1,355
Jet Greaves $8,125 (1)
Salary Remaining : $1,354
Alex Barre-Boulet $7,750 (1)
Salary Remaining : $1,292
Grant Hutton $7,750 (15)
Salary Remaining : $1,292
Jan Bednar $7,750 (15)
Salary Remaining : $1,292
Kevin Lombardi $7,750 (15)
Salary Remaining : $1,292
Phip Waugh $7,750 (15)
Salary Remaining : $1,292
Colin White $7,750 (1)
Salary Remaining : $1,292
Luke Reid $7,750 (15)
Salary Remaining : $1,292
Nathan Walker $7,750 (1)
Salary Remaining : $1,292
Phillip Di Giuseppe $7,750 (1)
Salary Remaining : $1,292
Andreas Englund $7,750 (1)
Salary Remaining : $1,292
Alex Belzile $7,750 (1)
Salary Remaining : $1,292
Maxence Guenette $7,750 (1)
Salary Remaining : $1,292
Xavier Bourgault $7,750 (1)
Salary Remaining : $1,292
Rafael Harvey-Pinard $7,750 (1)
Salary Remaining : $1,292
Sammy Blais $7,750 (1)
Salary Remaining : $1,292
Mark Friedman $7,750 (1)
Salary Remaining : $1,292
Cal O'Reilly $7,750 (15)
Salary Remaining : $1,292
Justin Dowling $7,750 (2)
Salary Remaining : $1,292
Curtis Lazar $7,750 (1)
Salary Remaining : $1,292
Total Farm Players45
Salary Commitment
Year 2025 : $451,331
Year 2026 : $272,273
Year 2027 : $156,790
Year 2028 : $131,200
Salary Average Commitment
Year 2025 : $443,581
Year 2026 : $272,273
Year 2027 : $156,790
Year 2028 : $131,200

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5 943 - 99,04%
Level 2: 5000 - $60 - 4 980 - 99,59%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 922 - 99,57%
Average Income per Game$1,852,100
Year to Date Revenue$3,704,200

Expense

Pro Players Total Salaries$91,534,714
Farm Players Total Salaries$233,962
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,504,335
Projected Bank Account$62,504,335

Pro Players Salaries

Roman Josi $9,059,000 (3)
-Salary Remaining : $1,509,833
Mark Scheifele $8,500,000 (6)
-Salary Remaining : $1,416,667
Juuse Saros $7,740,000 (8)
-Salary Remaining : $1,290,000
K'Andre Miller $7,500,000 (8)
-Salary Remaining : $1,250,000
Filip Hronek $7,250,000 (7)
-Salary Remaining : $1,208,333
Vladislav Gavrikov $7,000,000 (7)
-Salary Remaining : $1,166,667
Troy Terry $7,000,000 (5)
-Salary Remaining : $1,166,667
Anton Lundell $5,000,000 (5)
-Salary Remaining : $833,333
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $791,667
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $714,286
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $687,500
Kirill Marchenko $3,850,000 (2)
-Salary Remaining : $641,667
Taylor Hall $3,166,667 (3)
-Salary Remaining : $527,778
Scott Laughton $3,000,000 (1)
-Salary Remaining : $500,000
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $441,667
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $308,333
Bobby McMann $1,350,000 (1)
-Salary Remaining : $225,000
Collin Graf $1,283,333 (1)
-Salary Remaining : $213,889
Logan Stanley $1,250,000 (1)
-Salary Remaining : $208,333
Jackson Blake $925,000 (1)
-Salary Remaining : $154,167
Total Pro Players20
Salary Commitment
Year 2025 : $91,534,714
Year 2026 : $76,951,381
Year 2027 : $71,251,381
Year 2028 : $59,025,714
Salary Average Commitment
Year 2025 : $91,534,714
Year 2026 : $76,951,381
Year 2027 : $71,251,381
Year 2028 : $59,025,714
Salary Cap with 1 Way Contract
Year 2025 : $91,534,714
Year 2026 : $76,951,381
Year 2027 : $71,251,381
Year 2028 : $59,025,714

Farm Players Salaries

Bryce Montgomery $18,549 (2)
Salary Remaining : $3,092
Jimmy Snuggerud $15,500 (3)
Salary Remaining : $2,583
Sam Rinzel $13,700 (2)
Salary Remaining : $2,283
Peter DiLiberatore $9,250 (15)
Salary Remaining : $1,542
Cam Atkinson $9,000 (15)
Salary Remaining : $1,500
Eduard Sale $8,867 (3)
Salary Remaining : $1,478
Ethan Gauthier $8,867 (3)
Salary Remaining : $1,478
Matt Strome $8,810 (15)
Salary Remaining : $1,468
James Malatesta $8,500 (1)
Salary Remaining : $1,417
Tyson Hinds $8,294 (1)
Salary Remaining : $1,382
Cameron Crotty $8,125 (2)
Salary Remaining : $1,354
Jimmy Vesey $8,000 (15)
Salary Remaining : $1,333
Dylan Gambrell $7,750 (15)
Salary Remaining : $1,292
Brett Seney $7,750 (15)
Salary Remaining : $1,292
Hayden Hodgson $7,750 (2)
Salary Remaining : $1,292
Garrett Wilson $7,750 (15)
Salary Remaining : $1,292
Tyce Thompson $7,750 (15)
Salary Remaining : $1,292
Ben Gaudreau $7,750 (15)
Salary Remaining : $1,292
Danil Gushchin $7,750 (1)
Salary Remaining : $1,292
Tim Gettinger $7,750 (15)
Salary Remaining : $1,292
Kieffer Bellows $7,750 (15)
Salary Remaining : $1,292
Cal Petersen $7,750 (1)
Salary Remaining : $1,292
Robert Hagg $7,750 (15)
Salary Remaining : $1,292
Kevin Wall $7,750 (15)
Salary Remaining : $1,292
Montana Onyebuchi $7,750 (2)
Salary Remaining : $1,292
Brandon Baddock $7,750 (15)
Salary Remaining : $1,292
Total Farm Players26
Salary Commitment
Year 2025 : $233,962
Year 2026 : $201,668
Year 2027 : $145,794
Year 2028 : $112,560
Salary Average Commitment
Year 2025 : $235,961
Year 2026 : $203,667
Year 2027 : $147,793
Year 2028 : $114,559

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 895 - 97,89%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 2 958 - 73,94%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 852 - 93,62%
Average Income per Game$1,844,036
Year to Date Revenue$3,688,071

Expense

Pro Players Total Salaries$101,725,000
Farm Players Total Salaries$187,108
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($8,925,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,034,226
Projected Bank Account$18,034,226

Pro Players Salaries

Connor McDavid $12,500,000 (1)
-Salary Remaining : $2,083,333
David Pastrnak $11,250,000 (6)
-Salary Remaining : $1,875,000
Jake Guentzel $9,000,000 (6)
-Salary Remaining : $1,500,000
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $1,416,667
Pavel Buchnevich $8,000,000 (6)
-Salary Remaining : $1,333,333
Sean Monahan $5,500,000 (4)
-Salary Remaining : $916,667
Esa Lindell $5,250,000 (5)
-Salary Remaining : $875,000
Adam Larsson $5,250,000 (4)
-Salary Remaining : $875,000
Erik Cernak $5,200,000 (6)
-Salary Remaining : $866,667
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $850,000
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $833,333
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $791,667
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $533,333
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $508,333
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $433,333
Logan O'Connor $2,500,000 (6)
-Salary Remaining : $416,667
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $300,000
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $208,333
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $208,333
Colin Blackwell $775,000 (2)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $101,725,000
Year 2026 : $78,825,000
Year 2027 : $65,450,000
Year 2028 : $65,450,000
Salary Average Commitment
Year 2025 : $101,725,000
Year 2026 : $78,825,000
Year 2027 : $65,450,000
Year 2028 : $65,450,000
Salary Cap with 1 Way Contract
Year 2025 : $101,725,000
Year 2026 : $78,825,000
Year 2027 : $65,450,000
Year 2028 : $65,450,000

Farm Players Salaries

Karsen Dorwart $9,750 (1)
Salary Remaining : $1,625
Kyle Masters $9,000 (1)
Salary Remaining : $1,500
Taige Harding $8,800 (2)
Salary Remaining : $1,467
Quinn Hutson $8,750 (1)
Salary Remaining : $1,458
Jacob Gaucher $8,725 (1)
Salary Remaining : $1,454
Dans Locmelis $8,600 (3)
Salary Remaining : $1,433
Max McCue $8,583 (2)
Salary Remaining : $1,431
Daylan Kuefler $8,400 (1)
Salary Remaining : $1,400
Hunter McKown $8,000 (1)
Salary Remaining : $1,333
Mikael Pyyhtia $7,750 (1)
Salary Remaining : $1,292
James Hamblin $7,750 (1)
Salary Remaining : $1,292
Luke Philp $7,750 (1)
Salary Remaining : $1,292
Mason Shaw $7,750 (1)
Salary Remaining : $1,292
Lleyton Moore $7,750 (15)
Salary Remaining : $1,292
Dylan Ferguson $7,750 (1)
Salary Remaining : $1,292
Tyson Feist $7,750 (15)
Salary Remaining : $1,292
Dylan Coghlan $7,750 (1)
Salary Remaining : $1,292
Jaxson Stauber $7,750 (2)
Salary Remaining : $1,292
Wyatt Bongiovanni $7,750 (1)
Salary Remaining : $1,292
Vincent Sevigny $7,750 (15)
Salary Remaining : $1,292
Mathias Laferriere $7,750 (1)
Salary Remaining : $1,292
Braden Hache $7,750 (15)
Salary Remaining : $1,292
Matt Luff $7,750 (1)
Salary Remaining : $1,292
Total Farm Players23
Salary Commitment
Year 2025 : $187,108
Year 2026 : $64,733
Year 2027 : $39,600
Year 2028 : $31,000
Salary Average Commitment
Year 2025 : $178,525
Year 2026 : $56,150
Year 2027 : $39,600
Year 2028 : $31,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,105,917
Farm Players Total Salaries$201,470
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,896,680
Projected Bank Account$152,896,680

Pro Players Salaries

Elias Pettersson $11,600,000 (7)
-Salary Remaining : $1,933,333
Evan Bouchard $10,500,000 (4)
-Salary Remaining : $1,750,000
Sebastian Aho $9,750,000 (7)
-Salary Remaining : $1,625,000
Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $1,583,333
Alex Pietrangelo $8,800,000 (2)
-Salary Remaining : $1,466,667
Connor Hellebuyck $8,500,000 (6)
-Salary Remaining : $1,416,667
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $958,333
Philip Broberg $4,580,917 (1)
-Salary Remaining : $763,486
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $758,333
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $750,000
Jake Middleton $4,350,000 (4)
-Salary Remaining : $725,000
Kevin Stenlund $1,500,000 (1)
-Salary Remaining : $250,000
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $250,000
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $250,000
Logan Stankoven $1,250,000 (1)
-Salary Remaining : $208,333
Dylan Roobroeck $850,000 (2)
-Salary Remaining : $141,667
Calvin de Haan $800,000 (15)
-Salary Remaining : $133,333
Michael Sgarbossa $775,000 (15)
-Salary Remaining : $129,167
Tanner Laczynski $775,000 (1)
-Salary Remaining : $129,167
Brett Murray $775,000 (15)
-Salary Remaining : $129,167
Total Pro Players20
Salary Commitment
Year 2025 : $92,105,917
Year 2026 : $77,950,000
Year 2027 : $47,050,000
Year 2028 : $47,050,000
Salary Average Commitment
Year 2025 : $92,105,917
Year 2026 : $77,950,000
Year 2027 : $47,050,000
Year 2028 : $47,050,000
Salary Cap with 1 Way Contract
Year 2025 : $92,105,917
Year 2026 : $77,950,000
Year 2027 : $47,050,000
Year 2028 : $47,050,000

Farm Players Salaries

Lawson Crouse $43,000 (2)
Salary Remaining : $7,167
Marat Khusnutdinov $13,500 (2)
Salary Remaining : $2,250
Gleb Veremyev $9,750 (2)
Salary Remaining : $1,625
Maxim Groshev $9,250 (1)
Salary Remaining : $1,542
Joni Jurmo $8,500 (15)
Salary Remaining : $1,417
Mikko Kokkonen $8,470 (1)
Salary Remaining : $1,412
Spencer Stastney $8,000 (1)
Salary Remaining : $1,333
Samuel Fagemo $8,000 (1)
Salary Remaining : $1,333
Cooper Marody $7,750 (15)
Salary Remaining : $1,292
Tag Bertuzzi $7,750 (15)
Salary Remaining : $1,292
Alex Gallant $7,750 (15)
Salary Remaining : $1,292
Hunter Shepard $7,750 (1)
Salary Remaining : $1,292
Kale Kessy $7,750 (15)
Salary Remaining : $1,292
Clay Stevenson $7,750 (2)
Salary Remaining : $1,292
Dmitry Osipov $7,750 (15)
Salary Remaining : $1,292
Brennan Saulnier $7,750 (15)
Salary Remaining : $1,292
Casey Dornbach $7,750 (15)
Salary Remaining : $1,292
Chad Nychuk $7,750 (15)
Salary Remaining : $1,292
Dru Krebs $7,750 (15)
Salary Remaining : $1,292
Riley Bezeau $7,750 (15)
Salary Remaining : $1,292
Total Farm Players20
Salary Commitment
Year 2025 : $201,470
Year 2026 : $160,000
Year 2027 : $86,000
Year 2028 : $86,000
Salary Average Commitment
Year 2025 : $201,470
Year 2026 : $160,000
Year 2027 : $86,000
Year 2028 : $86,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,487,500
Farm Players Total Salaries$315,386
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$11,992,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,932,540
Projected Bank Account$71,932,540

Pro Players Salaries

Ivan Provorov $8,500,000 (7)
-Salary Remaining : $1,416,667
Jeremy Swayman $8,250,000 (7)
-Salary Remaining : $1,375,000
JJ Peterka $7,700,000 (5)
-Salary Remaining : $1,283,333
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $833,333
Vladimir Tarasenko $4,750,000 (1)
-Salary Remaining : $791,667
Alec Martinez $4,000,000 (15)
-Salary Remaining : $666,667
Ross Colton $4,000,000 (2)
-Salary Remaining : $666,667
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $666,667
Olli Maatta $3,500,000 (3)
-Salary Remaining : $583,333
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $566,667
Carson Soucy $3,250,000 (1)
-Salary Remaining : $541,667
Jan Rutta $2,750,000 (15)
-Salary Remaining : $458,333
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $308,333
James van Riemsdyk $1,750,000 (1)
-Salary Remaining : $291,667
Zach Benson $1,600,000 (2)
-Salary Remaining : $266,667
Victor Olofsson $1,575,000 (1)
-Salary Remaining : $262,500
Jordan Spence $1,500,000 (1)
-Salary Remaining : $250,000
Justin Hryckowian $950,000 (1)
-Salary Remaining : $158,333
Justus Annunen $837,500 (1)
-Salary Remaining : $139,583
Derrick Pouliot $775,000 (2)
-Salary Remaining : $129,167
Glenn Gawdin $775,000 (1)
-Salary Remaining : $129,167
Sam Morton $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players22
Salary Commitment
Year 2025 : $71,487,500
Year 2026 : $49,475,000
Year 2027 : $43,100,000
Year 2028 : $34,600,000
Salary Average Commitment
Year 2025 : $71,487,500
Year 2026 : $49,475,000
Year 2027 : $43,100,000
Year 2028 : $34,600,000
Salary Cap with 1 Way Contract
Year 2025 : $71,487,500
Year 2026 : $49,475,000
Year 2027 : $43,100,000
Year 2028 : $34,600,000

Farm Players Salaries

Stephen Halliday $12,000 (2)
Salary Remaining : $2,000
Philipp Kurashev $12,000 (1)
Salary Remaining : $2,000
Max Jones $10,000 (1)
Salary Remaining : $1,667
Ryan Greene $9,500 (2)
Salary Remaining : $1,583
Aydar Suniev $9,500 (2)
Salary Remaining : $1,583
Matthew Maggio $9,500 (1)
Salary Remaining : $1,583
Alex Doucet $9,500 (1)
Salary Remaining : $1,583
Ryder Rolston $9,250 (1)
Salary Remaining : $1,542
Daniel Torgersson $9,250 (15)
Salary Remaining : $1,542
Filip Mesar $8,870 (2)
Salary Remaining : $1,478
Oskar Olausson $8,633 (1)
Salary Remaining : $1,439
Jordan Dumais $8,600 (2)
Salary Remaining : $1,433
Zach Dean $8,525 (1)
Salary Remaining : $1,421
Kaleb Lawrence $8,525 (2)
Salary Remaining : $1,421
Uvis Balinskis $8,500 (1)
Salary Remaining : $1,417
Jaydon Dureau $8,420 (15)
Salary Remaining : $1,403
Judd Caulfield $8,380 (15)
Salary Remaining : $1,397
Cole Krygier $8,375 (1)
Salary Remaining : $1,396
Devon Levi $8,125 (2)
Salary Remaining : $1,354
Samuel Helenius $8,058 (2)
Salary Remaining : $1,343
Nikita Nesterenko $7,875 (2)
Salary Remaining : $1,313
Sam Gagner $7,750 (15)
Salary Remaining : $1,292
Emil Bemstrom $7,750 (15)
Salary Remaining : $1,292
Milos Kelemen $7,750 (15)
Salary Remaining : $1,292
Nikolai Knyzhov $7,750 (15)
Salary Remaining : $1,292
Andrew Agozzino $7,750 (1)
Salary Remaining : $1,292
Remi Poirier $7,750 (2)
Salary Remaining : $1,292
Marcel Marcel $7,750 (15)
Salary Remaining : $1,292
Bogdan Trineyev $7,750 (1)
Salary Remaining : $1,292
Reese Johnson $7,750 (15)
Salary Remaining : $1,292
Daemon Hunt $7,750 (1)
Salary Remaining : $1,292
Cam Dineen $7,750 (1)
Salary Remaining : $1,292
Wilmer Skoog $7,750 (1)
Salary Remaining : $1,292
Ilya Solovyov $7,750 (1)
Salary Remaining : $1,292
Trevor Janicke $7,750 (15)
Salary Remaining : $1,292
Christian Krygier $7,750 (15)
Salary Remaining : $1,292
Tyson Jost $7,750 (1)
Salary Remaining : $1,292
Total Farm Players37
Salary Commitment
Year 2025 : $315,386
Year 2026 : $176,853
Year 2027 : $88,050
Year 2028 : $88,050
Salary Average Commitment
Year 2025 : $315,386
Year 2026 : $176,853
Year 2027 : $88,050
Year 2028 : $88,050

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,813,332
Farm Players Total Salaries$251,842
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$12,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$160,008,245
Projected Bank Account$160,008,245

Pro Players Salaries

Marc-Edouard Vlasic $7,000,000 (1)
-Salary Remaining : $1,166,667
Gabriel Landeskog $7,000,000 (4)
-Salary Remaining : $1,166,667
Damon Severson $6,250,000 (6)
-Salary Remaining : $1,041,667
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $875,000
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $750,000
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $666,667
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $625,000
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $600,000
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $458,333
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $416,667
Danton Heinen $2,250,000 (1)
-Salary Remaining : $375,000
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $333,333
Pavel Mintyukov $1,701,666 (2)
-Salary Remaining : $283,611
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $216,667
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $166,667
Arttu Hyry $950,000 (1)
-Salary Remaining : $158,333
Emil Andrae $925,000 (1)
-Salary Remaining : $154,167
Luca Del Bel Belluz $886,666 (2)
-Salary Remaining : $147,778
Sam Colangelo $850,000 (2)
-Salary Remaining : $141,667
Justin Bailey $800,000 (15)
-Salary Remaining : $133,333
Ben Meyers $775,000 (1)
-Salary Remaining : $129,167
Jakub Vrana $775,000 (15)
-Salary Remaining : $129,167
Total Pro Players22
Salary Commitment
Year 2025 : $60,813,332
Year 2026 : $42,113,332
Year 2027 : $24,575,000
Year 2028 : $24,575,000
Salary Average Commitment
Year 2025 : $60,813,332
Year 2026 : $42,113,332
Year 2027 : $24,575,000
Year 2028 : $24,575,000
Salary Cap with 1 Way Contract
Year 2025 : $60,813,332
Year 2026 : $42,113,332
Year 2027 : $24,575,000
Year 2028 : $24,575,000

Farm Players Salaries

Ivan Fedotov $32,750 (1)
Salary Remaining : $5,458
Ivan Miroshnichenko $17,000 (1)
Salary Remaining : $2,833
Liam Ohgren $14,417 (2)
Salary Remaining : $2,403
Calum Ritchie $11,900 (3)
Salary Remaining : $1,983
Fabian Lysell $10,342 (1)
Salary Remaining : $1,724
Quentin Musty $9,690 (3)
Salary Remaining : $1,615
Jett Luchanko $9,425 (3)
Salary Remaining : $1,571
Otto Stenberg $9,183 (3)
Salary Remaining : $1,531
Landon Slaggert $9,000 (2)
Salary Remaining : $1,500
Anton Wahlberg $8,867 (3)
Salary Remaining : $1,478
Keean Washkurak $8,750 (15)
Salary Remaining : $1,458
Carter George $8,458 (3)
Salary Remaining : $1,410
Reece Newkirk $8,280 (15)
Salary Remaining : $1,380
Chase De Leo $8,280 (15)
Salary Remaining : $1,380
Brendan Smith $8,000 (1)
Salary Remaining : $1,333
Connor Hughes $7,750 (15)
Salary Remaining : $1,292
Dillon Heatherington $7,750 (15)
Salary Remaining : $1,292
Joseph Blandisi $7,750 (15)
Salary Remaining : $1,292
John Hayden $7,750 (2)
Salary Remaining : $1,292
Cavan Fitzgerald $7,750 (15)
Salary Remaining : $1,292
Adam Raska $7,750 (15)
Salary Remaining : $1,292
Lukas Cormier $7,750 (1)
Salary Remaining : $1,292
Curtis Douglas $7,750 (1)
Salary Remaining : $1,292
Phil Kemp $7,750 (2)
Salary Remaining : $1,292
Ty Smith $7,750 (15)
Salary Remaining : $1,292
Total Farm Players25
Salary Commitment
Year 2025 : $251,842
Year 2026 : $168,250
Year 2027 : $129,333
Year 2028 : $71,810
Salary Average Commitment
Year 2025 : $251,842
Year 2026 : $168,250
Year 2027 : $129,333
Year 2028 : $71,810

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,600,000
Farm Players Total Salaries$247,578
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$131,778,094
Projected Bank Account$131,778,094

Pro Players Salaries

Owen Power $8,350,000 (6)
-Salary Remaining : $1,391,667
Juraj Slafkovsky $7,600,000 (8)
-Salary Remaining : $1,266,667
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $916,667
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $916,667
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $916,667
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $854,167
Spencer Knight $4,500,000 (1)
-Salary Remaining : $750,000
Michael Bunting $4,500,000 (1)
-Salary Remaining : $750,000
Andreas Athanasiou $4,250,000 (15)
-Salary Remaining : $708,333
Leo Carlsson $4,200,000 (2)
-Salary Remaining : $700,000
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $666,667
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $666,667
Laurent Brossoit $3,300,000 (1)
-Salary Remaining : $550,000
Semyon Varlamov $2,750,000 (2)
-Salary Remaining : $458,333
Casey Cizikas $2,500,000 (2)
-Salary Remaining : $416,667
Yegor Chinakhov $2,100,000 (1)
-Salary Remaining : $350,000
Cutter Gauthier $1,900,000 (1)
-Salary Remaining : $316,667
Bobby Brink $1,500,000 (1)
-Salary Remaining : $250,000
Ryan McAllister $950,000 (1)
-Salary Remaining : $158,333
Zac Jones $900,000 (1)
-Salary Remaining : $150,000
Louis Crevier $900,000 (2)
-Salary Remaining : $150,000
Adam Wilsby $775,000 (2)
-Salary Remaining : $129,167
Total Pro Players22
Salary Commitment
Year 2025 : $80,600,000
Year 2026 : $60,950,000
Year 2027 : $44,325,000
Year 2028 : $30,825,000
Salary Average Commitment
Year 2025 : $80,600,000
Year 2026 : $60,950,000
Year 2027 : $44,325,000
Year 2028 : $30,825,000
Salary Cap with 1 Way Contract
Year 2025 : $80,600,000
Year 2026 : $60,950,000
Year 2027 : $44,325,000
Year 2028 : $30,825,000

Farm Players Salaries

Trevor Connelly $12,300 (3)
Salary Remaining : $2,050
Adam Edstrom $9,750 (2)
Salary Remaining : $1,625
Ryan Ufko $9,250 (2)
Salary Remaining : $1,542
Nikita Chibrikov $9,250 (1)
Salary Remaining : $1,542
Alex Jefferies $9,250 (1)
Salary Remaining : $1,542
Alex Suzdalev $8,867 (2)
Salary Remaining : $1,478
Chase Stillman $8,633 (2)
Salary Remaining : $1,439
Kaedan Korczak $8,500 (1)
Salary Remaining : $1,417
Nils Aman $8,250 (1)
Salary Remaining : $1,375
Ben Hemmerling $8,211 (2)
Salary Remaining : $1,369
Nikita Prishchepov $8,067 (2)
Salary Remaining : $1,344
Ethan Frisch $7,750 (15)
Salary Remaining : $1,292
Owen Sillinger $7,750 (1)
Salary Remaining : $1,292
Ryan O'Rourke $7,750 (15)
Salary Remaining : $1,292
Arshdeep Bains $7,750 (2)
Salary Remaining : $1,292
Jake Wise $7,750 (15)
Salary Remaining : $1,292
Jeremie Bucheler $7,750 (15)
Salary Remaining : $1,292
Dylan Wells $7,750 (15)
Salary Remaining : $1,292
Jake Livingstone $7,750 (15)
Salary Remaining : $1,292
Colten Ellis $7,750 (1)
Salary Remaining : $1,292
Cole Clayton $7,750 (1)
Salary Remaining : $1,292
Alex Campbell $7,750 (15)
Salary Remaining : $1,292
Tobie Bisson $7,750 (15)
Salary Remaining : $1,292
Mac Hollowell $7,750 (15)
Salary Remaining : $1,292
Cross Hanas $7,750 (15)
Salary Remaining : $1,292
Justin Gill $7,750 (15)
Salary Remaining : $1,292
Connor Kelley $7,750 (15)
Salary Remaining : $1,292
Liam Arnsby $7,750 (15)
Salary Remaining : $1,292
Maxim Barbashev $7,750 (15)
Salary Remaining : $1,292
Lucas Edmonds $7,750 (15)
Salary Remaining : $1,292
Total Farm Players30
Salary Commitment
Year 2025 : $247,578
Year 2026 : $189,078
Year 2027 : $128,550
Year 2028 : $116,250
Salary Average Commitment
Year 2025 : $174,674
Year 2026 : $116,174
Year 2027 : $55,646
Year 2028 : $43,346

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 953 - 99,05%
Level 3: 2000 - $35 - 1 990 - 99,49%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 942 - 99,68%
Average Income per Game$1,857,719
Year to Date Revenue$7,430,876

Expense

Pro Players Total Salaries$91,071,333
Farm Players Total Salaries$194,217
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,927,023)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,908,082
Projected Bank Account$130,908,082

Pro Players Salaries

Seth Jones $9,500,000 (5)
-Salary Remaining : $1,583,333
Tim Stutzle $8,350,000 (6)
-Salary Remaining : $1,391,667
Steven Stamkos $8,000,000 (3)
-Salary Remaining : $1,333,333
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $1,312,500
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $1,166,667
Matt Boldy $7,000,000 (5)
-Salary Remaining : $1,166,667
Travis Sanheim $6,250,000 (6)
-Salary Remaining : $1,041,667
MacKenzie Weegar $6,250,000 (6)
-Salary Remaining : $1,041,667
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $1,000,000
Matvei Michkov $4,250,000 (2)
-Salary Remaining : $708,333
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $666,667
Boone Jenner $3,750,000 (1)
-Salary Remaining : $625,000
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $566,667
Anthony DeAngelo $1,750,000 (1)
-Salary Remaining : $291,667
Alex Lyon $1,500,000 (2)
-Salary Remaining : $250,000
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $216,667
Parker Wotherspoon $1,000,000 (2)
-Salary Remaining : $166,667
Jansen Harkins $788,000 (1)
-Salary Remaining : $131,333
Erik Portillo $783,333 (2)
-Salary Remaining : $130,556
Joey Anderson $775,000 (1)
-Salary Remaining : $129,167
Brett Leason $775,000 (1)
-Salary Remaining : $129,167
Marc Del Gaizo $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players22
Salary Commitment
Year 2025 : $91,071,333
Year 2026 : $82,458,333
Year 2027 : $63,625,000
Year 2028 : $52,225,000
Salary Average Commitment
Year 2025 : $91,071,333
Year 2026 : $82,458,333
Year 2027 : $63,625,000
Year 2028 : $52,225,000
Salary Cap with 1 Way Contract
Year 2025 : $91,071,333
Year 2026 : $82,458,333
Year 2027 : $63,625,000
Year 2028 : $52,225,000

Farm Players Salaries

Craig Smith $10,000 (15)
Salary Remaining : $1,667
Ben Hutton $9,750 (1)
Salary Remaining : $1,625
Artem Grushnikov $8,800 (1)
Salary Remaining : $1,467
Cameron Whitehead $8,750 (2)
Salary Remaining : $1,458
Josh Davies $8,550 (2)
Salary Remaining : $1,425
Ilya Nikolaev $8,367 (15)
Salary Remaining : $1,394
Dryden Hunt $8,250 (2)
Salary Remaining : $1,375
Chris Terry $7,750 (15)
Salary Remaining : $1,292
Brendan Gaunce $7,750 (1)
Salary Remaining : $1,292
Mike Hardman $7,750 (1)
Salary Remaining : $1,292
Matt Kiersted $7,750 (2)
Salary Remaining : $1,292
Connor Mackey $7,750 (1)
Salary Remaining : $1,292
Jake Lucchini $7,750 (1)
Salary Remaining : $1,292
Aku Raty $7,750 (15)
Salary Remaining : $1,292
Jett Woo $7,750 (1)
Salary Remaining : $1,292
Zach Gallant $7,750 (15)
Salary Remaining : $1,292
Georgi Romanov $7,750 (1)
Salary Remaining : $1,292
William Lagesson $7,750 (2)
Salary Remaining : $1,292
Matthew Phillips $7,750 (15)
Salary Remaining : $1,292
Daniil Misyul $7,750 (15)
Salary Remaining : $1,292
Chase Priskie $7,750 (15)
Salary Remaining : $1,292
Kole Lind $7,750 (1)
Salary Remaining : $1,292
Ben Jones $7,750 (1)
Salary Remaining : $1,292
Roman Ahcan $7,750 (15)
Salary Remaining : $1,292
Total Farm Players24
Salary Commitment
Year 2025 : $194,217
Year 2026 : $113,667
Year 2027 : $72,617
Year 2028 : $72,617
Salary Average Commitment
Year 2025 : $155,467
Year 2026 : $74,917
Year 2027 : $33,867
Year 2028 : $33,867

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 987 - 99,78%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 983 - 99,17%
Level 4: 4000 - $20 - 3 971 - 99,27%
Luxury : 1000 - $200 - 988 - 98,77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 928 - 99,60%
Average Income per Game$1,855,095
Year to Date Revenue$5,565,284

Expense

Pro Players Total Salaries$104,805,832
Farm Players Total Salaries$207,125
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,125,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,979,903
Projected Bank Account$49,979,903

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $1,916,667
Jonathan Huberdeau $10,500,000 (6)
-Salary Remaining : $1,750,000
Cale Makar $9,000,000 (2)
-Salary Remaining : $1,500,000
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $1,408,333
Matthew Knies $7,750,000 (6)
-Salary Remaining : $1,291,667
Alexis Lafreniere $7,450,000 (7)
-Salary Remaining : $1,241,667
Brock Boeser $7,250,000 (7)
-Salary Remaining : $1,208,333
Nico Hischier $7,250,000 (2)
-Salary Remaining : $1,208,333
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $1,125,000
Aaron Ekblad $6,100,000 (8)
-Salary Remaining : $1,016,667
Macklin Celebrini $4,475,000 (2)
-Salary Remaining : $745,833
Shane Wright $3,949,166 (2)
-Salary Remaining : $658,194
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $625,000
Yanni Gourde $2,333,333 (6)
-Salary Remaining : $388,889
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $305,833
William Eklund $1,713,333 (1)
-Salary Remaining : $285,556
Albert Johansson $1,125,000 (1)
-Salary Remaining : $187,500
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $166,667
David Rittich $1,000,000 (1)
-Salary Remaining : $166,667
Alex Steeves $850,000 (1)
-Salary Remaining : $141,667
Luke Kunin $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players21
Salary Commitment
Year 2025 : $104,805,832
Year 2026 : $86,007,499
Year 2027 : $49,833,333
Year 2028 : $49,833,333
Salary Average Commitment
Year 2025 : $104,805,832
Year 2026 : $86,007,499
Year 2027 : $49,833,333
Year 2028 : $49,833,333
Salary Cap with 1 Way Contract
Year 2025 : $104,805,832
Year 2026 : $86,007,499
Year 2027 : $49,833,333
Year 2028 : $49,833,333

Farm Players Salaries

Ivan Demidov $26,342 (2)
Salary Remaining : $4,390
Ville Husso $22,000 (2)
Salary Remaining : $3,667
Jake Christiansen $9,750 (2)
Salary Remaining : $1,625
Carson Lambos $9,342 (1)
Salary Remaining : $1,557
Elias Pettersson2 $9,183 (2)
Salary Remaining : $1,531
Dominik Badinka $9,092 (3)
Salary Remaining : $1,515
Kalan Lind $8,867 (3)
Salary Remaining : $1,478
Colton Dach $8,800 (1)
Salary Remaining : $1,467
Noel Nordh $8,700 (3)
Salary Remaining : $1,450
Zachary L'Heureux $8,633 (1)
Salary Remaining : $1,439
Thomas Milic $8,417 (2)
Salary Remaining : $1,403
Roman Schmidt $8,250 (1)
Salary Remaining : $1,375
Jakov Novak $7,750 (15)
Salary Remaining : $1,292
Sammy Walker $7,750 (15)
Salary Remaining : $1,292
Nick Abruzzese $7,750 (1)
Salary Remaining : $1,292
Gage Quinney $7,750 (15)
Salary Remaining : $1,292
Nicolas Aube-Kubel $7,750 (1)
Salary Remaining : $1,292
Jujhar Khaira $7,750 (15)
Salary Remaining : $1,292
Trent Miner $7,750 (2)
Salary Remaining : $1,292
Cameron Hughes $7,750 (2)
Salary Remaining : $1,292
Givani Smith $7,750 (1)
Salary Remaining : $1,292
Total Farm Players21
Salary Commitment
Year 2025 : $207,125
Year 2026 : $148,850
Year 2027 : $57,659
Year 2028 : $31,000
Salary Average Commitment
Year 2025 : $183,875
Year 2026 : $125,600
Year 2027 : $34,409
Year 2028 : $7,750

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,297,897
Farm Players Total Salaries$236,116
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,447,977)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,570,496
Projected Bank Account$100,570,496

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $1,597,222
Brock Faber $8,500,000 (8)
-Salary Remaining : $1,416,667
Wyatt Johnston $8,400,000 (8)
-Salary Remaining : $1,400,000
Brady Tkachuk $8,291,486 (3)
-Salary Remaining : $1,381,914
Lucas Raymond $8,075,000 (7)
-Salary Remaining : $1,345,833
Jaccob Slavin $6,395,955 (8)
-Salary Remaining : $1,065,993
Adin Hill $6,250,000 (6)
-Salary Remaining : $1,041,667
Alexander Wennberg $5,000,000 (1)
-Salary Remaining : $833,333
Drake Batherson $4,975,000 (2)
-Salary Remaining : $829,167
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $683,333
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $666,667
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $541,667
Niko Mikkola $2,500,000 (1)
-Salary Remaining : $416,667
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $383,333
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $381,743
Marco Kasper $1,886,666 (2)
-Salary Remaining : $314,444
Frank Nazar $1,550,000 (1)
-Salary Remaining : $258,333
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $250,000
Kevin Rooney $1,300,000 (15)
-Salary Remaining : $216,667
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $191,667
Cole Smith $1,000,000 (1)
-Salary Remaining : $166,667
Total Pro Players21
Salary Commitment
Year 2025 : $92,297,897
Year 2026 : $72,907,440
Year 2027 : $62,045,774
Year 2028 : $38,920,955
Salary Average Commitment
Year 2025 : $87,714,565
Year 2026 : $68,324,108
Year 2027 : $57,462,442
Year 2028 : $38,920,955
Salary Cap with 1 Way Contract
Year 2025 : $92,297,897
Year 2026 : $72,907,440
Year 2027 : $62,045,774
Year 2028 : $38,920,955

Farm Players Salaries

Juuso Valimaki $20,000 (1)
Salary Remaining : $3,333
Declan Chisholm $16,000 (2)
Salary Remaining : $2,667
Nils Lundkvist $12,500 (1)
Salary Remaining : $2,083
Amadeus Lombardi $9,183 (1)
Salary Remaining : $1,531
Hunter Drew $7,933 (11)
Salary Remaining : $1,322
Cameron Hebig $7,750 (15)
Salary Remaining : $1,292
Riley Duran $7,750 (15)
Salary Remaining : $1,292
Max Willman $7,750 (15)
Salary Remaining : $1,292
Tyler Motte $7,750 (15)
Salary Remaining : $1,292
Corey Schueneman $7,750 (1)
Salary Remaining : $1,292
Curtis McKenzie $7,750 (15)
Salary Remaining : $1,292
Vincent Iorio $7,750 (15)
Salary Remaining : $1,292
Yan Kuznetsov $7,750 (15)
Salary Remaining : $1,292
Lukas Rousek $7,750 (15)
Salary Remaining : $1,292
Nolan Maier $7,750 (15)
Salary Remaining : $1,292
Matthew Sop $7,750 (15)
Salary Remaining : $1,292
Brett Brochu $7,750 (15)
Salary Remaining : $1,292
Egor Sokolov $7,750 (15)
Salary Remaining : $1,292
Dawson Barteaux $7,750 (15)
Salary Remaining : $1,292
Brandon Biro $7,750 (15)
Salary Remaining : $1,292
Brett Davis $7,750 (15)
Salary Remaining : $1,292
Nikita Pavlychev $7,750 (12)
Salary Remaining : $1,292
Ole Julian Bjorgvik-Holm $7,750 (15)
Salary Remaining : $1,292
Rhett Gardner $7,750 (15)
Salary Remaining : $1,292
Joel Nystrom $7,750 (15)
Salary Remaining : $1,292
Zach Sawchenko $7,750 (15)
Salary Remaining : $1,292
Mason Millman $7,750 (15)
Salary Remaining : $1,292
Total Farm Players27
Salary Commitment
Year 2025 : $236,116
Year 2026 : $186,683
Year 2027 : $170,683
Year 2028 : $170,683
Salary Average Commitment
Year 2025 : $129,822
Year 2026 : $80,389
Year 2027 : $64,389
Year 2028 : $64,389

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,995,355
Farm Players Total Salaries$377,354
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,397,710
Projected Bank Account$122,397,710

Pro Players Salaries

Matty Beniers $7,142,857 (6)
-Salary Remaining : $1,190,476
Alex Killorn $6,250,000 (2)
-Salary Remaining : $1,041,667
Kaiden Guhle $5,500,000 (6)
-Salary Remaining : $916,667
Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $803,333
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $791,667
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $754,167
Jack McBain $4,250,000 (5)
-Salary Remaining : $708,333
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $666,667
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $500,000
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $500,000
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $491,667
Miles Wood $2,500,000 (4)
-Salary Remaining : $416,667
Conor Timmins $2,200,000 (2)
-Salary Remaining : $366,667
Ilya Samsonov $1,800,000 (15)
-Salary Remaining : $300,000
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $283,333
Denton Mateychuk $1,636,666 (2)
-Salary Remaining : $272,778
Filip Bystedt $1,001,666 (1)
-Salary Remaining : $166,944
William Stromgren $925,000 (2)
-Salary Remaining : $154,167
Ethan Del Mastro $902,500 (1)
-Salary Remaining : $150,417
Fraser Minten $816,666 (2)
-Salary Remaining : $136,111
Dustin Tokarski $775,000 (15)
-Salary Remaining : $129,167
Alex Turcotte $775,000 (2)
-Salary Remaining : $129,167
Tyler Pitlick $775,000 (2)
-Salary Remaining : $129,167
Total Pro Players23
Salary Commitment
Year 2025 : $65,995,355
Year 2026 : $56,391,189
Year 2027 : $31,312,857
Year 2028 : $26,787,857
Salary Average Commitment
Year 2025 : $65,995,355
Year 2026 : $56,391,189
Year 2027 : $31,312,857
Year 2028 : $26,787,857
Salary Cap with 1 Way Contract
Year 2025 : $65,995,355
Year 2026 : $56,391,189
Year 2027 : $31,312,857
Year 2028 : $26,787,857

Farm Players Salaries

Ryan Graves $45,000 (4)
Salary Remaining : $7,500
Henri Jokiharju $30,000 (3)
Salary Remaining : $5,000
Nate Danielson $18,867 (3)
Salary Remaining : $3,144
Oliver Moore $13,500 (2)
Salary Remaining : $2,250
Hunter McDonald $12,000 (1)
Salary Remaining : $2,000
Owen Pickering $11,367 (2)
Salary Remaining : $1,894
Drew Commesso $10,667 (1)
Salary Remaining : $1,778
Lukas Fischer $9,750 (3)
Salary Remaining : $1,625
Viktor Neuchev $9,500 (2)
Salary Remaining : $1,583
Devin Kaplan $9,500 (2)
Salary Remaining : $1,583
Leon Muggli $9,425 (3)
Salary Remaining : $1,571
Eetu Liukas $9,250 (2)
Salary Remaining : $1,542
Leo Loof $9,250 (1)
Salary Remaining : $1,542
Justin Ertel $9,250 (2)
Salary Remaining : $1,542
Jaroslav Chmelar $9,250 (2)
Salary Remaining : $1,542
Ian Moore $9,250 (1)
Salary Remaining : $1,542
Hunter Haight $9,183 (1)
Salary Remaining : $1,531
Danila Klimovich $8,717 (1)
Salary Remaining : $1,453
Sergei Murashov $8,611 (2)
Salary Remaining : $1,435
Vyacheslav Peksa $8,517 (1)
Salary Remaining : $1,419
Ben Gleason $8,000 (1)
Salary Remaining : $1,333
Jesse Ylonen $7,750 (15)
Salary Remaining : $1,292
Jack St. Ivany $7,750 (2)
Salary Remaining : $1,292
Pavol Regenda $7,750 (1)
Salary Remaining : $1,292
Eetu Makiniemi $7,750 (15)
Salary Remaining : $1,292
Kale Clague $7,750 (1)
Salary Remaining : $1,292
Wyatt Aamodt $7,750 (2)
Salary Remaining : $1,292
Riley Hughes $7,750 (15)
Salary Remaining : $1,292
Spencer Smallman $7,750 (2)
Salary Remaining : $1,292
Wyatte Wylie $7,750 (15)
Salary Remaining : $1,292
Yanick Turcotte $7,750 (15)
Salary Remaining : $1,292
Ben Meehan $7,750 (15)
Salary Remaining : $1,292
Calle Clang $7,750 (1)
Salary Remaining : $1,292
Felix Sandstrom $7,750 (15)
Salary Remaining : $1,292
Nathan Legare $7,750 (1)
Salary Remaining : $1,292
Total Farm Players35
Salary Commitment
Year 2025 : $377,354
Year 2026 : $270,770
Year 2027 : $167,292
Year 2028 : $99,250
Salary Average Commitment
Year 2025 : $339,604
Year 2026 : $233,020
Year 2027 : $129,542
Year 2028 : $61,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,627,042
Farm Players Total Salaries$316,213
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$113,279,932
Projected Bank Account$113,279,932

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $1,541,667
Patrik Laine $8,700,000 (1)
-Salary Remaining : $1,450,000
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $1,333,333
Dylan Guenther $7,142,875 (8)
-Salary Remaining : $1,190,479
Dylan DeMelo $4,900,000 (2)
-Salary Remaining : $816,667
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $766,667
Morgan Frost $4,375,000 (2)
-Salary Remaining : $729,167
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $666,667
Connor Zary $3,775,000 (3)
-Salary Remaining : $629,167
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $500,000
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $416,667
Joseph Veleno $2,275,000 (1)
-Salary Remaining : $379,167
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $250,000
Lars Eller $1,250,000 (1)
-Salary Remaining : $208,333
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $166,667
Sam Carrick $1,000,000 (2)
-Salary Remaining : $166,667
Jakub Dobes $965,000 (2)
-Salary Remaining : $160,833
Derek Ryan $900,000 (15)
-Salary Remaining : $150,000
Matej Blumel $875,000 (1)
-Salary Remaining : $145,833
Sasha Pastujov $844,167 (1)
-Salary Remaining : $140,695
Joona Koppanen $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players21
Salary Commitment
Year 2025 : $71,627,042
Year 2026 : $43,907,875
Year 2027 : $29,667,875
Year 2028 : $25,892,875
Salary Average Commitment
Year 2025 : $71,627,042
Year 2026 : $43,907,875
Year 2027 : $29,667,875
Year 2028 : $25,892,875
Salary Cap with 1 Way Contract
Year 2025 : $71,627,042
Year 2026 : $43,907,875
Year 2027 : $29,667,875
Year 2028 : $25,892,875

Farm Players Salaries

Ryan Lomberg $20,000 (1)
Salary Remaining : $3,333
Nicholas Robertson $18,250 (1)
Salary Remaining : $3,042
Justin Brazeau $15,000 (2)
Salary Remaining : $2,500
Mikey Eyssimont $14,500 (2)
Salary Remaining : $2,417
Leevi Merilainen $10,500 (1)
Salary Remaining : $1,750
Tanner Pearson $10,000 (1)
Salary Remaining : $1,667
Christian Kyrou $9,500 (1)
Salary Remaining : $1,583
Ville Ottavainen $9,250 (1)
Salary Remaining : $1,542
Josh Mahura $9,075 (2)
Salary Remaining : $1,513
Jacob Bernard-Docker $8,750 (1)
Salary Remaining : $1,458
Noah Laba $8,700 (2)
Salary Remaining : $1,450
Marek Alscher $8,650 (2)
Salary Remaining : $1,442
Jakub Dvorak $8,400 (3)
Salary Remaining : $1,400
Isaiah George $8,383 (2)
Salary Remaining : $1,397
Cole Schwindt $8,250 (1)
Salary Remaining : $1,375
Cade Webber $8,250 (2)
Salary Remaining : $1,375
Ty Young $8,250 (2)
Salary Remaining : $1,375
Noel Gunler $8,138 (1)
Salary Remaining : $1,356
Jack Thompson $8,000 (1)
Salary Remaining : $1,333
Joel Teasdale $7,867 (12)
Salary Remaining : $1,311
Brandon Scanlin $7,750 (1)
Salary Remaining : $1,292
Elliot Desnoyers $7,750 (15)
Salary Remaining : $1,292
Louie Belpedio $7,750 (2)
Salary Remaining : $1,292
Rasmus Kupari $7,750 (15)
Salary Remaining : $1,292
Roni Hirvonen $7,750 (15)
Salary Remaining : $1,292
Robert Mastrosimone $7,750 (15)
Salary Remaining : $1,292
Gabriel Seger $7,750 (15)
Salary Remaining : $1,292
T.J. Semptimphelter $7,750 (15)
Salary Remaining : $1,292
Max Sasson $7,750 (1)
Salary Remaining : $1,292
Matteo Pietroniro $7,750 (15)
Salary Remaining : $1,292
Dino Kambeitz $7,750 (12)
Salary Remaining : $1,292
Antonio Stranges $7,750 (1)
Salary Remaining : $1,292
Nikita Tolopilo $7,750 (2)
Salary Remaining : $1,292
Kevin Labanc $7,750 (15)
Salary Remaining : $1,292
Total Farm Players34
Salary Commitment
Year 2025 : $316,213
Year 2026 : $182,325
Year 2027 : $86,017
Year 2028 : $77,617
Salary Average Commitment
Year 2025 : $283,713
Year 2026 : $149,825
Year 2027 : $53,517
Year 2028 : $45,117

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,191,666
Farm Players Total Salaries$243,776
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$147,845,273
Projected Bank Account$147,845,273

Pro Players Salaries

Mason McTavish $7,000,000 (6)
-Salary Remaining : $1,166,667
Neal Pionk $7,000,000 (6)
-Salary Remaining : $1,166,667
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $1,083,333
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $1,025,000
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $900,000
Kevin Bahl $5,350,000 (6)
-Salary Remaining : $891,667
Evander Kane $5,125,000 (1)
-Salary Remaining : $854,167
Marco Rossi $5,000,000 (3)
-Salary Remaining : $833,333
Conor Garland $4,950,000 (1)
-Salary Remaining : $825,000
Artem Zub $4,600,000 (2)
-Salary Remaining : $766,667
Adam Fantilli $4,150,000 (1)
-Salary Remaining : $691,667
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $625,000
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $611,111
Sean Walker $3,600,000 (4)
-Salary Remaining : $600,000
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $500,000
Michael Amadio $2,600,000 (2)
-Salary Remaining : $433,333
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $375,000
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $333,333
Morgan Barron $1,850,000 (2)
-Salary Remaining : $308,333
Egor Zamula $1,700,000 (1)
-Salary Remaining : $283,333
Ryan Suzuki $775,000 (1)
-Salary Remaining : $129,167
Arthur Kaliyev $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players22
Salary Commitment
Year 2025 : $87,191,666
Year 2026 : $62,066,666
Year 2027 : $44,266,666
Year 2028 : $35,600,000
Salary Average Commitment
Year 2025 : $87,191,666
Year 2026 : $62,066,666
Year 2027 : $44,266,666
Year 2028 : $35,600,000
Salary Cap with 1 Way Contract
Year 2025 : $87,191,666
Year 2026 : $62,066,666
Year 2027 : $44,266,666
Year 2028 : $35,600,000

Farm Players Salaries

Klim Kostin $20,000 (15)
Salary Remaining : $3,333
Carl Grundstrom $18,000 (1)
Salary Remaining : $3,000
Ryan Reaves $13,500 (1)
Salary Remaining : $2,250
Ross Johnston $11,000 (1)
Salary Remaining : $1,833
Cameron Butler $8,583 (1)
Salary Remaining : $1,431
Jesper Vikman $8,580 (1)
Salary Remaining : $1,430
Antti Tuomisto $8,138 (1)
Salary Remaining : $1,356
Cole Reinhardt $8,125 (2)
Salary Remaining : $1,354
Matvey Petrov $8,033 (1)
Salary Remaining : $1,339
Jack Matier $8,017 (1)
Salary Remaining : $1,336
Jeff Malott $7,800 (12)
Salary Remaining : $1,300
Mason Geertsen $7,750 (15)
Salary Remaining : $1,292
Lucas Johansen $7,750 (15)
Salary Remaining : $1,292
Mitchell Stephens $7,750 (1)
Salary Remaining : $1,292
Atley Calvert $7,750 (15)
Salary Remaining : $1,292
Jarred Tinordi $7,750 (15)
Salary Remaining : $1,292
William Rousseau $7,750 (15)
Salary Remaining : $1,292
Kevin Mandolese $7,750 (15)
Salary Remaining : $1,292
Isaac Ratcliffe $7,750 (15)
Salary Remaining : $1,292
Tyson Kozak $7,750 (1)
Salary Remaining : $1,292
Gavin Hain $7,750 (15)
Salary Remaining : $1,292
John Ludvig $7,750 (15)
Salary Remaining : $1,292
Luke Henman $7,750 (15)
Salary Remaining : $1,292
Alexander Petrovic $7,750 (1)
Salary Remaining : $1,292
Olivier Nadeau $7,750 (15)
Salary Remaining : $1,292
Nathan Aspinall $7,750 (15)
Salary Remaining : $1,292
Florian Xhekaj $7,750 (15)
Salary Remaining : $1,292
Total Farm Players27
Salary Commitment
Year 2025 : $243,775
Year 2026 : $136,675
Year 2027 : $128,550
Year 2028 : $128,550
Salary Average Commitment
Year 2025 : $174,412
Year 2026 : $67,312
Year 2027 : $59,188
Year 2028 : $59,188

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 954 - 99,08%
Level 3: 2000 - $35 - 1 955 - 97,77%
Level 4: 4000 - $20 - 3 953 - 98,83%
Luxury : 1000 - $200 - 986 - 98,63%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 849 - 99,16%
Average Income per Game$1,850,585
Year to Date Revenue$5,551,755

Expense

Pro Players Total Salaries$94,917,857
Farm Players Total Salaries$171,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,050,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$141,980,576
Projected Bank Account$141,980,576

Pro Players Salaries

Leon Draisaitl $14,000,000 (8)
-Salary Remaining : $2,333,333
Rasmus Dahlin $11,000,000 (7)
-Salary Remaining : $1,833,333
Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $1,666,667
Mikhail Sergachev $8,500,000 (6)
-Salary Remaining : $1,416,667
Tage Thompson $7,142,857 (5)
-Salary Remaining : $1,190,476
Martin Necas $6,500,000 (1)
-Salary Remaining : $1,083,333
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $1,041,667
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $1,000,000
Jake DeBrusk $5,500,000 (6)
-Salary Remaining : $916,667
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $541,667
Jake Evans $2,850,000 (4)
-Salary Remaining : $475,000
Brett Kulak $2,750,000 (1)
-Salary Remaining : $458,333
Cam Talbot $2,500,000 (1)
-Salary Remaining : $416,667
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $350,000
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $233,333
Mavrik Bourque $950,000 (1)
-Salary Remaining : $158,333
Erik Brannstrom $900,000 (15)
-Salary Remaining : $150,000
Matt Nieto $900,000 (15)
-Salary Remaining : $150,000
Arturs Silovs $850,000 (1)
-Salary Remaining : $141,667
Marcus Johansson $800,000 (1)
-Salary Remaining : $133,333
Luke Glendening $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players21
Salary Commitment
Year 2025 : $94,917,857
Year 2026 : $78,392,857
Year 2027 : $75,142,857
Year 2028 : $60,792,857
Salary Average Commitment
Year 2025 : $94,917,857
Year 2026 : $78,392,857
Year 2027 : $75,142,857
Year 2028 : $60,792,857
Salary Cap with 1 Way Contract
Year 2025 : $94,917,857
Year 2026 : $78,392,857
Year 2027 : $75,142,857
Year 2028 : $60,792,857

Farm Players Salaries

Matthew Benning $12,500 (1)
Salary Remaining : $2,083
Joseph Cecconi $10,000 (11)
Salary Remaining : $1,667
Nikolai Kovalenko $9,250 (15)
Salary Remaining : $1,542
Matthew Kessel $8,000 (1)
Salary Remaining : $1,333
Brandon Bussi $7,750 (15)
Salary Remaining : $1,292
Max McCormick $7,750 (1)
Salary Remaining : $1,292
Nathan Bastian $7,750 (1)
Salary Remaining : $1,292
C.J. Smith $7,750 (15)
Salary Remaining : $1,292
Brendan Lemieux $7,750 (15)
Salary Remaining : $1,292
Sheldon Dries $7,750 (1)
Salary Remaining : $1,292
Mackenzie MacEachern (Out of Payroll) $7,750 (15)
Salary Remaining : $1,292
Callahan Burke $7,750 (15)
Salary Remaining : $1,292
Michael DiPietro $7,750 (15)
Salary Remaining : $1,292
Drew Callin $7,750 (15)
Salary Remaining : $1,292
Tyrel Bauer $7,750 (15)
Salary Remaining : $1,292
Brogan Rafferty $7,750 (12)
Salary Remaining : $1,292
Travis Howe $7,750 (15)
Salary Remaining : $1,292
Isaak Phillips $7,750 (15)
Salary Remaining : $1,292
Brayden Tracey $7,750 (15)
Salary Remaining : $1,292
Cam Berg $7,750 (15)
Salary Remaining : $1,292
Hank Kempf $7,750 (15)
Salary Remaining : $1,292
Anders Bjork $7,750 (15)
Salary Remaining : $1,292
Total Farm Players22
Salary Commitment
Year 2025 : $179,250
Year 2026 : $135,500
Year 2027 : $135,500
Year 2028 : $135,500
Salary Average Commitment
Year 2025 : $100,750
Year 2026 : $57,000
Year 2027 : $57,000
Year 2028 : $57,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,175,000
Farm Players Total Salaries$342,761
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,334,619
Projected Bank Account$92,334,619

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (6)
-Salary Remaining : $1,416,667
Josh Anderson $5,500,000 (2)
-Salary Remaining : $916,667
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $900,000
Joel Farabee $5,000,000 (3)
-Salary Remaining : $833,333
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $750,000
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $708,333
Noah Cates $4,000,000 (4)
-Salary Remaining : $666,667
Mathew Dumba $3,750,000 (1)
-Salary Remaining : $625,000
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $583,333
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $583,333
Joel Hofer $3,400,000 (2)
-Salary Remaining : $566,667
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $500,000
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $500,000
Cody Glass $2,500,000 (2)
-Salary Remaining : $416,667
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $350,000
Max Pacioretty $1,500,000 (15)
-Salary Remaining : $250,000
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $241,667
Drew Helleson $1,100,000 (2)
-Salary Remaining : $183,333
Emil Heineman $1,100,000 (2)
-Salary Remaining : $183,333
Emil Lilleberg $800,000 (2)
-Salary Remaining : $133,333
Kyle Capobianco $775,000 (1)
-Salary Remaining : $129,167
Samuel Bolduc $775,000 (1)
-Salary Remaining : $129,167
Sam Poulin $775,000 (15)
-Salary Remaining : $129,167
Total Pro Players23
Salary Commitment
Year 2025 : $70,175,000
Year 2026 : $54,075,000
Year 2027 : $34,275,000
Year 2028 : $22,775,000
Salary Average Commitment
Year 2025 : $70,175,000
Year 2026 : $54,075,000
Year 2027 : $34,275,000
Year 2028 : $22,775,000
Salary Cap with 1 Way Contract
Year 2025 : $70,175,000
Year 2026 : $54,075,000
Year 2027 : $34,275,000
Year 2028 : $22,775,000

Farm Players Salaries

TJ Brodie $37,500 (15)
Salary Remaining : $6,250
Patrick Maroon $13,000 (15)
Salary Remaining : $2,167
Matthew Wood $12,800 (2)
Salary Remaining : $2,133
Brad Lambert $11,683 (1)
Salary Remaining : $1,947
Fedor Svechkov $10,667 (1)
Salary Remaining : $1,778
Ryan Leonard $9,500 (3)
Salary Remaining : $1,583
Zayne Parekh $9,425 (3)
Salary Remaining : $1,571
Konsta Helenius $9,425 (3)
Salary Remaining : $1,571
Bradly Nadeau $9,183 (3)
Salary Remaining : $1,531
Nikke Kokko $9,183 (2)
Salary Remaining : $1,531
Jani Nyman $9,183 (2)
Salary Remaining : $1,531
David Goyette $8,917 (3)
Salary Remaining : $1,486
Reid Schaefer $8,867 (2)
Salary Remaining : $1,478
Chase Pietila $8,600 (3)
Salary Remaining : $1,433
Max Szuber $8,592 (1)
Salary Remaining : $1,432
Ryan Hofer $8,517 (1)
Salary Remaining : $1,419
Hendrix Lapierre $8,500 (1)
Salary Remaining : $1,417
Braeden Bowman $8,375 (2)
Salary Remaining : $1,396
Connor Clattenburg $8,283 (3)
Salary Remaining : $1,381
Ryan Winterton $8,253 (1)
Salary Remaining : $1,376
Aleksi Heimosalmi $8,058 (3)
Salary Remaining : $1,343
Ethan Prow $7,750 (15)
Salary Remaining : $1,292
Akito Hirose $7,750 (15)
Salary Remaining : $1,292
Nolan Foote $7,750 (1)
Salary Remaining : $1,292
Justin Robidas $7,750 (15)
Salary Remaining : $1,292
Jakub Skarek $7,750 (1)
Salary Remaining : $1,292
Olle Lycksell $7,750 (1)
Salary Remaining : $1,292
Jack Finley $7,750 (3)
Salary Remaining : $1,292
Rory Kerins $7,750 (1)
Salary Remaining : $1,292
Olivier Rodrigue $7,750 (15)
Salary Remaining : $1,292
Emilio Pettersen $7,750 (15)
Salary Remaining : $1,292
Luke Toporowski $7,750 (15)
Salary Remaining : $1,292
Trey Fix-Wolansky $7,750 (1)
Salary Remaining : $1,292
Luke Mistelbacher $7,750 (15)
Salary Remaining : $1,292
Artur Cholach $7,750 (15)
Salary Remaining : $1,292
John Farinacci $7,750 (1)
Salary Remaining : $1,292
Total Farm Players36
Salary Commitment
Year 2025 : $342,761
Year 2026 : $240,049
Year 2027 : $191,641
Year 2028 : $112,500
Salary Average Commitment
Year 2025 : $296,261
Year 2026 : $193,549
Year 2027 : $145,141
Year 2028 : $66,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,794,999
Farm Players Total Salaries$339,863
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$12,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,386,749
Projected Bank Account$95,386,749

Pro Players Salaries

Morgan Rielly $7,500,000 (5)
-Salary Remaining : $1,250,000
John Gibson $6,400,000 (2)
-Salary Remaining : $1,066,667
Sean Durzi $6,000,000 (3)
-Salary Remaining : $1,000,000
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $983,333
J.T. Compher $5,100,000 (3)
-Salary Remaining : $850,000
Josh Manson $4,500,000 (1)
-Salary Remaining : $750,000
John Klingberg $4,000,000 (1)
-Salary Remaining : $666,667
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $583,333
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $579,167
Evgenii Dadonov $3,250,000 (1)
-Salary Remaining : $541,667
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $500,000
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $500,000
Mathieu Olivier $3,000,000 (6)
-Salary Remaining : $500,000
Sam Steel $2,100,000 (2)
-Salary Remaining : $350,000
Derek Forbort $2,000,000 (1)
-Salary Remaining : $333,333
William Carrier $2,000,000 (5)
-Salary Remaining : $333,333
Dalibor Dvorsky $1,669,999 (3)
-Salary Remaining : $278,333
Victor Mancini $950,000 (1)
-Salary Remaining : $158,333
Michael McCarron $900,000 (1)
-Salary Remaining : $150,000
Nikita Alexandrov $775,000 (1)
-Salary Remaining : $129,167
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players21
Salary Commitment
Year 2025 : $69,794,999
Year 2026 : $46,169,999
Year 2027 : $28,769,999
Year 2028 : $12,500,000
Salary Average Commitment
Year 2025 : $69,794,999
Year 2026 : $46,169,999
Year 2027 : $28,769,999
Year 2028 : $12,500,000
Salary Cap with 1 Way Contract
Year 2025 : $69,794,999
Year 2026 : $46,169,999
Year 2027 : $28,769,999
Year 2028 : $12,500,000

Farm Players Salaries

Isak Rosen $14,192 (1)
Salary Remaining : $2,365
Seamus Casey $13,500 (3)
Salary Remaining : $2,250
Kasperi Kapanen $13,000 (1)
Salary Remaining : $2,167
Justin Barron $11,500 (1)
Salary Remaining : $1,917
Mike Reilly $11,000 (1)
Salary Remaining : $1,833
Artem Duda $9,500 (2)
Salary Remaining : $1,583
Charles-Alexis Legault $9,500 (2)
Salary Remaining : $1,583
Nico Myatovic $9,500 (2)
Salary Remaining : $1,583
Matthew Poitras $9,500 (1)
Salary Remaining : $1,583
Ryan Chesley $9,500 (3)
Salary Remaining : $1,583
Ethan Cardwell $9,250 (1)
Salary Remaining : $1,542
Michael Buchinger $9,183 (2)
Salary Remaining : $1,531
Luca Pinelli $9,183 (3)
Salary Remaining : $1,531
Damian Clara $9,183 (3)
Salary Remaining : $1,531
Chase Wheatcroft $9,158 (1)
Salary Remaining : $1,526
Francesco Pinelli $8,942 (1)
Salary Remaining : $1,490
Ty Murchison $8,600 (2)
Salary Remaining : $1,433
Jakub Demek $8,517 (3)
Salary Remaining : $1,419
Felix Unger Sorum $8,383 (3)
Salary Remaining : $1,397
Viliam Kmec $8,333 (3)
Salary Remaining : $1,389
Jacob Melanson $8,261 (1)
Salary Remaining : $1,377
William Villeneuve $8,178 (1)
Salary Remaining : $1,363
Vincent Arseneau $7,750 (15)
Salary Remaining : $1,292
Domenick Fensore $7,750 (1)
Salary Remaining : $1,292
Martin Chromiak $7,750 (1)
Salary Remaining : $1,292
Jiri Patera $7,750 (1)
Salary Remaining : $1,292
Zachary Metsa $7,750 (2)
Salary Remaining : $1,292
Topi Niemela $7,750 (15)
Salary Remaining : $1,292
Jeremie Poirier $7,750 (1)
Salary Remaining : $1,292
Ozzy Wiesblatt $7,750 (2)
Salary Remaining : $1,292
Jakob Pelletier $7,750 (3)
Salary Remaining : $1,292
Alexander Holtz $7,750 (15)
Salary Remaining : $1,292
Hunter Skinner $7,750 (2)
Salary Remaining : $1,292
Ben McCartney $7,750 (2)
Salary Remaining : $1,292
Vladislav Kolyachonok $7,750 (1)
Salary Remaining : $1,292
Rhett Pitlick $7,750 (15)
Salary Remaining : $1,292
Guillaume Richard $7,750 (15)
Salary Remaining : $1,292
Matthew Murray $7,750 (2)
Salary Remaining : $1,292
Total Farm Players38
Salary Commitment
Year 2025 : $339,863
Year 2026 : $198,132
Year 2027 : $113,099
Year 2028 : $38,750
Salary Average Commitment
Year 2025 : $301,113
Year 2026 : $159,382
Year 2027 : $74,349
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,631,191
Farm Players Total Salaries$351,890
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,262,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$163,272,811
Projected Bank Account$163,272,811

Pro Players Salaries

Luke Hughes $9,000,000 (7)
-Salary Remaining : $1,500,000
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $1,190,476
Brendan Gallagher $6,500,000 (1)
-Salary Remaining : $1,083,333
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $1,000,000
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $900,000
Ryan Strome $5,000,000 (2)
-Salary Remaining : $833,333
Artyom Levshunov $4,225,000 (2)
-Salary Remaining : $704,167
Will Smith $4,150,000 (2)
-Salary Remaining : $691,667
Nick Jensen $4,050,000 (1)
-Salary Remaining : $675,000
David Perron $4,000,000 (1)
-Salary Remaining : $666,667
Trent Frederic $3,850,000 (8)
-Salary Remaining : $641,667
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $500,000
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $458,333
Anton Forsberg $2,225,000 (2)
-Salary Remaining : $370,833
Joel Hanley $1,750,000 (2)
-Salary Remaining : $291,667
Zack Bolduc $1,275,834 (1)
-Salary Remaining : $212,639
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $187,500
Henry Thrun $1,000,000 (1)
-Salary Remaining : $166,667
Philippe Myers $850,000 (2)
-Salary Remaining : $141,667
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $131,250
Riley Tufte $775,000 (1)
-Salary Remaining : $129,167
Liam Foudy $775,000 (1)
-Salary Remaining : $129,167
Total Pro Players22
Salary Commitment
Year 2025 : $75,631,191
Year 2026 : $49,325,000
Year 2027 : $15,600,000
Year 2028 : $12,850,000
Salary Average Commitment
Year 2025 : $73,631,191
Year 2026 : $47,325,000
Year 2027 : $13,600,000
Year 2028 : $12,850,000
Salary Cap with 1 Way Contract
Year 2025 : $75,631,191
Year 2026 : $49,325,000
Year 2027 : $15,600,000
Year 2028 : $12,850,000

Farm Players Salaries

David Jiricek $19,183 (1)
Salary Remaining : $3,197
Vasily Podkolzin $10,000 (1)
Salary Remaining : $1,667
Martin Pospisil $10,000 (1)
Salary Remaining : $1,667
Jayden Grubbe $9,250 (1)
Salary Remaining : $1,542
Noah Warren $9,183 (2)
Salary Remaining : $1,531
Daniil Chayka $8,800 (1)
Salary Remaining : $1,467
Dennis Gilbert $8,750 (1)
Salary Remaining : $1,458
Parker Bell $8,575 (1)
Salary Remaining : $1,429
Konnor Smith $8,550 (2)
Salary Remaining : $1,425
Joshua Roy $8,542 (1)
Salary Remaining : $1,424
Vyacheslav Buteyets $8,525 (1)
Salary Remaining : $1,421
David Gustafsson $8,350 (1)
Salary Remaining : $1,392
Jackson Edward $8,317 (2)
Salary Remaining : $1,386
Benoit-Olivier Groulx $8,215 (2)
Salary Remaining : $1,369
Marc-Andre Gaudet $8,025 (2)
Salary Remaining : $1,338
Jaycob Megna $8,000 (2)
Salary Remaining : $1,333
Helge Grans $7,875 (2)
Salary Remaining : $1,313
Aaron Ness $7,750 (15)
Salary Remaining : $1,292
Marc McLaughlin $7,750 (1)
Salary Remaining : $1,292
Rocco Grimaldi $7,750 (15)
Salary Remaining : $1,292
P.O.Joseph $7,750 (1)
Salary Remaining : $1,292
Noah Philp $7,750 (1)
Salary Remaining : $1,292
Ian Mitchell $7,750 (1)
Salary Remaining : $1,292
Vasily Ponomarev $7,750 (15)
Salary Remaining : $1,292
Jesse Puljujarvi $7,750 (15)
Salary Remaining : $1,292
Matthew Highmore $7,750 (1)
Salary Remaining : $1,292
Graeme Clarke $7,750 (1)
Salary Remaining : $1,292
Alex Limoges $7,750 (15)
Salary Remaining : $1,292
Raphael Lavoie $7,750 (1)
Salary Remaining : $1,292
Boris Katchouk $7,750 (1)
Salary Remaining : $1,292
Spencer Martin $7,750 (1)
Salary Remaining : $1,292
Jamieson Rees $7,750 (15)
Salary Remaining : $1,292
Jonas Rondbjerg $7,750 (1)
Salary Remaining : $1,292
Lukas Svejkovsky $7,750 (15)
Salary Remaining : $1,292
Roby Jarventie $7,750 (1)
Salary Remaining : $1,292
Jackson Kunz $7,750 (15)
Salary Remaining : $1,292
Jaden Lipinski $7,750 (15)
Salary Remaining : $1,292
Will Francis $7,750 (15)
Salary Remaining : $1,292
Nolan Renwick $7,750 (15)
Salary Remaining : $1,292
Quinn Olson $7,750 (15)
Salary Remaining : $1,292
Mitchell Weeks $7,750 (15)
Salary Remaining : $1,292
Oliver Kylington $7,750 (15)
Salary Remaining : $1,292
Total Farm Players42
Salary Commitment
Year 2025 : $351,890
Year 2026 : $166,665
Year 2027 : $108,500
Year 2028 : $108,500
Salary Average Commitment
Year 2025 : $286,140
Year 2026 : $100,915
Year 2027 : $42,750
Year 2028 : $42,750