Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 60,200,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche600050002000400010001006035202002264319421725315098385094.35%97.11%90.66%94.36%96.25%37 17066 - 94.81% 1,771,377$7,085,508$1800010077,063,833$ 0$ 10,013,968$ 77,063,833$ 10,013,968$ 20 0 0$ 65,540,949$ 162 414,322$ 67,120,164$ 67,308,198$ 77,063,833$ 16,863,833$ 81,500,000$ 4,436,167$ 141,047,234$ 139,279,985$
2Blackhawks6000500020004000100010060352020037797324431299626683658389.99%92.69%92.83%95.30%94.04%34 16643 - 92.46% 1,709,541$11,966,786$1800010078,527,272$ 0$ 10,132,560$ 78,527,272$ 10,132,560$ 20 0 0$ 58,124,389$ 162 422,190$ 68,394,780$ 68,739,278$ 78,527,272$ 18,327,272$ 81,500,000$ 2,972,728$ 129,443,979$ 118,829,090$
3Blue Jackets6000500020004000100010060352020035537281831149621974566798.71%93.94%95.80%91.56%94.45%35 17143 - 95.24% 1,792,947$10,757,681$1800010081,125,000$ 0$ 10,423,924$ 81,125,000$ 10,423,924$ 20 0 0$ 62,753,139$ 162 436,156$ 70,657,272$ 70,839,608$ 81,125,000$ 20,925,000$ 81,500,000$ 375,000$ 77,293,553$ 69,207,084$
4Blues6000500020004000100010060352020033637283701146723252569193.44%94.57%95.56%96.88%94.85%35 17070 - 94.83% 1,755,837$10,535,022$1800010062,613,179$ 0$ 8,664,438$ 62,613,179$ 8,664,438$ 23 0 0$ 61,454,295$ 162 336,630$ 54,534,060$ 54,733,336$ 62,613,179$ 2,413,179$ 81,500,000$ 18,886,821$ 138,084,931$ 144,805,890$
5Bruins600050002000400010001006035202002238319039766914851371893.26%95.20%95.86%92.82%92.95%37 16915 - 93.97% 1,746,904$6,987,616$1800010079,303,000$ 0$ 10,482,909$ 79,303,000$ 10,482,909$ 20 0 0$ 64,635,448$ 162 426,360$ 69,070,320$ 69,289,924$ 79,303,000$ 19,103,000$ 81,500,000$ 2,197,000$ 106,411,250$ 101,756,774$
6Canadiens600050002000400010001006035202002731024296973019099469291.03%97.18%97.30%95.50%93.84%36 17025 - 94.59% 1,743,208$8,716,038$1800010080,007,143$ 0$ 10,359,794$ 80,007,143$ 10,359,794$ 21 0 0$ 62,755,474$ 162 430,146$ 69,683,652$ 69,895,248$ 80,007,143$ 19,807,143$ 81,500,000$ 1,492,857$ 149,259,049$ 142,119,275$
7Canucks600050002000400010001006035202002253318368772315671385093.89%91.84%96.54%97.94%96.25%37 17036 - 94.65% 1,754,141$7,016,565$1800010078,960,175$ 0$ 10,318,015$ 78,960,175$ 10,318,015$ 20 0 0$ 64,903,226$ 162 424,517$ 68,771,754$ 68,982,426$ 78,960,175$ 18,760,175$ 81,500,000$ 2,539,825$ 89,356,206$ 85,277,006$
8Capitals600050002000400010001006035202002848123411924618691461994.94%93.64%92.46%93.46%92.38%36 16890 - 93.83% 1,750,449$8,752,245$1800010062,571,666$ 0$ 8,143,205$ 62,571,666$ 8,143,205$ 21 0 0$ 63,016,164$ 162 336,407$ 54,497,934$ 54,644,850$ 62,571,666$ 2,371,666$ 81,500,000$ 18,928,334$ 105,808,263$ 114,179,577$
9Coyotes600050002000400010001006035202002321219134728114923377296.72%95.67%91.01%93.27%94.30%37 17081 - 94.89% 1,779,408$7,117,633$1800010080,050,000$ 0$ 10,310,074$ 80,050,000$ 10,310,074$ 23 0 0$ 65,838,105$ 162 430,376$ 69,720,912$ 69,938,206$ 80,050,000$ 19,850,000$ 81,500,000$ 1,450,000$ 104,385,226$ 100,285,125$
10Devils6000500020004000100010060352020033874290871122222660565194.09%96.96%93.52%94.42%94.18%35 17082 - 94.90% 1,765,350$10,592,097$1800010078,696,429$ 0$ 10,154,376$ 78,696,429$ 10,154,376$ 20 0 0$ 61,787,232$ 162 423,099$ 68,542,038$ 68,779,506$ 78,696,429$ 18,496,429$ 81,500,000$ 2,803,571$ 89,064,925$ 82,072,651$
11Ducks600050002000400010001006035202002836222724934018736462294.54%90.90%93.40%93.68%92.44%36 16757 - 93.09% 1,736,047$8,680,233$1800010079,816,667$ 0$ 10,298,928$ 79,816,667$ 10,298,928$ 20 0 0$ 62,497,678$ 162 429,122$ 69,517,764$ 69,689,782$ 79,816,667$ 19,616,667$ 81,500,000$ 1,683,333$ 154,960,974$ 147,768,870$
12Flames6000500020004000100010060352020034016287481175822657568494.49%95.83%97.98%94.40%94.73%35 17144 - 95.24% 1,770,108$10,620,645$1800010063,504,165$ 0$ 8,194,080$ 63,504,165$ 8,194,080$ 20 0 0$ 61,953,762$ 162 341,420$ 55,310,040$ 55,486,216$ 63,504,165$ 3,304,165$ 81,500,000$ 17,995,835$ 118,972,842$ 125,440,388$
13Flyers600050002000400010001006035202002284719454764214946385895.20%97.27%95.53%93.41%96.45%37 17187 - 95.48% 1,784,249$7,136,996$1800010071,183,115$ 0$ 9,198,752$ 71,183,115$ 9,198,752$ 20 0 0$ 66,017,213$ 162 382,705$ 61,998,210$ 62,204,108$ 71,183,115$ 10,983,115$ 81,500,000$ 10,316,885$ 150,217,346$ 154,030,451$
14Golden Knights6000500020004000100010060352520034068287931108415265579994.63%95.98%92.37%63.60%96.65%35 15835 - 87.97% 1,754,163$10,524,980$1800010069,958,333$ 0$ 9,026,880$ 69,958,333$ 9,026,880$ 20 0 0$ 61,395,717$ 162 376,120$ 60,931,440$ 61,327,682$ 69,958,333$ 9,758,333$ 81,500,000$ 11,541,667$ 16,270,216$ 16,338,251$
15Hurricanes600050002000400010001006035202002258018795745414970375594.08%93.98%93.18%93.56%93.88%37 16889 - 93.83% 1,749,629$6,998,515$1800010082,006,666$ 0$ 10,448,442$ 82,006,666$ 10,448,442$ 21 0 0$ 64,736,264$ 162 440,896$ 71,425,152$ 71,646,604$ 82,006,666$ 21,806,666$ 81,500,000$ -506,666$ 70,479,907$ 63,569,567$
16Islanders6000500020004000100010060352020033344281951161122514568992.62%93.98%96.76%93.81%94.82%35 16892 - 93.85% 1,743,440$10,460,642$1800010071,449,524$ 0$ 9,437,970$ 71,449,524$ 9,437,970$ 20 0 0$ 61,020,412$ 162 384,137$ 62,230,194$ 62,387,582$ 71,449,524$ 11,249,524$ 81,500,000$ 10,050,476$ 115,026,913$ 113,659,743$
17Jets6000500020004000100010060352020034864283321176623218556196.84%94.44%98.05%96.74%92.68%35 17290 - 96.06% 1,781,715$10,690,289$1800010072,704,166$ 0$ 9,547,320$ 72,704,166$ 9,547,320$ 20 0 0$ 62,360,019$ 162 390,883$ 63,323,046$ 63,516,162$ 72,704,166$ 12,504,166$ 81,500,000$ 8,795,834$ 91,087,392$ 89,931,249$
18Kings600050002000400010001006035202002884323244926419183458996.14%92.98%92.64%95.92%91.78%36 17025 - 94.58% 1,759,583$8,797,913$1800010059,344,999$ 0$ 7,734,834$ 59,344,999$ 7,734,834$ 20 0 0$ 63,344,974$ 162 319,059$ 51,687,558$ 51,933,188$ 59,344,999$ -855,001$ 81,500,000$ 22,155,001$ 80,408,673$ 91,820,459$
19Lightning600050002000400010001006035202001686513845571411092283093.69%92.30%95.23%92.43%94.33%38 16782 - 93.23% 1,740,832$5,222,496$1800010078,786,962$ 0$ 10,173,845$ 78,786,962$ 10,173,845$ 20 0 0$ 66,151,616$ 162 423,586$ 68,620,932$ 68,820,362$ 78,786,962$ 18,586,962$ 81,500,000$ 2,713,038$ 151,870,183$ 149,201,437$
20Maple Leafs6000500020004000100010060352020046383375941544630356750296.63%93.99%96.54%94.86%93.78%33 17160 - 95.33% 1,777,211$14,217,684$1800010079,050,666$ 0$ 10,200,096$ 79,050,666$ 10,200,096$ 20 0 0$ 58,647,946$ 162 425,004$ 68,850,648$ 68,998,488$ 79,050,666$ 18,850,666$ 81,500,000$ 2,449,334$ 145,862,093$ 135,511,551$
21Oilers600050002000400010001006035202002787023830981318380485792.90%95.32%98.13%91.90%97.14%36 16950 - 94.17% 1,757,978$8,789,890$1800010080,039,295$ 0$ 10,378,728$ 80,039,295$ 10,378,728$ 20 0 0$ 63,287,208$ 162 430,319$ 69,711,678$ 69,868,142$ 80,039,295$ 19,839,295$ 81,500,000$ 1,460,705$ 159,188,766$ 152,607,832$
22Panthers600050002000400010001006035202002327818615774015896384596.99%93.08%96.75%99.35%96.13%37 17344 - 96.35% 1,788,939$7,155,754$1800010063,935,166$ 0$ 8,231,416$ 63,935,166$ 8,231,416$ 21 0 0$ 66,190,724$ 162 343,737$ 55,685,394$ 55,933,488$ 63,935,166$ 3,735,166$ 81,500,000$ 17,564,834$ 141,946,787$ 152,204,023$
23Penguins6000500020004000100010060352020039413338261298526417673093.84%96.65%92.75%94.35%96.14%34 17053 - 94.74% 1,766,645$12,366,516$1800010081,130,000$ 0$ 10,494,733$ 81,130,000$ 10,494,733$ 20 0 0$ 60,065,935$ 162 436,183$ 70,661,646$ 70,918,210$ 81,130,000$ 20,930,000$ 81,500,000$ 370,000$ 87,076,185$ 76,223,910$
24Predators6000500020004000100010060352020040224319031362726077676795.77%91.15%97.34%93.13%96.67%34 16943 - 94.13% 1,764,259$12,349,812$1800010081,143,524$ 0$ 10,470,144$ 81,143,524$ 10,470,144$ 20 0 0$ 59,984,801$ 162 436,256$ 70,673,472$ 70,814,228$ 81,143,524$ 20,943,524$ 81,500,000$ 356,476$ 133,388,904$ 122,559,477$
25Rangers600050002000400010001006035202002808723934943718860459193.62%95.74%94.37%94.30%91.82%36 16982 - 94.34% 1,749,390$8,746,949$1800010066,952,332$ 0$ 8,639,016$ 66,952,332$ 8,639,016$ 23 0 0$ 62,978,033$ 162 359,959$ 58,313,358$ 58,455,346$ 66,952,332$ 6,752,332$ 81,500,000$ 14,547,668$ 143,347,203$ 147,869,890$
26Red Wings600050002000400010001006035202002829124352940218700459294.30%97.41%94.02%93.50%91.84%36 17067 - 94.82% 1,761,684$8,808,419$1800010072,994,916$ 0$ 9,163,800$ 72,994,916$ 9,163,800$ 22 0 0$ 63,420,617$ 162 392,446$ 63,576,252$ 63,748,886$ 72,994,916$ 12,794,916$ 81,500,000$ 8,505,084$ 105,697,562$ 105,369,293$
27Sabres600050002000400010001006035202002942523795949618272481098.08%95.18%94.96%91.36%96.20%36 17160 - 95.33% 1,796,940$8,984,700$1800010060,300,185$ 0$ 7,780,680$ 60,300,185$ 7,780,680$ 20 0 0$ 64,689,840$ 162 324,195$ 52,519,590$ 52,713,476$ 60,300,185$ 100,185$ 81,500,000$ 21,199,815$ 120,595,952$ 132,572,316$
28Senators6000500020004000100010060352020034778280491145322556565796.61%93.50%95.44%93.98%94.28%35 17082 - 94.90% 1,774,122$10,644,731$1800010079,400,000$ 0$ 10,245,168$ 79,400,000$ 10,245,168$ 20 0 0$ 62,094,264$ 162 426,882$ 69,154,884$ 69,506,004$ 79,400,000$ 19,200,000$ 81,500,000$ 2,100,000$ 142,430,355$ 135,018,615$
29Sharks600050002000400010001006035202002216618827788914927378092.36%94.14%98.61%93.29%94.50%37 16897 - 93.87% 1,742,136$6,968,544$1800010081,288,332$ 0$ 10,282,926$ 81,288,332$ 10,282,926$ 20 0 0$ 64,459,032$ 162 437,034$ 70,799,508$ 71,031,124$ 81,288,332$ 21,088,332$ 81,500,000$ 211,668$ 79,489,150$ 72,917,058$
30Stars600050002000400010001006035202002746623523933619483465491.55%94.09%93.36%97.42%93.08%36 16892 - 93.85% 1,729,950$8,649,748$1800010080,608,333$ 0$ 10,309,672$ 80,608,333$ 10,309,672$ 21 0 0$ 62,278,186$ 162 433,378$ 70,207,236$ 70,438,544$ 80,608,333$ 20,408,333$ 81,500,000$ 891,667$ 104,774,159$ 96,613,801$
31Wild600050002000400010001006035202001660814236586510880293592.27%94.91%97.75%90.67%97.83%38 16841 - 93.56% 1,750,668$5,252,004$1800010078,978,462$ 0$ 10,036,550$ 78,978,462$ 10,036,550$ 20 0 0$ 66,525,384$ 162 424,615$ 68,787,630$ 68,956,260$ 78,978,462$ 18,778,462$ 81,500,000$ 2,521,538$ 149,033,381$ 146,602,505$